2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 13,449,143,843.08 | 8,563,174,468.32 | 3,450,356,609.00 | 23,047,069,603.40 | 13,300,903,849.49 | 8,312,829,310.90 | 3,613,006,791.37 | 21,869,849,257.63 | 13,737,766,837.55 | 8,707,875,431.37 | 3,532,704,274.53 |
收到的税费返还(元) | 105,924,062.71 | 75,766,052.31 | 32,727,763.56 | 125,066,169.94 | 96,065,050.61 | 51,709,875.50 | 15,248,601.21 | 174,781,246.13 | 125,836,512.07 | 89,180,286.08 | 19,326,852.67 |
收到其他与经营活动有关的现金(元) | 958,601,028.20 | 688,785,124.57 | 517,487,396.04 | 1,480,152,216.49 | 993,290,299.70 | 720,115,867.06 | 414,647,297.23 | 1,249,441,188.73 | 924,741,933.83 | 492,786,841.37 | 376,119,940.39 |
经营活动现金流入小计(元) | 14,513,668,933.99 | 9,327,725,645.20 | 4,000,571,768.60 | 24,652,287,989.83 | 14,390,259,199.80 | 9,084,655,053.46 | 4,042,902,689.81 | 23,294,071,692.49 | 14,788,345,283.45 | 9,289,842,558.82 | 3,928,151,067.59 |
购买商品、接受劳务支付的现金(元) | 7,890,134,895.41 | 5,431,950,227.39 | 2,699,200,135.87 | 7,965,391,365.98 | 5,454,175,206.00 | 3,450,486,018.17 | 1,754,982,089.70 | 8,023,596,097.22 | 4,973,008,112.42 | 3,500,479,275.71 | 1,788,936,286.52 |
支付给职工以及为职工支付的现金(元) | 4,833,650,254.66 | 3,495,444,976.28 | 2,279,136,740.83 | 5,719,857,456.09 | 4,139,718,944.45 | 2,882,701,897.54 | 1,838,382,920.38 | 5,542,346,856.34 | 3,966,660,761.45 | 2,818,300,638.22 | 1,624,379,803.85 |
支付的各项税费(元) | 1,551,617,627.66 | 1,122,789,735.18 | 534,420,875.43 | 2,379,136,840.98 | 1,708,288,065.06 | 1,150,280,855.61 | 607,749,112.46 | 2,524,713,729.78 | 1,884,754,280.49 | 1,346,974,389.52 | 631,088,075.59 |
支付其他与经营活动有关的现金(元) | 1,862,124,033.68 | 1,291,716,870.01 | 765,334,035.49 | 2,818,334,117.18 | 1,370,327,785.14 | 1,219,848,817.31 | 608,029,042.03 | 2,538,105,309.94 | 1,376,069,831.95 | 761,136,629.15 | 566,092,195.04 |
经营活动现金流出小计(元) | 16,137,526,811.41 | 11,341,901,808.86 | 6,278,091,787.62 | 18,882,719,780.23 | 12,672,510,000.65 | 8,703,317,588.63 | 4,809,143,164.57 | 18,628,761,993.28 | 12,200,492,986.31 | 8,426,890,932.60 | 4,610,496,361.00 |
经营活动产生的现金流量净额(元) | -1,623,857,877.42 | -2,014,176,163.66 | -2,277,520,019.02 | 5,769,568,209.60 | 1,717,749,199.15 | 381,337,464.83 | -766,240,474.76 | 4,665,309,699.21 | - | 862,951,626.22 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 900,000,000.00 | 820,000,000.00 | - | 270,754,173.00 | 301,784.49 | 754,525.49 | 301,784.49 | 3,849,728.47 | 3,600,606.41 | 1,897,539.16 | - |
取得投资收益收到的现金(元) | 125,334,532.86 | 116,535,181.37 | 5,842.80 | 37,483,141.32 | 34,824,605.53 | 4,028,231.66 | 4,028,231.66 | 36,816,797.07 | 32,005,177.59 | 28,683,287.72 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,501,681.27 | 3,270,048.92 | 2,335,263.76 | 27,725,553.39 | 12,108,761.64 | 7,608,304.22 | 1,936,479.76 | 58,135,742.07 | 45,999,058.39 | 18,489,825.14 | 2,841,531.72 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 77,893,200.00 | 84,972,016.14 | 77,893,200.00 | 77,893,200.00 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 12,373,304.72 | - | - | - |
投资活动现金流入小计(元) | 1,028,836,214.13 | 939,805,230.29 | 2,341,106.56 | 335,962,867.71 | 47,235,151.66 | 12,391,061.37 | 6,266,495.91 | 189,068,772.33 | 166,576,858.53 | 126,963,852.02 | 80,734,731.72 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 442,526,299.63 | 191,692,888.52 | 116,959,704.23 | 526,054,975.23 | 298,565,691.02 | 160,134,935.06 | 69,131,417.42 | 569,900,721.44 | 287,812,244.34 | 121,695,505.63 | 38,741,363.40 |
投资支付的现金(元) | 2,847,026,904.98 | 2,804,000,000.00 | 300,000,000.00 | 1,654,500,000.00 | 1,424,500,000.00 | 1,400,000,000.00 | 1,400,000,000.00 | 1,390,000,000.00 | - | - | - |
投资活动现金流出小计(元) | 3,289,553,204.61 | 2,995,692,888.52 | 416,959,704.23 | 2,180,554,975.23 | 1,723,065,691.02 | 1,560,134,935.06 | 1,469,131,417.42 | 1,959,900,721.44 | 287,812,244.34 | 121,695,505.63 | 38,741,363.40 |
投资活动产生的现金流量净额(元) | -2,260,716,990.48 | -2,055,887,658.23 | -414,618,597.67 | -1,844,592,107.52 | -1,675,830,539.36 | -1,547,743,873.69 | -1,462,864,921.51 | -1,770,831,949.11 | -121,235,385.81 | 5,268,346.39 | 41,993,368.32 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 2,278,003,383.02 | 2,206,596,383.02 | 2,198,316,383.02 | 54,980,600.00 | 29,400,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 2,278,003,383.02 | 2,206,596,383.02 | 2,198,316,383.02 | 54,980,600.00 | 29,400,000.00 | - | - | - |
取得借款收到的现金(元) | 28,000,000.00 | - | - | 1,026,092,025.06 | 250,762,714.00 | 220,762,714.00 | 24,774,314.00 | 334,314,489.47 | 205,803,000.00 | 20,000,000.00 | 20,000,000.00 |
筹资活动现金流入小计(元) | 28,000,000.00 | - | - | 3,304,095,408.08 | 2,457,359,097.02 | 2,419,079,097.02 | 79,754,914.00 | 363,714,489.47 | 205,803,000.00 | 20,000,000.00 | 20,000,000.00 |
偿还债务支付的现金(元) | 298,071,453.13 | 101,815,000.00 | 6,545,000.00 | 250,632,203.47 | 198,291,198.50 | 131,616,042.00 | 63,693,000.00 | 262,140,000.00 | 204,275,461.92 | 75,194,443.92 | - |
分配股利、利润或偿付利息支付的现金(元) | 1,699,302,984.37 | 1,687,574,469.79 | 163,408,680.42 | 1,494,066,542.12 | 1,397,134,204.37 | 1,160,419,326.72 | 215,709,410.47 | 1,284,639,094.39 | 1,224,633,586.68 | 1,108,034,663.72 | 80,244,958.23 |
其中:子公司支付给少数股东的股利、利润(元) | 521,447,778.47 | 516,256,879.38 | 158,101,000.00 | 654,317,058.28 | 567,751,198.27 | 333,225,790.00 | 214,388,000.00 | 529,951,663.24 | 321,118,321.64 | 320,138,321.64 | - |
支付其他与筹资活动有关的现金(元) | 17,517,638.93 | 14,636,956.42 | 3,130,533.36 | 187,373,626.79 | 29,678,116.37 | 15,684,366.20 | 4,660,458.45 | 91,755,046.30 | - | - | - |
筹资活动现金流出小计(元) | 2,014,892,076.43 | 1,804,026,426.21 | 173,084,213.78 | 1,932,072,372.38 | 1,625,103,519.24 | 1,307,719,734.92 | 284,062,868.92 | 1,638,534,140.69 | 1,428,909,048.60 | 1,183,229,107.64 | 80,244,958.23 |
筹资活动产生的现金流量净额(元) | -1,986,892,076.43 | -1,804,026,426.21 | -173,084,213.78 | 1,372,023,035.70 | 832,255,577.78 | 1,111,359,362.10 | -204,307,954.92 | -1,274,819,651.22 | -1,223,106,048.60 | -1,163,229,107.64 | -60,244,958.23 |
四、汇率变动对现金及现金等价物的影响(元) | -707,633.40 | 398,634.80 | -227,358.06 | 4,407,746.14 | 5,565,284.63 | 4,058,337.21 | -545,203.88 | 5,036,017.75 | 7,241,531.97 | 2,038,501.66 | -64,150.80 |
五、现金及现金等价物净增加额(元) | -5,872,174,577.73 | -5,873,691,613.30 | -2,865,450,188.53 | 5,301,406,883.92 | 879,739,522.20 | -50,988,709.55 | -2,433,958,555.07 | 1,624,694,116.63 | 1,250,752,394.70 | -292,970,633.37 | -700,661,034.12 |
加:期初现金及现金等价物余额(元) | 16,679,853,758.52 | 16,679,853,758.52 | 16,679,853,758.52 | 11,378,446,874.60 | 11,378,446,874.60 | 11,378,446,874.60 | 11,378,446,874.60 | 9,753,752,757.97 | 9,753,752,757.97 | 9,753,752,757.97 | 9,753,752,757.97 |
期末现金及现金等价物余额(元) | 10,807,679,180.79 | 10,806,162,145.22 | 13,814,403,569.99 | 16,679,853,758.52 | 12,258,186,396.80 | 11,327,458,165.05 | 8,944,488,319.53 | 11,378,446,874.60 | 11,004,505,152.67 | 9,460,782,124.60 | 9,053,091,723.85 |
补充资料: | |||||||||||
净利润(元) | - | 2,005,342,806.40 | - | 3,178,415,148.11 | - | 1,791,876,175.50 | - | 2,533,384,086.87 | - | 1,530,376,581.29 | - |
资产减值准备(元) | - | 974,980.66 | - | 53,263,997.77 | - | 3,536,050.51 | - | 341,610,440.64 | - | 5,765,447.56 | - |
固定资产和投资性房地产折旧(元) | - | 299,613,904.10 | - | 648,749,137.34 | - | 278,126,358.71 | - | 618,261,484.01 | - | 245,191,350.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 299,613,904.10 | - | 648,749,137.34 | - | 278,126,358.71 | - | 618,261,484.01 | - | 245,191,350.26 | - |
无形资产摊销(元) | - | 35,238,422.22 | - | 67,317,495.95 | - | 33,102,562.64 | - | 63,871,531.97 | - | 31,311,543.73 | - |
长期待摊费用摊销(元) | - | 11,111,523.09 | - | 19,499,632.78 | - | 1,870,256.18 | - | 53,963,832.28 | - | 6,713,505.38 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -3,974,644.58 | - | 2,604,002.69 | - | 382,227.92 | - | -26,525,973.58 | - | -9,915,884.68 | - |
固定资产报废损失(元) | - | -468,237.32 | - | 14,220,121.06 | - | 7,528,774.01 | - | 18,568,341.55 | - | 7,473,545.20 | - |
公允价值变动损失(元) | - | -1,306,873.66 | - | 3,750,986.38 | - | 175,585.28 | - | 471,217.04 | - | 471,217.04 | - |
财务费用(元) | - | 12,780,459.17 | - | 44,662,618.52 | - | 12,086,071.64 | - | 42,563,974.36 | - | 6,762,300.28 | - |
投资损失(元) | - | -90,968,315.91 | - | -150,737,811.14 | - | -78,945,306.95 | - | -101,748,070.31 | - | -46,469,073.25 | - |
递延所得税(元) | - | -85,615,157.00 | - | 71,124,288.25 | - | -67,500,946.10 | - | 11,768,297.58 | - | -39,483,279.41 | - |
其中:递延所得税资产减少(元) | - | -74,099,390.66 | - | 57,370,189.80 | - | -67,500,946.10 | - | 11,148,087.52 | - | -39,483,279.41 | - |
递延所得税负债增加(元) | - | -11,515,766.34 | - | 13,754,098.45 | - | - | - | 620,210.06 | - | - | - |
存货的减少(元) | - | -1,099,193,547.84 | - | -271,616,551.09 | - | -1,164,121,537.04 | - | -596,871,886.01 | - | -888,844,181.92 | - |
经营性应收项目的减少(元) | - | -435,249,913.85 | - | -1,796,128,803.47 | - | -4,452,483,306.14 | - | 2,347,981,611.82 | - | -1,681,259,344.05 | - |
经营性应付项目的增加(元) | - | -3,002,147,011.74 | - | 3,721,765,654.21 | - | 3,563,579,601.55 | - | -818,015,080.67 | - | 1,356,874,414.02 | - |
其他(元) | - | - | - | - | - | - | - | - | - | 42,754,308.41 | - |
现金的期末余额(元) | - | 10,806,162,145.22 | - | 16,679,853,758.52 | - | 11,327,458,165.05 | - | 11,378,446,874.60 | - | 9,460,782,124.60 | - |
减:现金的期初余额(元) | - | 16,679,853,758.52 | - | 11,378,446,874.60 | - | 11,378,446,874.60 | - | 9,753,752,757.97 | - | 9,753,752,757.97 | - |
现金及现金等价物的净增加额(元) | - | -5,873,691,613.30 | - | 5,301,406,883.92 | - | -50,988,709.55 | - | 1,624,694,116.63 | - | -292,970,633.37 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-03-21 | 2023-10-26 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |