2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 17,078,512,307.98 | 11,908,920,122.96 | 5,084,639,821.36 | 22,015,787,313.43 | 16,393,640,156.30 | 10,385,780,714.77 | 3,854,624,149.00 | 23,663,708,926.11 | 20,357,490,403.95 | 13,534,173,820.11 | 4,341,206,709.40 |
收到的税费返还(元) | 131,890,569.33 | 131,890,569.33 | 1,288,698.84 | 25,936,312.08 | 9,754,240.95 | 9,754,240.95 | 9,754,240.95 | 373,134,223.15 | 359,447,790.18 | 338,732,751.41 | - |
收到其他与经营活动有关的现金(元) | 187,499,167.87 | 70,360,822.62 | 32,660,082.84 | 180,198,611.35 | 367,378,894.75 | 103,770,324.24 | 75,269,075.18 | 228,165,639.70 | 852,633,654.99 | 185,201,460.80 | 210,509,881.40 |
经营活动现金流入小计(元) | 17,397,902,045.18 | 12,111,171,514.91 | 5,118,588,603.04 | 22,221,922,236.86 | 16,770,773,292.00 | 10,499,305,279.96 | 3,939,647,465.13 | 24,265,008,788.96 | 21,569,571,849.12 | 14,058,108,032.32 | 4,551,716,590.80 |
购买商品、接受劳务支付的现金(元) | 14,104,754,612.62 | 10,042,454,457.41 | 4,527,193,735.22 | 20,919,255,496.02 | 14,667,365,652.17 | 9,272,174,532.07 | 4,187,804,937.37 | 21,655,729,842.01 | 18,504,203,942.36 | 12,963,502,281.02 | 4,536,573,837.68 |
支付给职工以及为职工支付的现金(元) | 983,032,426.51 | 668,809,234.96 | 364,661,497.44 | 1,221,640,439.94 | 878,983,177.92 | 578,714,245.59 | 292,751,040.48 | 1,295,539,694.07 | 945,013,310.70 | 627,121,800.79 | 310,555,488.71 |
支付的各项税费(元) | 182,384,523.37 | 122,654,636.51 | 58,784,636.46 | 524,927,819.63 | 431,941,900.55 | 143,098,743.13 | 39,363,791.18 | 482,794,886.71 | 362,246,687.49 | 189,269,825.05 | 86,291,524.91 |
支付其他与经营活动有关的现金(元) | 75,641,362.34 | 50,630,183.05 | 22,867,290.62 | 128,619,892.89 | 372,007,783.25 | 91,744,122.95 | 42,499,652.22 | 176,519,137.46 | 714,745,985.10 | 121,474,286.05 | 65,274,094.23 |
经营活动现金流出小计(元) | 15,345,812,924.84 | 10,884,548,511.93 | 4,973,507,159.74 | 22,794,443,648.48 | 16,350,298,513.89 | 10,085,731,643.74 | 4,562,419,421.25 | 23,610,583,560.25 | 20,526,209,925.65 | 13,901,368,192.91 | 4,998,694,945.53 |
经营活动产生的现金流量净额(元) | 2,052,089,120.34 | 1,226,623,002.98 | 145,081,443.30 | -572,521,411.62 | 420,474,778.11 | 413,573,636.22 | -622,771,956.12 | 654,425,228.71 | - | 156,739,839.41 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 880,000.00 | - | - | 3,406,982.89 | 1,880,000.00 | 1,000,000.00 | - | 1,562,839.18 | 1,420,000.00 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | -121,243.35 | - | - | 210,160.00 | 210,160.00 | 200,000.00 | 200,000.00 | 91,041,303.36 | 929,303.36 | 896,178.56 | 896,178.56 |
投资活动现金流入小计(元) | 758,756.65 | - | - | 3,617,142.89 | 2,090,160.00 | 1,200,000.00 | 200,000.00 | 92,604,142.54 | 2,349,303.36 | 896,178.56 | 896,178.56 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 888,257,777.31 | 732,742,341.28 | 257,087,730.52 | 364,334,430.47 | 244,697,466.91 | 142,773,316.61 | 101,390,415.83 | 278,394,531.53 | 193,655,026.52 | 171,247,515.17 | 20,792,178.97 |
