五矿资本 (600390.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(五矿资本)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,605,508,327.96777,181,879.99239,447,526.901,208,509,666.85885,023,336.76459,225,488.55194,694,320.59
 向其他金融机构拆入资金净增加额(元) -4,741,010,565.46-1,389,402,994.32-2,480,263,196.28-2,816,106,448.16-3,310,010,870.15-5,149,395,174.382,488,664,510.83
 收取利息、手续费及佣金的现金(元) 5,683,751,991.023,692,999,275.561,838,323,494.399,102,853,427.006,699,913,858.384,399,498,779.382,094,135,927.79
 拆入资金净增加额(元) -747,000,000.00213,000,000.00213,000,000.0087,000,000.00680,000,000.00293,000,000.00-250,000,000.00
 回购业务资金净增加额(元) 1,506,810,768.15231,324,602.72911,895,970.003,410,805,724.344,749,088,533.905,343,839,754.894,775,769,714.81
 收到的税费返还(元) 103,472.47101,686.8024,759.55-37,253.8436,052.7836,052.78
 收到其他与经营活动有关的现金(元) 5,467,294,634.815,282,202,064.794,346,794,793.693,559,938,852.014,088,388,267.684,700,361,697.951,184,337,780.32
 经营活动现金流入的其他项目(元) 694,627,728.5545,826,037.90179,247,944.48-122,689,135.28-38,153,946.78479,517,979.66-193,459,234.42
 经营活动现金流入小计(元) 9,470,086,357.508,853,232,553.445,248,471,292.7314,430,312,086.7613,754,286,433.6310,526,084,578.8310,294,179,072.70
 购买商品、接受劳务支付的现金(元) 1,943,685,937.661,239,871,819.25558,296,516.041,306,496,176.09971,702,158.18517,393,680.63237,799,207.20
 客户贷款及垫款净增加额(元) -5,674,457,621.91-814,623,627.51903,880,464.76-1,004,590,263.831,718,121,466.071,790,585,545.512,254,334,854.70
 支付利息、手续费及佣金的现金(元) 1,600,414,055.521,083,005,019.07562,112,239.461,991,989,467.521,405,739,217.61957,795,947.93495,379,804.01
 支付给职工以及为职工支付的现金(元) 1,505,607,975.211,235,286,848.44901,281,988.691,809,997,309.331,481,640,428.421,160,724,888.62840,342,011.62
 支付的各项税费(元) 1,292,511,714.23899,050,714.94471,053,882.682,739,332,137.752,266,673,986.591,767,749,697.03814,830,386.29
 支付其他与经营活动有关的现金(元) 3,880,685,316.923,650,407,257.541,925,012,428.036,305,401,159.067,157,967,597.846,733,828,513.275,149,918,482.12
 经营活动现金流出的其他项目(元) -1,761,028,770.75-1,609,667,300.01-586,824,927.391,206,584,047.971,438,603,070.64306,378,469.642,785,906,256.33
 经营活动现金流出小计(元) 2,787,418,606.885,683,330,731.724,734,812,592.2714,355,210,033.8916,440,447,925.3513,234,456,742.6312,578,511,002.27
 经营活动产生的现金流量净额(元) 6,682,667,750.623,169,901,821.72513,658,700.4675,102,052.87-2,686,161,491.72-2,708,372,163.80-2,284,331,929.57
二、投资活动产生的现金流量
 收回投资收到的现金(元) 30,111,174,174.7924,384,041,471.9011,216,857,519.6531,868,423,338.4516,336,840,278.857,532,587,992.946,554,684,530.73
 取得投资收益收到的现金(元) 48,596,362.5115,716,058.7910,958,987.8731,561,250.4982,135,247.9948,115,022.2112,734,256.39
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 44,872.0033,822.008,127.00151,161.0829,971.2721,171.276,520.83
 收到其他与投资活动有关的现金(元) ---1,152,767,451.69---
 投资活动现金流入小计(元) 30,159,815,409.3024,399,791,352.6911,227,824,634.5233,052,903,201.7116,419,005,498.117,580,724,186.426,567,425,307.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 149,826,180.9390,045,802.2119,726,067.03267,231,127.62188,253,546.3480,199,119.3846,876,012.13
 投资支付的现金(元) 31,941,941,274.8725,093,514,205.929,669,777,663.7029,592,632,360.9317,871,921,472.985,064,066,559.354,560,295,420.67
 投资活动现金流出小计(元) 32,091,767,455.8025,183,560,008.139,689,503,730.7329,859,863,488.5518,060,175,019.325,144,265,678.734,607,171,432.80
 投资活动产生的现金流量净额(元) -1,931,952,046.50-783,768,655.441,538,320,903.793,193,039,713.16-1,641,169,521.212,436,458,507.691,960,253,875.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---9,990,000,000.007,992,000,000.004,995,000,000.0010,000.00
 取得借款收到的现金(元) 1,660,000,000.001,660,000,000.00-6,807,700,000.004,533,700,000.00191,500,000.00162,500,000.00
 发行债券收到的现金(元) 1,600,000,000.00800,000,000.00-1,600,000,000.00---
 收到其他与筹资活动有关的现金(元) 1,653,739,523.311,609,537,444.111,650,000.00243,270,704.87235,831,061.21149,840,000.00-
 筹资活动现金流入小计(元) 4,913,739,523.314,069,537,444.111,650,000.0018,640,970,704.8712,761,531,061.215,336,340,000.00162,510,000.00
 偿还债务支付的现金(元) 4,108,180,000.002,531,830,000.00873,330,000.005,756,266,575.342,888,600,000.00237,230,000.00100,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,438,410,878.28409,758,656.3662,175,064.281,875,916,003.13407,545,899.61177,131,388.6457,603,589.06
  其中:子公司支付给少数股东的股利、利润(元) 259,928,837.43--460,214,093.30156,966,391.03--
 支付其他与筹资活动有关的现金(元) 175,828,481.20157,592,789.7757,777,425.7412,376,053,594.81134,454,778.2885,091,536.3844,533,224.35
 筹资活动现金流出小计(元) 5,722,419,359.483,099,181,446.13993,282,490.0220,008,236,173.283,430,600,677.89499,452,925.02202,136,813.41
 筹资活动产生的现金流量净额(元) -808,679,836.17970,355,997.98-991,632,490.02-1,367,265,468.419,330,930,383.324,836,887,074.98-39,626,813.41
四、汇率变动对现金及现金等价物的影响(元) -415,551.312,048,044.8962,252.59550,254.113,883,087.495,090,374.66-3,463,990.61
五、现金及现金等价物净增加额(元) 3,941,620,316.643,358,537,209.151,060,409,366.821,901,426,551.735,007,482,457.884,570,063,793.53-367,168,858.44
 加:期初现金及现金等价物余额(元) 20,881,618,781.9020,881,618,781.9020,881,618,781.9018,980,192,230.1718,980,192,230.1718,980,192,230.1718,980,192,230.17
 期末现金及现金等价物余额(元) 24,823,239,098.5424,240,155,991.0521,942,028,148.7220,881,618,781.9023,987,674,688.0523,550,256,023.7018,613,023,371.73
补充资料:
 净利润(元) -1,162,209,774.40-2,763,710,017.65-1,871,489,807.88-
 资产减值准备(元) -2,340,086.90-----
 固定资产和投资性房地产折旧(元) -31,185,340.88-64,335,608.58-32,021,443.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -31,185,340.88-64,335,608.58-32,021,443.42-
 无形资产摊销(元) -62,953,699.95-124,544,575.01-59,613,707.91-
 长期待摊费用摊销(元) -19,351,140.49-34,707,878.51-17,408,680.39-
 处置固定资产、无形资产和其他长期资产的损失(元) --227,976.59--925,248.82--419,389.43-
 固定资产报废损失(元) -262,827.23-397,323.80-96,072.17-
 公允价值变动损失(元) --46,360,885.80-15,732,229.27-71,116,229.15-
 财务费用(元) -180,707,825.47-344,569,516.04-163,454,254.85-
 投资损失(元) --299,141,469.72--431,044,495.09--319,451,788.94-
 递延所得税(元) -30,062,262.99--71,428,461.56--34,854,985.30-
  其中:递延所得税资产减少(元) -68,218,243.08--151,369,004.87--45,559,862.13-
 递延所得税负债增加(元) --38,155,980.09-79,940,543.31-10,704,876.83-
 存货的减少(元) --491,809,918.39--7,080,492.25--72,526,417.63-
 经营性应收项目的减少(元) -5,563,511,530.57--8,232,359,407.87--1,974,251,374.55-
 经营性应付项目的增加(元) --3,061,441,605.59-5,281,270,031.09--2,649,806,598.40-
 其他(元) --3,626,810.40-4,995,404.39--3,270,023.90-
 现金的期末余额(元) -24,240,155,991.05-20,881,618,781.90-23,550,256,023.70-
 减:现金的期初余额(元) -20,881,618,781.90-18,980,192,230.17-18,980,192,230.17-
 现金及现金等价物的净增加额(元) -3,358,537,209.15-1,901,426,551.73-4,570,063,793.53-
公告日期 2024-10-292024-08-282024-04-252024-04-252023-10-272023-08-302023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院