华海药业 (600521.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华海药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,394,064,808.984,284,033,103.992,162,875,233.637,300,012,516.645,318,313,461.993,519,794,587.311,862,969,128.41
 收到的税费返还(元) 191,828,510.11113,715,022.5838,883,172.41557,655,492.55459,055,611.00356,160,847.5042,747,715.49
 收到其他与经营活动有关的现金(元) 238,991,446.29177,626,238.1187,408,096.50264,619,817.59144,633,548.7656,170,551.6521,337,501.70
 经营活动现金流入小计(元) 6,824,884,765.384,575,374,364.682,289,166,502.548,122,287,826.785,922,002,621.753,932,125,986.461,927,054,345.60
 购买商品、接受劳务支付的现金(元) 1,916,874,359.301,264,085,422.70694,558,375.722,590,702,040.962,197,805,270.371,453,702,931.04775,073,862.93
 支付给职工以及为职工支付的现金(元) 1,143,862,001.56779,755,346.85439,398,311.521,334,217,634.811,014,685,901.78692,265,907.77386,399,179.53
 支付的各项税费(元) 756,081,535.13601,113,265.64365,637,902.66764,086,061.63652,382,772.09415,706,547.55319,696,340.68
 支付其他与经营活动有关的现金(元) 1,556,345,428.541,039,782,934.87415,638,483.102,190,588,962.481,458,294,319.09879,704,236.61344,750,447.93
 经营活动现金流出小计(元) 5,373,163,324.533,684,736,970.061,915,233,073.006,879,594,699.885,323,168,263.333,441,379,622.971,825,919,831.07
 经营活动产生的现金流量净额(元) -890,637,394.62-1,242,693,126.90-490,746,363.49-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 42,360,905.40947,000.00-50,445,695.923,000,000.00--
 取得投资收益收到的现金(元) 4,945,053.824,945,053.821,722,500.003,802,117.761,558,925.631,558,925.631,589,800.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,677,908.781,153,028.18643,345.9010,718,243.114,361,962.784,031,458.602,747,677.36
 收到其他与投资活动有关的现金(元) ---13,400,000.0013,400,000.0013,490,000.0080,000.00
 投资活动现金流入小计(元) 48,983,868.007,045,082.002,365,845.9078,366,056.7922,320,888.4119,080,384.234,417,477.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,255,051,190.36930,642,757.23512,853,355.682,316,284,576.561,592,163,128.511,073,061,883.16541,605,401.57
 投资支付的现金(元) 45,482,498.357,482,498.359,021,105.35157,107,738.3726,400,000.0026,400,000.0013,200,000.00
 支付其他与投资活动有关的现金(元) 21,472,575.496,589,575.491,595,615.1637,548,478.8217,694,800.0013,400,000.007,600,000.00
 投资活动现金流出小计(元) 1,322,006,264.20944,714,831.07523,470,076.192,510,940,793.751,636,257,928.511,112,861,883.16562,405,401.57
 投资活动产生的现金流量净额(元) -1,273,022,396.20-937,669,749.07-521,104,230.29-2,432,574,736.96-1,613,937,040.10-1,093,781,498.93-557,987,924.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---37,678,952.0037,678,952.0037,678,952.00-
 取得借款收到的现金(元) 2,451,500,000.002,230,000,000.001,430,000,000.003,821,892,326.942,591,539,425.981,735,085,600.001,005,085,600.00
 收到其他与筹资活动有关的现金(元) 10,000,000.0010,000,000.0010,000,000.0051,000,000.00---
 筹资活动现金流入小计(元) 2,461,500,000.002,240,000,000.001,440,000,000.003,910,571,278.942,629,218,377.981,772,764,552.001,005,085,600.00
 偿还债务支付的现金(元) 2,455,429,068.731,388,882,468.73827,697,168.732,710,632,788.191,936,132,663.541,608,588,000.00617,588,000.00
 分配股利、利润或偿付利息支付的现金(元) 520,154,173.79332,223,054.8258,562,217.70318,318,664.97271,258,439.0882,650,151.0037,375,951.84
  其中:子公司支付给少数股东的股利、利润(元) 12,833,300.0012,833,300.00-----
 支付其他与筹资活动有关的现金(元) 35,424,754.1322,394,005.675,113,120.83272,577,125.73264,860,919.38181,411,339.7921,250,925.02
 筹资活动现金流出小计(元) 3,011,007,996.651,743,499,529.22891,372,507.263,301,528,578.892,472,252,022.001,872,649,490.79676,214,876.86
 筹资活动产生的现金流量净额(元) -549,507,996.65496,500,470.78548,627,492.74609,042,700.05156,966,355.98-99,884,938.79328,870,723.14
四、汇率变动对现金及现金等价物的影响(元) 94,725,780.63112,706,613.66-33,857,329.2354,654,378.00263,763,736.20125,666,345.41-5,204,775.03
五、现金及现金等价物净增加额(元) -276,083,171.37562,174,729.99367,599,362.76-526,184,532.01-594,372,589.50-577,253,728.82-133,187,461.57
 加:期初现金及现金等价物余额(元) 1,327,950,125.341,327,950,125.341,327,950,125.341,854,134,657.351,854,134,657.351,854,134,657.351,854,134,657.35
 期末现金及现金等价物余额(元) 1,051,866,953.971,890,124,855.331,695,549,488.101,327,950,125.341,259,762,067.851,276,880,928.531,720,947,195.78
补充资料:
 净利润(元) -562,809,707.68-1,176,009,472.86-576,303,328.05-
 资产减值准备(元) -15,230,382.16-115,971,576.19-18,375,443.22-
 固定资产和投资性房地产折旧(元) -333,234,482.87-585,106,003.86-272,985,220.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -333,234,482.87-585,106,003.86-272,985,220.47-
 无形资产摊销(元) -50,042,348.63-67,447,661.07-30,452,242.01-
 长期待摊费用摊销(元) -5,304,414.57-7,083,123.49-1,390,766.95-
 处置固定资产、无形资产和其他长期资产的损失(元) -25,335.85--3,590,500.13--3,601,397.13-
 固定资产报废损失(元) --730,251.29-19,689,620.21-1,155.28-
 公允价值变动损失(元) -87,028,911.45--5,201,027.43-52,456,618.83-
 财务费用(元) -23,150,605.91-6,534,753.75--20,377,645.05-
 投资损失(元) -20,548,000.86-75,205,045.94-17,603,236.63-
 递延所得税(元) --31,299,495.61--73,703,501.07--11,384,208.79-
  其中:递延所得税资产减少(元) --31,299,495.61--73,703,501.07--11,384,208.79-
 存货的减少(元) --80,131,196.94--679,919,985.46--411,269,595.17-
 经营性应收项目的减少(元) --109,692,518.78--818,892,795.32--141,374,942.58-
 经营性应付项目的增加(元) --26,373,513.56-669,885,888.46-65,777,640.80-
 其他(元) -31,942,001.29-81,610,875.86-33,940,260.99-
 现金的期末余额(元) -1,890,124,855.33-1,327,950,125.34-1,276,880,928.53-
 减:现金的期初余额(元) -1,327,950,125.34-1,854,134,657.35-1,854,134,657.35-
 现金及现金等价物的净增加额(元) -562,174,729.99--526,184,532.01--577,253,728.82-
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-292022-08-312022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院