投资活动现金流出小计(元) | 888,257,777.31 | 732,742,341.28 | 257,087,730.52 | 364,334,430.47 | 244,697,466.91 | 142,773,316.61 | 101,390,415.83 | 278,394,531.53 | 193,655,026.52 | 171,247,515.17 | 20,792,178.97 |
投资活动产生的现金流量净额(元) | -887,499,020.66 | -732,742,341.28 | -257,087,730.52 | -360,717,287.58 | -242,607,306.91 | -141,573,316.61 | -101,190,415.83 | -185,790,388.99 | -191,305,723.16 | -170,351,336.61 | -19,896,000.41 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 68,523,880.00 | 68,523,880.00 | 68,523,880.00 | - |
取得借款收到的现金(元) | 5,397,670,000.00 | 3,356,600,000.00 | 877,000,000.00 | 7,992,300,000.00 | 6,273,260,000.00 | 4,481,400,000.00 | 1,946,000,000.00 | 8,376,000,000.00 | 6,057,860,000.00 | 3,466,000,000.00 | 1,110,000,000.00 |
收到其他与筹资活动有关的现金(元) | 1,319,424.94 | 601,265.37 | 206,542.12 | 1,500,000,000.00 | 615,108,597.33 | 4,188,210.93 | 4,595.85 | 70,000,000.00 | 70,012,589.95 | 70,005,733.34 | 70,000,000.00 |
筹资活动现金流入小计(元) | 5,398,989,424.94 | 3,357,201,265.37 | 877,206,542.12 | 9,492,300,000.00 | 6,888,368,597.33 | 4,485,588,210.93 | 1,946,004,595.85 | 8,514,523,880.00 | 6,196,396,469.95 | 3,604,529,613.34 | 1,180,000,000.00 |
偿还债务支付的现金(元) | 5,526,520,000.00 | 3,398,650,000.00 | 878,000,000.00 | 7,769,150,000.00 | 6,052,510,000.00 | 4,028,150,000.00 | 1,398,250,000.00 | 7,700,350,000.00 | 6,183,610,000.00 | 3,269,334,000.00 | 521,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 284,623,499.34 | 186,137,697.05 | 102,651,713.48 | 367,843,266.59 | 279,403,875.52 | 193,743,780.52 | 97,979,399.55 | 375,049,139.41 | 263,266,574.41 | 178,243,432.84 | 89,333,281.45 |
支付其他与筹资活动有关的现金(元) | 643,551,807.87 | 374,217,305.47 | 216,331,741.37 | 511,825,879.53 | 406,063,677.19 | 248,534,079.29 | 96,266,598.62 | 291,322,725.51 | 204,630,361.82 | 109,156,180.34 | 86,910,492.80 |
筹资活动现金流出小计(元) | 6,454,695,307.21 | 3,959,005,002.52 | 1,196,983,454.85 | 8,648,819,146.12 | 6,737,977,552.71 | 4,470,427,859.81 | 1,592,495,998.17 | 8,366,721,864.92 | 6,651,506,936.23 | 3,556,733,613.18 | 697,243,774.25 |
筹资活动产生的现金流量净额(元) | -1,055,705,882.27 | -601,803,737.15 | -319,776,912.73 | 843,480,853.88 | 150,391,044.62 | 15,160,351.12 | 353,508,597.68 | 147,802,015.08 | -455,110,466.28 | 47,796,000.16 | 482,756,225.75 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 1.81 | 1.81 | 1.59 | -0.55 | 3.55 | 4.37 | 2.03 | -0.16 |
五、现金及现金等价物净增加额(元) | 108,884,217.41 | -107,923,075.45 | -431,783,199.95 | -89,757,843.51 | 328,258,517.63 | 287,160,672.32 | -370,453,774.82 | 616,436,858.35 | 396,945,738.40 | 34,184,504.99 | 15,881,870.45 |
加:期初现金及现金等价物余额(元) | 1,601,239,960.81 | 1,601,239,960.81 | 1,601,239,960.81 | 1,690,997,804.32 | 1,690,997,804.32 | 1,690,997,804.32 | 1,690,997,804.32 | 1,074,560,945.97 | 1,074,560,945.97 | 1,074,560,945.97 | 1,074,560,945.97 |
