新赛股份 (600540.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新赛股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 747,484,296.74603,239,925.63406,031,394.591,386,931,539.63842,573,642.66273,904,134.2698,292,804.07
 收到的税费返还(元) 3,095,728.883,117,752.742,788,643.8023,937,240.7910,536,770.083,748,157.63281,224.96
 收到其他与经营活动有关的现金(元) 71,921,288.7567,035,499.8082,171,267.79348,072,041.7563,746,360.1834,018,121.7038,924,170.88
 经营活动现金流入小计(元) 822,501,314.37673,393,178.17490,991,306.181,758,940,822.17916,856,772.92311,670,413.59137,498,199.91
 购买商品、接受劳务支付的现金(元) 469,369,036.90324,854,585.39214,624,424.171,058,227,440.57101,680,885.6070,850,765.3659,552,114.74
 支付给职工以及为职工支付的现金(元) 33,113,398.6523,529,237.7312,956,908.0836,275,615.6528,324,197.4919,770,257.6711,604,622.94
 支付的各项税费(元) 18,176,594.5716,628,346.0711,426,600.547,595,176.645,825,964.094,627,001.742,494,890.43
 支付其他与经营活动有关的现金(元) 145,366,517.8385,171,865.2052,642,237.43157,329,809.4826,260,051.8823,196,075.0738,449,164.06
 经营活动现金流出小计(元) 666,025,547.95450,184,034.39291,650,170.221,259,428,042.34162,091,099.06118,444,099.84112,100,792.17
 经营活动产生的现金流量净额平衡项目(元) -----0.05-
 经营活动产生的现金流量净额(元) -223,209,143.78-499,512,779.83-193,226,313.75-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---565,852.00---
 取得投资收益收到的现金(元) 142,972.167,533,596.733,009,012.968,452,242.9615,406,456.194,461,361.81-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 644,742.831,000.00-6,395,206.326,365,425.826,181,000.002,841,499.32
 处置子公司及其他营业单位收到的现金净额(元) 27,027,668.5327,027,668.53-----
 收到其他与投资活动有关的现金(元) 48,839,633.5143,191,850.8110,052,003.8158,482,949.288,639,911.289,673,678.5844,116,058.00
 投资活动现金流入小计(元) 76,655,017.0377,754,116.0713,061,016.7773,896,250.5630,411,793.2920,316,040.3946,957,557.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 100,794,728.5688,694,068.5628,189,285.00102,673,346.9854,294,751.9022,205,297.12907,845.00
 支付其他与投资活动有关的现金(元) 39,433,479.2615,388,893.456,160,606.0673,552,405.0886,686,392.8430,066,733.9630,919,466.55
 投资活动现金流出小计(元) 140,228,207.82104,082,962.0134,349,891.06176,225,752.06140,981,144.7452,272,031.0831,827,311.55
 投资活动产生的现金流量净额(元) -63,573,190.79-26,328,845.94-21,288,874.29-102,329,501.50-110,569,351.45-31,955,990.6915,130,245.77
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,840,000.003,920,000.001,960,000.00564,799,990.29560,899,990.29554,999,990.29554,999,990.29
  其中:子公司吸收少数股东投资收到的现金(元) 7,840,000.00-1,960,000.009,800,000.00---
 取得借款收到的现金(元) 1,361,053,527.30451,467,527.30118,534,127.301,507,323,520.00629,000,000.00184,000,000.00184,000,000.00
 收到其他与筹资活动有关的现金(元) 1,970,000.001,970,000.00--1,470,000.00--
 筹资活动现金流入小计(元) 1,370,863,527.30457,357,527.30120,494,127.302,072,123,510.291,191,369,990.29738,999,990.29738,999,990.29
 偿还债务支付的现金(元) 1,091,485,403.23566,739,169.53197,161,499.921,850,516,065.471,415,315,232.47524,905,274.62234,798,739.44
 分配股利、利润或偿付利息支付的现金(元) 27,521,278.3419,992,907.0510,168,238.9341,107,307.0440,220,224.2029,657,514.7114,691,858.96
 支付其他与筹资活动有关的现金(元) 950,000.00710,000.00700,000.0012,632,257.2512,254,024.308,529,488.283,915,364.11
 筹资活动现金流出小计(元) 1,119,956,681.57587,442,076.58208,029,738.851,904,255,629.761,467,789,480.97563,092,277.61253,405,962.51
 筹资活动产生的现金流量净额(元) 250,906,845.73-130,084,549.28-87,535,611.55167,867,880.53-276,419,490.68175,907,712.68485,594,027.78
五、现金及现金等价物净增加额(元) 343,809,421.3666,795,748.5690,516,650.12565,051,158.86367,776,831.73337,178,035.74526,121,681.29
 加:期初现金及现金等价物余额(元) 781,079,348.28781,079,348.28781,079,348.28216,028,189.42242,412,449.69216,028,189.42216,028,189.42
 期末现金及现金等价物余额(元) 1,124,888,769.64847,875,096.84871,595,998.40781,079,348.28610,189,281.42553,206,225.16742,149,870.71
补充资料:
 净利润(元) -9,941,705.53--306,103,575.31--62,957,582.98-
 资产减值准备(元) -1,271,566.76-37,190,518.21-22,208,493.30-
 固定资产和投资性房地产折旧(元) -16,709,184.39-43,229,414.94-21,581,211.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,709,184.39-43,229,414.94-21,581,211.73-
 无形资产摊销(元) -2,510,263.45-4,134,615.42-2,067,307.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --55,980.27--2,514,919.61--2,359,469.89-
 固定资产报废损失(元) -3,870.80--327,647.00---
 公允价值变动损失(元) -1,020,545.16--11,537,238.24-12,479,232.52-
 财务费用(元) -19,932,457.54-34,915,259.23-28,627,063.07-
 投资损失(元) --41,088,823.43-19,158,792.39--17,632,110.30-
 递延所得税(元) ----626,740.53---
  其中:递延所得税资产减少(元) ----626,740.53---
 存货的减少(元) -274,525,501.14-796,759,021.36-249,460,604.85-
 经营性应收项目的减少(元) --115,971,146.65--430,869,550.04-45,410,823.50-
 经营性应付项目的增加(元) -53,163,508.06-326,612,377.29--105,245,040.10-
 现金的期末余额(元) -847,875,096.84-781,079,348.28-553,206,225.16-
 减:现金的期初余额(元) -781,079,348.28-216,028,189.42-216,028,189.42-
 现金及现金等价物的净增加额(元) -66,795,748.56-565,051,158.86-337,178,035.74-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院