| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 760,594,562.79 | 609,462,152.46 | 406,425,611.37 | 257,067,188.65 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,199,691.15 | 14,224,223.84 | 8,308,897.64 | 8,308,897.64 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,684,509.85 | 34,633,376.87 | 25,732,328.50 | 7,018,931.45 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 810,478,763.79 | 658,319,753.17 | 440,466,837.51 | 272,395,017.74 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,011,909.54 | 266,692,018.77 | 154,190,073.18 | 83,615,975.32 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,612,376.71 | 151,167,193.88 | 108,492,042.49 | 68,164,405.14 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,968,172.19 | 212,011,975.52 | 191,022,659.78 | 148,413,375.98 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,537,877.79 | 68,857,470.40 | 46,711,902.11 | 27,230,457.44 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,027,130,336.23 | 698,728,658.57 | 500,416,677.56 | 327,424,213.88 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -216,651,572.44 | -40,408,905.40 | -59,949,840.05 | -55,029,196.14 |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,383,749,285.81 | 2,066,477,602.44 | 683,509,889.35 | 57,064,067.89 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,974,916.00 | 10,974,916.00 | 4,254,720.19 | 3,765,163.03 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | - | 223,558.66 | 134,500.00 | 29,500.00 | 29,500.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,877,878.98 | 41,150,422.05 | 23,799,859.30 | 6,971,270.56 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,452,825,639.45 | 2,118,737,440.49 | 711,593,968.84 | 67,830,001.48 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,291,600.08 | 73,348,186.16 | 57,901,592.32 | 49,560,974.31 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,035,303,800.00 | 2,589,648,054.92 | 1,829,344,254.92 | 719,344,254.92 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,126,595,400.08 | 2,662,996,241.08 | 1,887,245,847.24 | 768,905,229.23 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,230,239.37 | -544,258,800.59 | -1,175,651,878.40 | -701,075,227.75 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | - | - | - | - | 362,809,200.10 | 372,153,455.02 | 372,153,455.02 | 369,489,059.94 |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | 362,809,200.10 | 372,153,455.02 | 372,153,455.02 | 369,489,059.94 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,169,430.38 | 188,169,430.38 | 115,125,258.98 | 81,804,177.22 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 28,484,385.92 | 28,484,385.92 | 28,484,385.92 | 28,484,385.92 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,463,016.40 | 588,807,271.32 | 515,763,099.92 | 479,777,623.08 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,704,397.54 | 385,283,397.54 | 288,480,230.54 | 182,583,342.47 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,710,231.10 | 54,705,060.46 | 5,573,488.73 | 2,614,081.84 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,858,778.96 | 260,787,219.68 | 256,232,057.47 | 77,394,664.76 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,273,407.60 | 700,775,677.68 | 550,285,776.74 | 262,592,089.07 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -164,810,391.20 | -111,968,406.36 | -34,522,676.82 | 217,185,534.01 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,030,940,591.97 | 3,030,940,591.97 | 3,030,940,591.97 | 3,030,940,591.97 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,976,121,940.15 | 2,334,014,096.13 | 1,761,007,145.22 | 2,492,073,204.04 |
| 补充资料: | ||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | -6,558,730.05 | - | -120,055,125.00 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 52,467,966.91 | - | - | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 427,192,728.98 | - | 15,556,487.08 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 42,912,734.17 | - | 15,556,487.08 | - |
| 投资性房地产折旧(元) | 会员可见 | - | - | - | 384,279,994.81 | - | - | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 17,609,423.53 | - | 8,733,837.17 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 9,670,092.90 | - | 3,890,289.10 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | - | - | -102,947.00 | - | -25,840.08 | - |
| 固定资产报废损失(元) | 会员可见 | - | - | - | 38,503.51 | - | 17,891.36 | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -67,270,996.64 | - | 93,580,672.22 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | -38,559,920.58 | - | -16,399,387.22 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -114,324,936.22 | - | -21,893,589.82 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -20,193,970.02 | - | -36,989,626.69 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | 76,991,971.09 | - | -27,188,725.27 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -97,185,941.11 | - | -9,800,901.42 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -553,538,059.62 | - | -83,389,828.60 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | 16,644,852.28 | - | 25,941,214.34 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -53,880,453.46 | - | -4,819,107.73 | - |
| 其他(元) | - | - | 会员可见 | - | - | - | 68,943,395.22 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 2,976,121,940.15 | - | 1,761,007,145.22 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 3,030,940,591.97 | - | 3,030,940,591.97 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -54,818,651.82 | - | -1,269,933,446.75 | - |
| 公告日期 | 2026-04-10 | 2025-10-30 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