期末现金及现金等价物余额(元) | 1,710,124,178.22 | 1,493,316,885.36 | 1,169,456,760.86 | 1,601,239,960.81 | 2,019,256,321.95 | 1,978,158,476.64 | 1,320,544,029.50 | 1,690,997,804.32 | 1,471,506,684.37 | 1,108,745,450.96 | 1,090,442,816.42 |
补充资料: | |||||||||||
净利润(元) | - | -719,211,002.32 | - | -1,168,100,936.15 | - | -774,317,317.26 | - | -1,406,069,752.72 | - | -140,098,107.30 | - |
资产减值准备(元) | - | - | - | 202,402,359.53 | - | 1,650,734.68 | - | 314,713,423.43 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 588,466,494.46 | - | 1,100,852,488.70 | - | 548,041,532.80 | - | 1,057,749,181.49 | - | 526,592,146.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 588,466,494.46 | - | 1,100,852,488.70 | - | 548,041,532.80 | - | 1,057,749,181.49 | - | 526,592,146.00 | - |
无形资产摊销(元) | - | 27,275,594.22 | - | 53,621,666.22 | - | 26,541,048.75 | - | 48,075,336.18 | - | 23,533,666.54 | - |
长期待摊费用摊销(元) | - | 5,786,967.47 | - | 11,321,788.66 | - | 5,660,894.33 | - | 10,543,940.32 | - | 4,488,091.92 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 1,048,623.25 | - | 1,048,623.25 | - | -86,816,698.75 | - | -85,011,141.82 | - |
固定资产报废损失(元) | - | 49,443.00 | - | 23,130,942.26 | - | 356,294.28 | - | 1,408,395.24 | - | -773,674.31 | - |
财务费用(元) | - | 312,137,063.07 | - | 609,234,276.06 | - | 286,285,877.40 | - | 521,498,852.04 | - | 263,623,507.27 | - |
投资损失(元) | - | -2,647,471.08 | - | -13,470,376.04 | - | - | - | -32,812,836.31 | - | -23,260,474.16 | - |
递延所得税(元) | - | 26,178,516.91 | - | -177,774,608.39 | - | 41,989,791.16 | - | -309,912,017.38 | - | 38,463,886.42 | - |
其中:递延所得税资产减少(元) | - | 26,022,062.42 | - | -174,691,859.73 | - | 47,787,009.21 | - | -305,930,287.36 | - | 38,463,886.42 | - |
递延所得税负债增加(元) | - | 156,454.49 | - | -3,082,748.66 | - | -5,797,218.05 | - | -3,981,730.02 | - | - | - |
存货的减少(元) | - | -229,235,066.35 | - | 1,268,614,115.29 | - | 874,839,542.99 | - | 1,098,539,637.73 | - | -792,452,091.37 | - |
经营性应收项目的减少(元) | - | 399,602,745.65 | - | -117,096,895.43 | - | -745,115,592.12 | - | 1,106,427,738.91 | - | 410,952,537.78 | - |
经营性应付项目的增加(元) | - | 774,014,288.67 | - | -2,456,829,228.66 | - | 100,644,780.41 | - | -1,754,426,151.91 | - | -115,393,512.46 | - |
现金的期末余额(元) | - | 1,493,316,885.36 | - | 1,601,239,960.81 | - | 1,978,158,476.64 | - | 1,690,997,804.32 | - | 1,108,745,450.96 | - |
减:现金的期初余额(元) | - | 1,601,239,960.81 | - | 1,690,997,804.32 | - | 1,690,997,804.32 | - | 1,074,560,945.97 | - | 1,074,560,945.97 | - |
现金及现金等价物的净增加额(元) | - | -107,923,075.45 | - | -89,757,843.51 | - | 287,160,672.32 | - | 616,436,858.35 | - | 34,184,504.99 | - |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-27 | 2024-04-16 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-18 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |