2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 24,960,959,955.15 | 17,782,895,430.11 | 8,591,787,855.85 | 46,184,070,307.44 | 34,951,704,752.53 | 22,623,142,429.93 | 11,080,249,646.44 | 44,098,503,933.91 | 34,174,537,631.34 | 24,125,392,856.57 | 10,248,430,166.48 |
收到的税费返还(元) | 107,602,871.93 | 7,621.43 | 6,362.32 | 9,880,660.43 | 35,906,783.37 | 35,783,002.31 | 27,106,008.91 | 275,909,717.23 | 270,332,737.20 | 163,883,807.16 | 41,178.66 |
收到其他与经营活动有关的现金(元) | 139,050,143.62 | 100,732,387.42 | 555,215,510.34 | 275,626,946.61 | 230,943,078.62 | 162,536,259.03 | 354,568,445.61 | 316,576,475.80 | 292,440,958.45 | 88,700,005.35 | 44,287,590.86 |
经营活动现金流入小计(元) | 25,207,612,970.70 | 17,883,635,438.96 | 9,147,009,728.51 | 46,469,577,914.48 | 35,218,554,614.52 | 22,821,461,691.27 | 11,461,924,100.96 | 44,690,990,126.94 | 34,737,311,326.99 | 24,377,976,669.08 | 10,292,758,936.00 |
购买商品、接受劳务支付的现金(元) | 25,158,491,387.39 | 16,886,788,258.34 | 8,715,762,493.79 | 41,095,636,208.56 | 32,065,346,978.01 | 19,285,762,579.34 | 9,487,265,690.57 | 42,295,298,659.33 | 31,357,614,872.44 | 22,016,942,210.31 | 8,816,491,129.80 |
支付给职工以及为职工支付的现金(元) | 1,186,630,101.82 | 808,934,197.49 | 423,495,197.76 | 1,783,318,473.58 | 1,378,821,085.86 | 936,797,069.45 | 498,936,533.92 | 1,888,153,298.93 | 1,433,871,967.53 | 1,030,701,910.20 | 563,999,697.45 |
支付的各项税费(元) | 247,067,709.78 | 177,605,825.15 | 101,280,839.63 | 509,058,883.75 | 356,683,939.14 | 188,458,093.45 | 70,816,453.30 | 180,077,136.67 | 237,889,074.95 | 151,835,811.34 | 68,858,443.86 |
支付其他与经营活动有关的现金(元) | 414,963,392.61 | 190,783,850.69 | 203,146,959.03 | 544,553,762.25 | 435,564,251.81 | 220,820,470.04 | 10,472,797.87 | 500,988,895.37 | 795,127,497.89 | 266,057,127.93 | 89,010,499.07 |
经营活动现金流出小计(元) | 27,007,152,591.60 | 18,064,112,131.67 | 9,443,685,490.21 | 43,932,567,328.14 | 34,236,416,254.82 | 20,631,838,212.28 | 10,067,491,475.66 | 44,864,517,990.30 | 33,824,503,412.81 | 23,465,537,059.78 | 9,538,359,770.18 |
经营活动产生的现金流量净额(元) | -1,799,539,620.90 | -180,476,692.71 | -296,675,761.70 | 2,537,010,586.34 | 982,138,359.70 | 2,189,623,478.99 | 1,394,432,625.30 | -173,527,863.36 | - | 912,439,609.30 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 4,327,659.24 | 4,327,659.24 | 419,142.60 | 5,059,860.77 | - | - | - | 1,061,689.20 | 1,061,689.20 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,203,000.00 | 2,203,000.00 | - | 15,919,557.27 | - | - | - | 931,649.92 | 4,395,881.11 | 4,395,881.11 | 1,926,731.19 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | -12,198,351.27 | -15,470,761.27 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 10,087,222.30 | 8,103,497.10 | 962,443.25 | 21,219,266.55 | 14,148,952.82 | 9,093,800.00 | 5,285,793.00 | 11,441,186.98 | 137,765,886.98 | 86,564,675.78 | 4,715,248.78 |
投资活动现金流入小计(元) | 16,617,881.54 | 14,634,156.34 | 1,381,585.85 | 42,198,684.59 | 1,950,601.55 | -6,376,961.27 | 5,285,793.00 | 13,434,526.10 | 143,223,457.29 | 90,960,556.89 | 6,641,979.97 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 605,621,013.43 | 356,095,768.76 | 195,969,147.91 | 1,284,693,195.35 | 433,202,107.19 | 354,488,178.43 | 167,271,041.74 | 949,529,032.01 | 859,033,776.02 | 718,915,001.78 | 456,503,775.75 |
