| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,087,622.79 | 192,528,309.57 | 98,326,720.59 | 174,564,324.05 | 78,902,375.06 | 38,463,223.04 | 17,537,524.95 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,001.83 | - | 14,704.77 | - | 2,829.57 | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,235,940.09 | 23,068,158.58 | 12,065,270.15 | 96,749,230.15 | 19,479,289.56 | 4,866,588.64 | 128,319,723.65 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,401,564.71 | 215,596,468.15 | 110,406,695.51 | 271,313,554.20 | 98,384,494.19 | 43,329,811.68 | 145,857,248.60 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,098,151.44 | 128,631,520.68 | 134,003,850.92 | 324,159,130.83 | 161,992,152.11 | 71,583,343.07 | 15,210,614.03 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,109,253.73 | 46,168,293.09 | 25,001,070.01 | 114,711,742.65 | 98,043,314.50 | 76,278,334.29 | 56,213,068.73 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,006,331.96 | 5,682,831.32 | 4,022,797.43 | 19,560,503.18 | 17,972,530.98 | 15,244,426.27 | 10,304,323.59 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,335,334.65 | 108,091,759.44 | 44,805,852.25 | 156,195,405.37 | 80,093,156.11 | 63,335,298.81 | 48,953,833.12 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,549,071.78 | 288,574,404.53 | 207,833,570.61 | 614,626,782.03 | 358,101,153.70 | 226,441,402.44 | 130,681,839.47 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,147,507.07 | -72,977,936.38 | -97,426,875.10 | -343,313,227.83 | -259,716,659.51 | -183,111,590.76 | 15,175,409.13 |
| 二、投资活动产生的现金流量 | |||||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 3,408,930.50 | 95,500.00 | 95,500.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | 31,400,000.00 | 31,400,000.00 | 31,400,000.00 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 31,400,000.00 | 31,400,000.00 | 31,400,000.00 | 3,408,930.50 | 95,500.00 | 95,500.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,210,098.67 | 169,020,540.13 | 4,545,108.90 | 453,017,903.04 | 481,607,513.37 | 62,347,109.03 | 3,040,207.16 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 6,000,000.00 | 2,000,000.00 | 4,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 75,300,045.06 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,510,143.73 | 175,020,540.13 | 6,545,108.90 | 457,017,903.04 | 481,607,513.37 | 62,347,109.03 | 3,040,207.16 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -232,110,143.73 | -143,620,540.13 | 24,854,891.10 | -453,608,972.54 | -481,512,013.37 | -62,251,609.03 | -3,040,207.16 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 158,592,058.98 | 158,592,058.98 | - | 1,070,394,610.66 | 919,627,107.63 | 919,627,107.63 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | 120,000,000.00 | 120,000,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,070,143.52 | 35,093,834.81 | 10,000,000.00 | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,662,202.50 | 193,685,893.79 | 10,000,000.00 | 1,070,394,610.66 | 919,627,107.63 | 919,627,107.63 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 34,888,360.80 | - | - | - | 5.00 | 5.00 | 5.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,777.79 | 146,666.67 | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 50,445,569.54 | 1,590,600.00 | 265,600.00 | 4,440,157.32 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,643,708.13 | 1,737,266.67 | 265,600.00 | 4,440,157.32 | 5.00 | 5.00 | 5.00 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,018,494.37 | 191,948,627.12 | 9,734,400.00 | 1,065,954,453.34 | 919,627,102.63 | 919,627,102.63 | -5.00 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,874,778.80 | 280,874,778.80 | 280,874,778.80 | 11,842,525.83 | 11,842,525.83 | 11,842,525.83 | 11,842,525.83 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,635,622.37 | 256,224,929.41 | 218,037,194.80 | 280,874,778.80 | 190,240,955.58 | 686,106,428.67 | 23,977,722.80 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -6,836,138.04 | - | -682,488,881.46 | - | -61,612,365.27 | - |
| 资产减值准备(元) | - | - | - | 会员可见 | - | - | - | 346,969,731.28 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 86,426,727.81 | - | 81,503,231.39 | - | 50,374,185.54 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 86,426,727.81 | - | 81,503,231.39 | - | 50,374,185.54 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,753,996.49 | - | 9,439,975.18 | - | 5,788,299.03 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,913,937.62 | - | 3,586,980.14 | - | 1,917,736.00 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 215,142.59 | - | -184,464.69 | - | -4,927.97 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 526,193.93 | - | 23,079,071.72 | - | 4,945,213.63 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 871,877.96 | - | 2,554,305.12 | - | 747,427.43 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -7,421,827.28 | - | 38,127.31 | - | 38,127.31 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -440,702.69 | - | 72,463,537.40 | - | 6,451,493.40 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 221,827.90 | - | 69,001,416.15 | - | 6,451,493.40 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -662,530.59 | - | 3,462,121.25 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -26,683,912.63 | - | 44,172,576.10 | - | -24,798,789.76 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -67,179,952.78 | - | -16,639,809.37 | - | -47,893,753.05 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -51,996,652.23 | - | -248,167,448.71 | - | -106,128,618.07 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 256,224,929.41 | - | 280,874,778.80 | - | 686,106,428.67 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 280,874,778.80 | - | 11,842,525.83 | - | 11,842,525.83 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -24,649,849.39 | - | 269,032,252.97 | - | 674,263,902.84 | - |
| 公告日期 | 2025-10-31 | 2025-08-16 | 2025-04-26 | 2025-04-19 | 2024-10-26 | 2024-08-10 | 2024-04-27 | 2024-04-20 | 2023-10-28 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |