五矿资本 (600390.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(五矿资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 885,023,336.76459,225,488.55194,694,320.59603,709,881.96455,369,928.98202,654,330.56108,263,024.64
 向其他金融机构拆入资金净增加额(元) -3,310,010,870.15-5,149,395,174.382,488,664,510.831,347,178,201.20-3,896,904,316.95-1,878,214,944.781,094,678,127.55
 收取利息、手续费及佣金的现金(元) 6,699,913,858.384,399,498,779.382,094,135,927.7910,869,072,000.488,262,008,205.855,426,438,219.762,652,268,563.59
 拆入资金净增加额(元) 680,000,000.00293,000,000.00-250,000,000.00357,000,000.00957,000,000.00307,000,000.001,057,000,000.00
 回购业务资金净增加额(元) 4,749,088,533.905,343,839,754.894,775,769,714.81-379,231,831.982,553,031,956.164,694,562,059.232,554,600,290.43
 收到的税费返还(元) 37,253.8436,052.7836,052.78654,182.893,319,105.4671,791.062,636,437.77
 收到其他与经营活动有关的现金(元) 4,088,388,267.684,700,361,697.951,184,337,780.3210,210,265,277.317,396,247,800.943,780,102,969.961,604,804,353.60
 经营活动现金流入的其他项目(元) -38,153,946.78479,517,979.66-193,459,234.423,098,729.44-4,865,223.43467,854,965.76345,976,986.67
 经营活动现金流入小计(元) 13,754,286,433.6310,526,084,578.8310,294,179,072.7023,011,746,441.3015,725,207,457.0113,000,469,391.559,420,227,784.25
 购买商品、接受劳务支付的现金(元) 971,702,158.18517,393,680.63237,799,207.20579,423,730.58467,656,391.47247,910,537.89131,104,920.80
 客户贷款及垫款净增加额(元) 1,718,121,466.071,790,585,545.512,254,334,854.70-2,791,217,074.44-2,764,833,338.68-920,134,275.78969,513,162.54
 支付利息、手续费及佣金的现金(元) 1,405,739,217.61957,795,947.93495,379,804.012,339,004,626.121,590,371,977.621,051,403,118.74560,773,815.74
 支付给职工以及为职工支付的现金(元) 1,481,640,428.421,160,724,888.62840,342,011.621,948,059,499.681,611,277,443.841,285,740,485.021,030,445,910.90
 支付的各项税费(元) 2,266,673,986.591,767,749,697.03814,830,386.293,645,278,871.242,951,909,467.342,140,244,519.631,289,062,590.76
 支付其他与经营活动有关的现金(元) 7,157,967,597.846,733,828,513.275,149,918,482.124,949,819,737.272,959,166,524.874,812,126,080.032,582,569,226.44
 经营活动现金流出的其他项目(元) 1,438,603,070.64306,378,469.642,785,906,256.336,499,134,679.715,281,697,812.502,568,059,402.09-1,059,660,111.36
 经营活动现金流出小计(元) 16,440,447,925.3513,234,456,742.6312,578,511,002.2717,169,504,070.1612,097,246,278.9611,185,349,867.625,503,809,515.82
 经营活动产生的现金流量净额(元) --2,708,372,163.80-5,842,242,371.14-1,815,119,523.93-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 16,336,840,278.857,532,587,992.946,554,684,530.737,779,759,940.384,741,503,552.323,266,716,154.19777,535,042.43
 取得投资收益收到的现金(元) 82,135,247.9948,115,022.2112,734,256.3979,907,697.1072,855,487.2039,279,917.4434,454,534.27
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 29,971.2721,171.276,520.834,676,705.373,499,585.213,497,389.09604,107.36
 收到其他与投资活动有关的现金(元) ---652,032.64652,032.64652,032.6411,156,000.00
 投资活动现金流入小计(元) 16,419,005,498.117,580,724,186.426,567,425,307.957,864,996,375.494,818,510,657.373,310,145,493.36823,749,684.06
 购建固定资产、无形资产和其他长期资产支付的现金(元) 188,253,546.3480,199,119.3846,876,012.13205,194,630.63117,298,189.7553,140,832.2413,166,406.06
 投资支付的现金(元) 17,871,921,472.985,064,066,559.354,560,295,420.679,003,707,539.334,306,478,708.523,064,693,053.01542,617,606.32
 支付其他与投资活动有关的现金(元) ------11,156,000.00
 投资活动现金流出小计(元) 18,060,175,019.325,144,265,678.734,607,171,432.809,208,902,169.964,423,776,898.273,117,833,885.25566,940,012.38