投资支付的现金(元) | - | - | - | 57,899,000.00 | 30,000,000.00 | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | 7,922,556.76 | 5,603,613.53 | 3,215,517.78 | 25,025,302.80 | 9,970,606.18 | 7,260,747.09 | 4,870,015.56 | 30,396,930.72 | 25,046,622.87 | 19,384,261.00 | 6,348,400.00 |
投资活动现金流出小计(元) | 613,543,570.19 | 361,699,382.29 | 199,184,665.69 | 1,367,617,498.15 | 473,172,713.37 | 361,748,925.52 | 172,141,057.30 | 979,925,962.73 | 884,080,398.89 | 738,299,262.78 | 462,852,175.75 |
投资活动产生的现金流量净额(元) | -596,925,688.65 | -347,065,225.95 | -197,803,079.84 | -1,325,418,813.56 | -471,222,111.82 | -368,125,886.79 | -166,855,264.30 | -966,491,436.63 | -740,856,941.60 | -647,338,705.89 | -456,210,195.78 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 320,000,000.00 | - | - | 900,000,000.00 | 16,000,000.00 | - | - | 16,000,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 900,000,000.00 | - | - | - | 16,000,000.00 | - | - | - |
取得借款收到的现金(元) | 6,681,150,000.00 | 3,775,750,000.00 | 2,173,000,000.00 | 6,386,625,395.00 | 5,155,025,395.00 | 2,814,000,000.00 | 1,793,000,000.00 | 6,962,658,100.00 | 5,766,658,100.00 | 3,248,868,100.00 | 1,525,818,100.00 |
收到其他与筹资活动有关的现金(元) | 2,527,570,831.46 | 1,795,460,000.00 | 381,121,515.01 | 1,704,148,428.80 | 1,868,220,000.00 | 1,347,240,000.00 | 458,390,000.00 | 2,652,528,611.16 | 2,059,904,911.85 | 1,142,442,859.26 | 592,897,658.33 |
筹资活动现金流入小计(元) | 9,528,720,831.46 | 5,571,210,000.00 | 2,554,121,515.01 | 8,990,773,823.80 | 7,039,245,395.00 | 4,161,240,000.00 | 2,251,390,000.00 | 9,631,186,711.16 | 7,826,563,011.85 | 4,391,310,959.26 | 2,118,715,758.33 |
偿还债务支付的现金(元) | 5,808,695,856.60 | 2,140,115,508.59 | 1,403,921,819.70 | 6,884,884,158.14 | 5,479,171,407.88 | 3,115,060,613.05 | 2,025,774,090.42 | 6,153,080,000.00 | 5,316,722,876.72 | 2,771,089,004.67 | 1,458,644,112.83 |
分配股利、利润或偿付利息支付的现金(元) | 586,392,651.65 | 389,514,362.22 | 167,595,819.43 | 664,096,654.03 | 500,962,152.29 | 341,776,128.82 | 164,147,910.91 | 1,077,207,637.06 | 850,033,879.31 | 337,891,851.69 | 162,963,754.86 |
支付其他与筹资活动有关的现金(元) | 1,669,887,439.16 | 2,782,817,857.91 | 679,547,886.50 | 2,022,010,541.07 | 1,055,585,837.09 | 2,114,880,567.10 | 617,607,917.23 | 1,813,807,992.24 | 1,545,780,893.22 | 1,238,038,754.40 | 613,749,878.32 |
筹资活动现金流出小计(元) | 8,064,975,947.41 | 5,312,447,728.72 | 2,251,065,525.63 | 9,570,991,353.24 | 7,035,719,397.26 | 5,571,717,308.97 | 2,807,529,918.56 | 9,044,095,629.30 | 7,712,537,649.25 | 4,347,019,610.76 | 2,235,357,746.01 |
筹资活动产生的现金流量净额(元) | 1,463,744,884.05 | 258,762,271.28 | 303,055,989.38 | -580,217,529.44 | 3,525,997.74 | -1,410,477,308.97 | -556,139,918.56 | 587,091,081.86 | 114,025,362.60 | 44,291,348.50 | -116,641,987.68 |
四、汇率变动对现金及现金等价物的影响(元) | 109,569.34 | 7,994.50 | -241,831.74 | 3,227,008.51 | 3,341,904.27 | 2,563,122.15 | -236,175.81 | 4,125,545.02 | 3,679,359.04 | 2,153,127.65 | -446,613.84 |
五、现金及现金等价物净增加额(元) | -932,610,856.16 | -268,771,652.88 | -191,664,683.90 | 634,601,251.85 | 517,784,149.89 | 413,583,405.38 | 671,201,266.63 | -548,802,673.11 | 289,655,694.22 | 311,545,379.56 | 181,100,368.52 |
加:期初现金及现金等价物余额(元) | 1,440,373,436.49 | 1,440,373,436.49 | 1,440,373,436.49 | 805,772,184.64 | 805,772,184.64 | 805,772,184.64 | 805,772,184.64 | 1,354,574,857.75 | 1,354,574,857.75 | 1,354,574,857.75 | 1,354,574,857.75 |
期末现金及现金等价物余额(元) | 507,762,580.33 | 1,171,601,783.61 | 1,248,708,752.59 | 1,440,373,436.49 | 1,323,556,334.53 | 1,219,355,590.02 | 1,476,973,451.27 | 805,772,184.64 | 1,644,230,551.97 | 1,666,120,237.31 | 1,535,675,226.27 |
补充资料: | |||||||||||
净利润(元) | - | -1,338,322,317.30 | - | -1,577,915,672.31 | - | -850,994,016.47 | - | -3,130,772,949.05 | - | -887,156,024.54 | - |
资产减值准备(元) | - | 2,316,891.47 | - | 70,552,188.95 | - | -46,450,738.19 | - | 70,995,701.04 | - | -2,206,644.40 | - |
固定资产和投资性房地产折旧(元) | - | 726,342,575.83 | - | 1,504,487,368.84 | - | 758,153,899.32 | - | 1,655,600,811.61 | - | 821,625,689.36 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 726,342,575.83 | - | 1,504,487,368.84 | - | 758,153,899.32 | - | 1,655,600,811.61 | - | 821,625,689.36 | - |
无形资产摊销(元) | - | 35,123,477.16 | - | 68,891,626.32 | - | 34,082,038.49 | - | 68,705,241.62 | - | 34,573,317.79 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,465,049.91 | - | -5,849,208.10 | - | - | - | -1,162,519.18 | - | - | - |
固定资产报废损失(元) | - | 557,759.28 | - | 13,706,446.64 | - | - | - | 17,451,618.45 | - | -594,903.82 | - |
公允价值变动损失(元) | - | 1,346,125.18 | - | -274,648.96 | - | -2,216,760.84 | - | 5,868,379.14 | - | 3,139,285.63 | - |
财务费用(元) | - | 339,465,845.30 | - | 627,528,304.62 | - | 278,715,881.05 | - | 635,326,389.00 | - | 276,155,951.23 | - |
投资损失(元) | - | -419,142.60 | - | -14,258,289.10 | - | -146,348.06 | - | -19,442,745.42 | - | -386,869.61 | - |
递延所得税(元) | - | -401,338,054.65 | - | -612,994,184.45 | - | -240,133,033.63 | - | -83,109,269.90 | - | -259,689,320.61 | - |
其中:递延所得税资产减少(元) | - | -398,731,010.25 | - | -615,363,456.09 | - | -239,759,572.92 | - | 41,196.98 | - | -270,231,705.64 | - |
递延所得税负债增加(元) | - | -2,607,044.40 | - | 2,369,271.64 | - | -373,460.71 | - | -83,150,466.88 | - | 10,542,385.03 | - |
存货的减少(元) | - | 548,399,228.50 | - | 1,353,696,672.89 | - | 786,999,211.26 | - | 60,376,991.70 | - | -1,922,744,345.92 | - |
经营性应收项目的减少(元) | - | -423,194,248.43 | - | -313,511,425.67 | - | -690,490,845.84 | - | -53,119,231.85 | - | -1,002,145,785.94 | - |
经营性应付项目的增加(元) | - | 284,874,385.78 | - | 1,357,521,738.03 | - | 2,068,588,802.55 | - | 487,209,919.27 | - | 3,748,469,791.08 | - |
现金的期末余额(元) | - | 1,171,601,783.61 | - | 1,440,373,436.49 | - | 1,219,355,590.02 | - | 805,772,184.64 | - | 1,666,120,237.31 | - |
减:现金的期初余额(元) | - | 1,440,373,436.49 | - | 805,772,184.64 | - | 805,772,184.64 | - | 1,354,574,857.75 | - | 1,354,574,857.75 | - |
现金及现金等价物的净增加额(元) | - | -268,771,652.88 | - | 634,601,251.85 | - | 413,583,405.38 | - | -548,802,673.11 | - | 311,545,379.56 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |