申华控股 (600653.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(申华控股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,173,244,871.692,805,377,532.691,495,168,300.966,718,336,744.955,021,462,153.923,230,350,982.681,770,054,051.15
 收到的税费返还(元) 3,505,145.913,505,145.911,766,056.8122,741,989.6821,393,227.6212,869,317.7996,496.65
 收到其他与经营活动有关的现金(元) 168,228,036.11130,047,510.72131,025,660.77159,871,275.46113,731,383.1265,017,013.1224,310,482.60
 经营活动现金流入小计(元) 4,344,978,053.712,938,930,189.321,627,960,018.546,900,950,010.095,156,586,764.663,308,237,313.591,794,461,030.40
 购买商品、接受劳务支付的现金(元) 3,974,335,793.252,687,607,277.431,520,709,656.316,135,535,211.244,605,957,644.452,877,309,167.531,551,330,246.92
 支付给职工以及为职工支付的现金(元) 155,545,942.40107,651,085.8358,827,620.40244,134,526.07186,128,619.99132,207,032.3573,052,107.19
 支付的各项税费(元) 48,368,504.7335,585,068.3819,246,828.52145,396,498.34139,660,074.44120,139,373.0456,149,698.02
 支付其他与经营活动有关的现金(元) 103,193,844.2774,299,718.8738,964,739.35237,114,490.7087,873,690.0772,188,011.1653,323,031.58
 经营活动现金流出小计(元) 4,281,444,084.652,905,143,150.511,637,748,844.586,762,180,726.355,019,620,028.953,201,843,584.081,733,855,083.71
 经营活动产生的现金流量净额(元) -33,787,038.81-138,769,283.74-106,393,729.51-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 51,000,000.0035,000,000.0023,500,000.0032,500,000.00163,500,000.00136,000,000.0050,500,000.00
 取得投资收益收到的现金(元) 2,785,472.97146,163.6423,184.7314,728,825.90478,984.27412,640.85215,064.87
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,328,035.2417,119,801.0011,663,160.3542,057,127.5820,135,800.1814,220,509.846,933,551.41
 收到其他与投资活动有关的现金(元) 2,103,305.422,096,822.09-----
 投资活动现金流入小计(元) 80,216,813.6354,362,786.7335,186,345.0889,285,953.48184,114,784.45150,633,150.6957,648,616.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 36,936,587.8728,836,702.5017,914,139.0088,599,516.8747,576,025.6030,854,885.1717,023,348.67
 投资支付的现金(元) 61,000,000.0045,000,000.0023,500,000.0012,500,000.00143,500,000.00128,000,000.0044,500,000.00
 支付其他与投资活动有关的现金(元) 4,078,122.474,078,122.47-----
 投资活动现金流出小计(元) 102,014,710.3477,914,824.9741,414,139.00101,099,516.87191,076,025.60158,854,885.1761,523,348.67
 投资活动产生的现金流量净额(元) -21,797,896.71-23,552,038.24-6,227,793.92-11,813,563.39-6,961,241.15-8,221,734.48-3,874,732.39
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 183,194,137.00145,194,137.00106,194,137.00166,284,824.00138,000,000.00115,000,000.0075,000,000.00
 收到其他与筹资活动有关的现金(元) 113,000,000.00113,000,000.0098,500,000.00111,800,000.0023,700,000.0020,200,000.0027,200,000.00
 筹资活动现金流入小计(元) 296,194,137.00258,194,137.00204,694,137.00278,084,824.00161,700,000.00135,200,000.00102,200,000.00
 偿还债务支付的现金(元) 188,437,706.97150,737,706.97116,277,528.40257,462,293.03186,939,693.80138,460,000.0080,710,000.00
 分配股利、利润或偿付利息支付的现金(元) 64,568,726.3346,204,385.3126,700,786.54119,829,780.04108,084,251.0187,480,180.9332,825,073.99
  其中:子公司支付给少数股东的股利、利润(元) 7,840,000.007,840,000.007,840,000.0053,633,713.0053,633,713.0051,390,000.00-
 支付其他与筹资活动有关的现金(元) 82,209,458.9882,209,458.9840,000,000.0094,799,327.8921,119,278.1120,898,778.1120,623,972.56
 筹资活动现金流出小计(元) 335,215,892.28279,151,551.26182,978,314.94472,091,400.96316,143,222.92246,838,959.04134,159,046.55
 筹资活动产生的现金流量净额(元) -39,021,755.28-20,957,414.2621,715,822.06-194,006,576.96-154,443,222.92-111,638,959.04-31,959,046.55
四、汇率变动对现金及现金等价物的影响(元) 41,988.8541,988.85--331,563.68-21,470.34-21,470.34-
五、现金及现金等价物净增加额(元) 2,756,305.92-10,680,424.845,699,202.10-67,382,420.29-24,459,198.70-13,488,434.3524,772,167.75
 加:期初现金及现金等价物余额(元) 102,888,598.04102,888,598.04102,888,598.04170,271,018.33170,271,018.33170,271,018.33170,271,018.33
 期末现金及现金等价物余额(元) 105,644,903.9692,208,173.20108,587,800.14102,888,598.04145,811,819.63156,782,583.98195,043,186.08
补充资料:
 净利润(元) --27,405,992.63--146,571,279.58-16,817,530.45-
 资产减值准备(元) --2,201,108.33-101,856,067.20--861,981.93-
 固定资产和投资性房地产折旧(元) -35,038,027.66-71,390,452.80-35,954,298.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -35,038,027.66-71,390,452.80-35,954,298.76-
 无形资产摊销(元) -4,281,819.07-8,818,090.35-4,393,439.57-
 长期待摊费用摊销(元) -4,776,151.00-3,613,792.98-1,807,036.06-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,722,192.30--10,235,621.38--4,221,703.66-
 固定资产报废损失(元) -124,254.39-5,265,374.30-35,190.04-
 公允价值变动损失(元) --1,677,960.18--791,335.67--1,051,945.46-
 财务费用(元) -41,457,620.37-123,465,857.46-40,080,458.74-
 投资损失(元) -3,382,655.35-11,005,147.42-5,600,425.27-
 递延所得税(元) --297,182.40--5,646,409.17--493,123.01-
  其中:递延所得税资产减少(元) -171,240.22--8,078,399.74-54,593.59-
 递延所得税负债增加(元) --468,422.62-2,431,990.57--547,716.60-
 存货的减少(元) -176,827,250.32-114,644,498.24-140,916,008.35-
 经营性应收项目的减少(元) --99,393,201.23--407,736,072.43--54,084,923.49-
 经营性应付项目的增加(元) --104,517,515.51-249,894,108.46--82,717,248.49-
 其他(元) ---531,630.65---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---10,215,163.19---
 现金的期末余额(元) -92,208,173.20-102,888,598.04-156,782,583.98-
 减:现金的期初余额(元) -102,888,598.04-170,271,018.33-170,271,018.33-
 现金及现金等价物的净增加额(元) --10,680,424.84--67,382,420.29--13,488,434.35-
公告日期 2023-10-282023-08-262023-04-292023-04-282022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院