万业企业 (600641.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万业企业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见609,462,152.46406,425,611.37257,067,188.65
 收到的税费返还(元) 会员可见会员可见会员可见会员可见14,224,223.848,308,897.648,308,897.64
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见34,633,376.8725,732,328.507,018,931.45
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见658,319,753.17440,466,837.51272,395,017.74
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见266,692,018.77154,190,073.1883,615,975.32
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见151,167,193.88108,492,042.4968,164,405.14
 支付的各项税费(元) 会员可见会员可见会员可见会员可见212,011,975.52191,022,659.78148,413,375.98
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见68,857,470.4046,711,902.1127,230,457.44
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见698,728,658.57500,416,677.56327,424,213.88
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-40,408,905.40-59,949,840.05-55,029,196.14
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见2,066,477,602.44683,509,889.3557,064,067.89
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见10,974,916.004,254,720.193,765,163.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---会员可见134,500.0029,500.0029,500.00
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见-----
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见41,150,422.0523,799,859.306,971,270.56
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,118,737,440.49711,593,968.8467,830,001.48
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见73,348,186.1657,901,592.3249,560,974.31
 投资支付的现金(元) 会员可见会员可见会员可见会员可见2,589,648,054.921,829,344,254.92719,344,254.92
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,662,996,241.081,887,245,847.24768,905,229.23
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-544,258,800.59-1,175,651,878.40-701,075,227.75
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---会员可见372,153,455.02372,153,455.02369,489,059.94
  其中:子公司吸收少数股东投资收到的现金(元) ---会员可见372,153,455.02372,153,455.02369,489,059.94
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见188,169,430.38115,125,258.9881,804,177.22
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见28,484,385.9228,484,385.9228,484,385.92
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见588,807,271.32515,763,099.92479,777,623.08
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见385,283,397.54288,480,230.54182,583,342.47
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见54,705,060.465,573,488.732,614,081.84
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见260,787,219.68256,232,057.4777,394,664.76
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见700,775,677.68550,285,776.74262,592,089.07
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-111,968,406.36-34,522,676.82217,185,534.01
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,030,940,591.973,030,940,591.973,030,940,591.97
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,334,014,096.131,761,007,145.222,492,073,204.04
补充资料:
 净利润(元) -会员可见-会员可见--120,055,125.00-
 资产减值准备(元) -会员可见-会员可见---
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-15,556,487.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-15,556,487.08-
     投资性房地产折旧(元) ---会员可见---
 无形资产摊销(元) -会员可见-会员可见-8,733,837.17-
 长期待摊费用摊销(元) -会员可见-会员可见-3,890,289.10-
 处置固定资产、无形资产和其他长期资产的损失(元) ---会员可见--25,840.08-
 固定资产报废损失(元) ---会员可见-17,891.36-
 公允价值变动损失(元) -会员可见-会员可见-93,580,672.22-
 财务费用(元) -会员可见-会员可见--16,399,387.22-
 投资损失(元) -会员可见-会员可见--21,893,589.82-
 递延所得税(元) -会员可见-会员可见--36,989,626.69-
  其中:递延所得税资产减少(元) -会员可见-会员可见--27,188,725.27-
 递延所得税负债增加(元) -会员可见-会员可见--9,800,901.42-
 存货的减少(元) -会员可见-会员可见--83,389,828.60-
 经营性应收项目的减少(元) -会员可见-会员可见-25,941,214.34-
 经营性应付项目的增加(元) -会员可见-会员可见--4,819,107.73-
 其他(元) -会员可见---68,943,395.22-
 现金的期末余额(元) -会员可见-会员可见-1,761,007,145.22-
 减:现金的期初余额(元) -会员可见-会员可见-3,030,940,591.97-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--1,269,933,446.75-
公告日期 2025-10-302025-08-292025-04-262025-04-262024-10-302024-08-292024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院