菲达环保 (600526.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(菲达环保)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,226,366,531.451,270,912,084.76612,025,153.643,061,095,811.842,103,948,369.791,310,097,158.70477,205,738.95
 收到的税费返还(元) 16,749,886.1312,347,691.126,286,016.9438,353,369.0075,373,410.0741,005,030.41450,054.94
 收到其他与经营活动有关的现金(元) 159,109,301.6098,524,896.4361,160,969.95496,315,131.05166,910,772.22105,527,321.4730,863,790.55
 经营活动现金流入小计(元) 2,402,225,719.181,381,784,672.31679,472,140.533,595,764,311.892,346,232,552.081,456,629,510.58508,519,584.44
 购买商品、接受劳务支付的现金(元) 1,321,304,745.99824,644,795.12401,856,958.342,089,854,826.161,793,842,217.851,144,141,001.12602,598,735.55
 支付给职工以及为职工支付的现金(元) 210,452,399.95135,109,692.7967,410,214.96408,135,460.92206,373,731.24136,817,176.1149,861,024.10
 支付的各项税费(元) 155,497,991.22111,172,432.3463,752,096.54177,049,775.79154,306,758.1599,339,957.0930,177,482.14
 支付其他与经营活动有关的现金(元) 283,568,805.40186,831,445.03112,901,582.32255,274,215.49291,710,024.70230,709,237.8283,049,834.63
 经营活动现金流出小计(元) 1,970,823,942.561,257,758,365.28645,920,852.162,930,314,278.362,446,232,731.941,611,007,372.14765,687,076.42
 经营活动产生的现金流量净额(元) -124,026,307.03-665,450,033.53--154,377,861.56-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 209,233.00--4,302,760.322,576,000.002,576,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 60,374,695.00287,475.00288,255.00469,290.35235,210.00187,734.00134,274.00
 处置子公司及其他营业单位收到的现金净额(元) -947,272.38-947,272.381,696,600.0050,515,564.7727,330,000.00--
 收到其他与投资活动有关的现金(元) 30,861,299.432,678,528.002,678,528.00159,336,045.0032,885,308.787,977,895.18-
 投资活动现金流入小计(元) 90,497,955.052,018,730.624,663,383.00214,623,660.4463,026,518.7810,741,629.18134,274.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 97,774,195.7366,499,985.1248,049,318.38181,822,611.76174,545,665.98121,073,380.2437,420,653.61
 投资支付的现金(元) 4,900,000.104,900,000.00-4,900,000.004,900,000.004,900,000.00-
 支付其他与投资活动有关的现金(元) 29,858,724.003,742,802.00-44,057,666.21807,915.70807,915.70807,915.70
 投资活动现金流出小计(元) 132,532,919.8375,142,787.1248,049,318.38230,780,277.97180,253,581.68126,781,295.9438,228,569.31
 投资活动产生的现金流量净额(元) -42,034,964.78-73,124,056.50-43,385,935.38-16,156,617.53-117,227,062.90-116,039,666.76-38,094,295.31
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 62,329,742.104,536,842.104,536,842.00801,192,008.86796,192,008.863,076,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 4,536,842.104,536,842.104,536,842.003,076,000.00---
 取得借款收到的现金(元) 444,680,000.00444,680,000.00364,680,000.002,393,162,634.001,668,367,134.001,088,162,634.00617,550,000.00
 收到其他与筹资活动有关的现金(元) 199,940,000.00---300,000,000.00--
 筹资活动现金流入小计(元) 706,949,742.10449,216,842.10369,216,842.003,194,354,642.862,764,559,142.861,091,238,634.00617,550,000.00
 偿还债务支付的现金(元) 938,909,180.44837,284,041.00436,925,139.442,372,638,082.001,735,209,180.44839,084,041.00370,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 62,668,399.7950,187,758.0326,549,490.11124,706,299.92101,691,499.6354,946,112.6015,029,562.24
  其中:子公司支付给少数股东的股利、利润(元) ---895,500.00---
 支付其他与筹资活动有关的现金(元) 74,948.13--737,654,934.23110,000,000.00110,000,000.00110,000,000.00
 筹资活动现金流出小计(元) 1,001,652,528.36887,471,799.03463,474,629.553,234,999,316.151,946,900,680.071,004,030,153.60495,029,562.24
 筹资活动产生的现金流量净额(元) -294,702,786.26-438,254,956.93-94,257,787.55-40,644,673.29817,658,462.7987,208,480.40122,520,437.76
四、汇率变动对现金及现金等价物的影响(元) -67,716.87-245,082.71-526,050.991,462,643.10431,956.27170,221.51-135,295.86
五、现金及现金等价物净增加额(元) 94,596,308.71-387,597,789.11-104,618,485.55610,111,385.81600,863,176.30-183,038,826.41-172,876,645.39
 加:期初现金及现金等价物余额(元) 1,395,949,661.301,395,949,661.301,400,476,261.30785,838,275.49790,523,275.49785,838,275.49658,876,937.49
 期末现金及现金等价物余额(元) 1,490,545,970.011,008,351,872.191,295,857,775.751,395,949,661.301,391,386,451.79602,799,449.08486,000,292.10
补充资料:
 净利润(元) -87,766,184.38-161,210,405.03-41,155,093.72-
 资产减值准备(元) --65,827,104.82-113,827,153.54--20,273,829.62-
 固定资产和投资性房地产折旧(元) -23,891,937.73-42,796,837.72-22,606,592.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -23,891,937.73-42,796,837.72-22,606,592.50-
 无形资产摊销(元) -94,213,781.01-183,255,174.49-78,363,422.50-
 长期待摊费用摊销(元) -6,067,502.84-10,586,602.27-4,341,162.52-
 处置固定资产、无形资产和其他长期资产的损失(元) --331,125.60--187,321.26--154,850.59-
 固定资产报废损失(元) -11,173.48-14,410.00---
 财务费用(元) -50,534,313.10-100,399,695.55-46,098,573.69-
 投资损失(元) -2,775,060.28-20,084,666.91-1,982,489.93-
 递延所得税(元) --5,203,144.59--10,907,943.68-373,984.09-
  其中:递延所得税资产减少(元) --5,601,234.09--10,907,943.68-373,984.09-
 递延所得税负债增加(元) -398,089.50-----
 存货的减少(元) --130,801,697.40-549,470,955.95--306,813,120.90-
 经营性应收项目的减少(元) --192,871,783.53--604,522,517.27--191,491,556.59-
 经营性应付项目的增加(元) -196,757,357.34-92,932,382.95-160,459,617.48-
 现金的期末余额(元) -1,008,351,872.19-1,395,949,661.30-602,799,449.08-
 减:现金的期初余额(元) -1,395,949,661.30-785,838,275.49-785,838,275.49-
 现金及现金等价物的净增加额(元) --387,597,789.11-610,111,385.81--183,038,826.41-
公告日期 2023-10-312023-08-082023-04-292023-04-182022-10-272022-08-312022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院