中船防务 (600685.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中船防务)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 10,897,094,972.295,983,801,579.672,573,563,525.0419,442,982,058.6310,206,961,823.774,425,920,100.972,877,222,863.32
 收到的税费返还(元) 380,082,789.87235,861,965.2581,922,649.01339,614,380.28339,614,380.28215,554,024.81116,674,956.69
 收到其他与经营活动有关的现金(元) 370,108,656.57280,349,156.07132,132,363.78637,516,723.82477,805,837.37324,847,813.01187,968,467.84
 经营活动现金流入小计(元) 11,647,286,418.736,500,012,700.992,787,618,537.8320,420,113,162.7311,024,382,041.424,966,321,938.793,181,866,287.85
 购买商品、接受劳务支付的现金(元) 15,337,727,619.9611,273,597,535.485,790,544,145.9514,841,971,478.659,464,730,496.296,777,311,802.302,519,363,160.16
 支付给职工以及为职工支付的现金(元) 700,082,295.36464,282,201.83214,684,996.841,416,303,205.36743,261,995.26479,544,945.28281,634,371.76
 支付的各项税费(元) 85,294,104.7160,741,016.0439,305,924.69122,618,184.0883,727,353.7864,613,475.1912,652,978.00
 支付其他与经营活动有关的现金(元) 422,470,104.01259,078,607.89146,264,843.73727,252,016.29406,331,399.92248,349,153.84151,436,337.94
 经营活动现金流出小计(元) 16,545,574,124.0412,057,699,361.246,190,799,911.2117,108,144,884.3810,698,051,245.257,569,819,376.612,965,086,847.86
 经营活动产生的现金流量净额(元) -4,898,287,705.31-5,557,686,660.25-3,403,181,373.383,311,968,278.35326,330,796.17-2,603,497,437.82216,779,439.99
二、投资活动产生的现金流量
 收回投资收到的现金(元) 862,647.21862,647.21862,647.2125,315,900.0025,315,900.0025,218,000.00-
 取得投资收益收到的现金(元) 69,916,645.0614,594,892.761,188,896.4343,244,896.2111,453,659.127,854,819.8815,710,576.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 375,134,561.96377,320,653.5689,436.93332,124,611.316,289,066.282,335,897.6997,605.36
 处置子公司及其他营业单位收到的现金净额(元) 70,689.6470,689.64-----
 收到其他与投资活动有关的现金(元) 1,126,249,269.44683,064,579.81161,992,029.084,073,151,550.433,997,282,912.933,990,375,337.931,185,832,762.97
 投资活动现金流入小计(元) 1,572,233,813.311,075,913,462.98164,133,009.654,473,836,957.954,040,341,538.334,025,784,055.501,201,640,944.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 127,092,873.9060,465,821.2142,598,115.90554,296,344.64332,795,651.16255,864,858.16223,683,372.89
 投资支付的现金(元) 173,541,033.98117,376,907.88-109,771,851.9749,177,081.187,072,316.00-
 支付其他与投资活动有关的现金(元) 591,012,652.1791,674,589.97105,460,920.456,910,230,665.376,881,328,984.204,543,875,505.383,944,137,045.91
 投资活动现金流出小计(元) 891,646,560.05269,517,319.06148,059,036.357,574,298,861.987,263,301,716.544,806,812,679.544,167,820,418.80
 投资活动产生的现金流量净额(元) 680,587,253.26806,396,143.9216,073,973.30-3,100,461,904.03-3,222,960,178.21-781,028,624.04-2,966,179,474.47
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,995,000,000.001,885,044,680.00-2,880,000,000.002,846,000,000.00716,000,000.0066,000,000.00
 筹资活动现金流入小计(元) 1,995,000,000.001,885,044,680.00-2,880,000,000.002,846,000,000.00716,000,000.0066,000,000.00
 偿还债务支付的现金(元) 1,361,465,000.001,359,300,000.00115,100,000.004,277,500,000.003,814,300,000.002,825,200,000.001,200,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 94,290,402.6652,427,896.1625,354,632.45123,805,037.19109,015,442.3159,369,921.1034,289,038.88
 支付其他与筹资活动有关的现金(元) 56,948,998.9121,969,406.2916,918,767.03101,898,994.9371,355,811.2645,968,323.8120,738,287.48
 筹资活动现金流出小计(元) 1,512,704,401.571,433,697,302.45157,373,399.484,503,204,032.123,994,671,253.572,930,538,244.911,255,027,326.36
 筹资活动产生的现金流量净额(元) 482,295,598.43451,347,377.55-157,373,399.48-1,623,204,032.12-1,148,671,253.57-2,214,538,244.91-1,189,027,326.36
四、汇率变动对现金及现金等价物的影响(元) -8,954,418.1821,629,075.2515,983,552.1142,872,446.8063,868,414.5654,128,606.18-11,312,192.56
五、现金及现金等价物净增加额(元) -3,744,359,271.80-4,278,314,063.53-3,528,497,247.45-1,368,825,211.00-3,981,432,221.05-5,544,935,700.59-3,949,739,553.40
 加:期初现金及现金等价物余额(元) 9,701,160,074.849,701,160,074.849,701,160,074.8411,069,985,285.8411,069,985,285.8411,069,985,285.8411,069,985,285.84
 期末现金及现金等价物余额(元) 5,956,800,803.045,422,846,011.316,172,662,827.399,701,160,074.847,088,553,064.795,525,049,585.257,120,245,732.44
补充资料:
 净利润(元) -184,627,201.32-73,207,983.66-18,206,095.77-
 资产减值准备(元) ---4,090,488.06-4,457,594.94-
 固定资产和投资性房地产折旧(元) -184,898,311.01-358,437,337.02-177,030,166.77-
 无形资产摊销(元) -16,705,424.13-31,513,862.88-15,861,950.76-
 长期待摊费用摊销(元) -4,981,148.76-10,458,536.61-4,911,087.53-
 处置固定资产、无形资产和其他长期资产的损失(元) -32,490,144.44--50,345,748.28---
 固定资产报废损失(元) -559,531.55-1,692,707.85-722,228.08-
 公允价值变动损失(元) -64,857,252.63-102,689,973.84-43,234,836.94-
 财务费用(元) --39,079,237.41-138,320,920.79--9,072,996.45-
 投资损失(元) --122,596,866.59--23,663,491.61-20,287,931.58-
 递延所得税(元) --26,930,773.32-572,595.79--3,699,905.44-
  其中:递延所得税资产减少(元) --33,501,338.69-4,498,599.45-2,239,699.75-
 递延所得税负债增加(元) -6,570,565.37--3,926,003.66--5,939,605.19-
 存货的减少(元) --46,856,895.23--992,650,094.03--1,009,557,085.88-
 经营性应收项目的减少(元) --1,945,257,374.17--1,018,294,392.07--2,459,532,381.92-
 经营性应付项目的增加(元) --3,913,719,358.05-4,591,619,090.17-546,914,646.55-
 现金的期末余额(元) -5,422,846,011.31-9,701,160,074.84-5,525,049,585.25-
 减:现金的期初余额(元) -9,701,160,074.84-11,069,985,285.84-11,069,985,285.84-
 现金及现金等价物的净增加额(元) --4,278,314,063.53--1,368,825,211.00--5,544,935,700.59-
公告日期 2024-10-302024-08-302024-04-262024-03-282023-10-282023-08-312023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院