 投资活动产生的现金流量净额(元) -1,641,169,521.212,436,458,507.691,960,253,875.15-1,343,905,794.47394,733,759.10192,311,608.11256,809,671.68
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,992,000,000.004,995,000,000.0010,000.00----
 取得借款收到的现金(元) 4,533,700,000.00191,500,000.00162,500,000.004,636,981,327.103,879,000,000.002,792,000,000.001,262,000,000.00
 发行债券收到的现金(元) ---800,000,000.00800,000,000.00--
 收到其他与筹资活动有关的现金(元) 235,831,061.21149,840,000.00-1,414,860,000.001,415,860,000.00604,860,000.00133,700,000.00
 筹资活动现金流入小计(元) 12,761,531,061.215,336,340,000.00162,510,000.006,851,841,327.106,094,860,000.003,396,860,000.001,395,700,000.00
 偿还债务支付的现金(元) 2,888,600,000.00237,230,000.00100,000,000.007,297,467,408.435,040,820,000.003,221,820,000.002,649,630,000.00
 分配股利、利润或偿付利息支付的现金(元) 407,545,899.61177,131,388.6457,603,589.061,819,950,371.04973,846,141.17199,846,327.79107,837,685.24
  其中:子公司支付给少数股东的股利、利润(元) 156,966,391.03--313,250,793.4786,064,713.13--
 支付其他与筹资活动有关的现金(元) 134,454,778.2885,091,536.3844,533,224.35216,474,676.32152,963,800.83104,483,947.4848,443,865.17
 筹资活动现金流出小计(元) 3,430,600,677.89499,452,925.02202,136,813.419,333,892,455.796,167,629,942.003,526,150,275.272,805,911,550.41
 筹资活动产生的现金流量净额(元) 9,330,930,383.324,836,887,074.98-39,626,813.41-2,482,051,128.69-72,769,942.00-129,290,275.27-1,410,211,550.41
四、汇率变动对现金及现金等价物的影响(元) 3,883,087.495,090,374.66-3,463,990.612,991,311.5110,451,665.584,660,635.58-656,915.30
五、现金及现金等价物净增加额(元) 5,007,482,457.884,570,063,793.53-367,168,858.442,019,276,759.493,960,376,660.731,882,801,492.352,762,359,474.40
 加:期初现金及现金等价物余额(元) 18,980,192,230.1718,980,192,230.1718,980,192,230.1716,960,915,470.6816,960,915,470.6816,960,915,470.6816,960,915,470.68
 期末现金及现金等价物余额(元) 23,987,674,688.0523,550,256,023.7018,613,023,371.7318,980,192,230.1720,921,292,131.4118,843,716,963.0319,723,274,945.08
补充资料:
 净利润(元) -1,871,489,807.88-3,181,401,998.60-2,000,318,363.55-
 资产减值准备(元) ---153,374,192.62---
 固定资产和投资性房地产折旧(元) -32,021,443.42-59,578,594.36-29,784,981.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,021,443.42-59,578,594.36-29,784,981.49-
 无形资产摊销(元) -59,613,707.91-101,232,837.42-47,829,077.61-
 长期待摊费用摊销(元) -17,408,680.39-31,080,717.99-15,818,445.44-
 处置固定资产、无形资产和其他长期资产的损失(元) --419,389.43--1,452,262.79--1,243,849.05-
 固定资产报废损失(元) -96,072.17-188,422.82-103,217.18-
 公允价值变动损失(元) -71,116,229.15-2,008,538,771.21-713,896,413.15-
 财务费用(元) -163,454,254.85-339,405,387.85-170,444,878.71-
 投资损失(元) --319,451,788.94--516,578,589.27--296,954,756.68-
 递延所得税(元) --34,854,985.30--315,014,396.68--129,751,454.61-
  其中:递延所得税资产减少(元) --45,559,862.13--290,080,278.70--108,204,915.42-
 递延所得税负债增加(元) -10,704,876.83--24,934,117.98--21,546,539.19-
 存货的减少(元) --72,526,417.63--33,912,238.29--12,664,457.58-
 经营性应收项目的减少(元) --1,974,251,374.55-924,459,050.43--4,917,171,260.68-
 经营性应付项目的增加(元) --2,649,806,598.40--331,414,667.10-4,117,038,391.02-
 其他(元) --3,270,023.90-7,688,321.32-56,332,478.01-
 现金的期末余额(元) -23,550,256,023.70-18,980,192,230.17-18,843,716,963.03-
 减:现金的期初余额(元) -18,980,192,230.17-16,960,915,470.68-16,960,915,470.68-
 现金及现金等价物的净增加额(元) -4,570,063,793.53-2,019,276,759.49-1,882,801,492.35-
公告日期 2023-10-272023-08-302023-04-272023-04-272022-10-262022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院