西藏天路 (600326.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(西藏天路)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,782,026,986.171,954,020,420.28943,544,657.714,185,709,317.693,325,761,265.462,533,257,486.261,343,365,680.18
 收到的税费返还(元) 6,060,408.973,441,429.743,288,459.5310,541,524.7112,321,622.508,270,304.65181,693.91
 收到其他与经营活动有关的现金(元) 350,781,052.75226,758,773.26123,357,124.21153,194,113.64285,423,777.57183,703,225.2574,448,459.37
 经营活动现金流入小计(元) 3,138,868,447.892,184,220,623.281,070,190,241.454,349,444,956.043,623,506,665.532,725,231,016.161,417,995,833.46
 购买商品、接受劳务支付的现金(元) 2,224,647,423.831,440,211,978.35834,756,980.123,566,738,703.603,060,174,120.002,254,227,219.121,336,096,421.44
 支付给职工以及为职工支付的现金(元) 378,050,865.39253,856,724.51125,435,133.62509,929,259.15354,777,850.58267,023,752.11141,920,376.58
 支付的各项税费(元) 144,174,962.85100,043,458.0423,389,390.32135,628,806.57105,845,831.5878,706,290.6729,922,277.74
 支付其他与经营活动有关的现金(元) 303,573,338.35140,497,674.0187,322,180.33185,936,097.09242,193,111.43169,202,282.2272,261,774.40
 经营活动现金流出小计(元) 3,050,446,590.421,934,609,834.911,070,903,684.394,398,232,866.413,762,990,913.592,769,159,544.121,580,200,850.16
 经营活动产生的现金流量净额(元) -249,610,788.37--48,787,910.37--43,928,527.96-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 200,000,000.00100,000,000.00-600,000,000.00600,000,000.00600,000,000.00-
 取得投资收益收到的现金(元) 14,843,806.236,338,550.533,685,429.2413,586,380.586,241,070.133,922,440.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 495,062.23276,796.0361,865.04392,487.59392,487.59366,027.59320,604.20
 投资活动现金流入小计(元) 215,338,868.46106,615,346.563,747,294.28613,978,868.17606,633,557.72604,288,467.59320,604.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 119,678,823.9797,368,152.2150,065,264.00121,558,224.20100,122,420.4173,411,998.4439,219,796.44
 投资支付的现金(元) 240,441,800.0037,241,800.0037,241,800.001,186,617,111.71663,763,881.87636,695,881.87128,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---1,674,000.001,674,000.00837,000.00-
 支付其他与投资活动有关的现金(元) -200,000,000.00--91,002,832.0085,993,232.00-
 投资活动现金流出小计(元) 360,120,623.97334,609,952.2187,307,064.001,309,849,335.91856,563,134.28796,938,112.31167,219,796.44
 投资活动产生的现金流量净额(元) -144,781,755.51-227,994,605.65-83,559,769.72-695,870,467.74-249,929,576.56-192,649,644.72-166,899,192.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 200,000.00200,000.0030,000.007,985,088.02---
  其中:子公司吸收少数股东投资收到的现金(元) --30,000.00----
 取得借款收到的现金(元) 2,264,904,527.311,393,535,053.731,045,312,888.941,602,285,781.061,201,146,046.84987,167,862.90420,163,165.21
 收到其他与筹资活动有关的现金(元) 12,616.1112,615.9112,615.913,407,800.008,162,442.687,985,088.02-
 筹资活动现金流入小计(元) 2,265,117,143.421,393,747,669.641,045,355,504.851,613,678,669.081,209,308,489.52995,152,950.92420,163,165.21
 偿还债务支付的现金(元) 2,507,589,259.141,520,544,000.081,002,987,574.991,620,251,283.281,158,249,541.50694,999,541.50396,433,035.82
 分配股利、利润或偿付利息支付的现金(元) 145,531,820.0398,237,727.6241,088,757.00248,068,136.44210,105,059.7186,468,024.9660,823,147.45
 支付其他与筹资活动有关的现金(元) 6,873,269.336,843,840.66258,742.572,385,935.832,618,730.332,539,039.222,232,645.20
 筹资活动现金流出小计(元) 2,659,994,348.501,625,625,568.361,044,335,074.561,870,705,355.551,370,973,331.54784,006,605.68459,488,828.47
 筹资活动产生的现金流量净额(元) -394,877,205.08-231,877,898.721,020,430.29-257,026,686.47-161,664,842.02211,146,345.24-39,325,663.26
五、现金及现金等价物净增加额(元) -451,237,103.12-210,261,716.00-83,252,782.37-1,001,685,064.58-551,078,666.64-25,431,827.44-368,429,872.20
 加:期初现金及现金等价物余额(元) 2,841,264,276.112,841,246,171.482,841,264,276.113,842,931,236.063,842,931,236.063,842,931,236.063,842,931,236.06
 期末现金及现金等价物余额(元) 2,390,027,172.992,630,984,455.482,758,011,493.742,841,246,171.483,291,852,569.423,817,499,408.623,474,501,363.86
补充资料:
 净利润(元) --253,366,348.10--601,626,656.29--171,105,577.88-
 资产减值准备(元) --2,936,656.18-138,740,890.30--8,039,841.67-
 固定资产和投资性房地产折旧(元) -117,722,204.61-295,888,719.09-137,760,707.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -117,722,204.61-295,888,719.09-137,760,707.03-
 无形资产摊销(元) -2,338,977.45-15,489,881.77-7,139,546.01-
 长期待摊费用摊销(元) -565,331.42-7,135,778.34-618,141.21-
 处置固定资产、无形资产和其他长期资产的损失(元) --16,896.55--4,867,802.51-98,701.74-
 固定资产报废损失(元) ---839,087.53---
 公允价值变动损失(元) --89,472,049.20--42,732,919.00---
 财务费用(元) -78,250,950.79-175,970,951.95-88,131,490.23-
 投资损失(元) --11,642,224.91--5,926,136.09--4,145,296.65-
 递延所得税(元) --1,420,271.58--15,433,218.19-344,365.02-
  其中:递延所得税资产减少(元) --1,345,969.99--15,262,547.49-419,078.14-
 递延所得税负债增加(元) --74,301.59--170,670.70--74,713.12-
 存货的减少(元) -182,952,013.19--56,044,703.54--51,692,996.46-
 经营性应收项目的减少(元) --111,932,831.99-493,250.99-76,653,393.68-
 经营性应付项目的增加(元) -323,171,635.21--11,594,020.69--124,862,103.92-
 其他(元) ---9,741,469.02---
 现金的期末余额(元) -2,630,984,455.48-2,841,246,171.48-3,817,499,408.62-
 减:现金的期初余额(元) -2,841,246,171.48-3,842,931,236.06-3,842,931,236.06-
 现金及现金等价物的净增加额(元) --210,261,716.00--1,001,685,064.58--25,431,827.44-
公告日期 2023-10-282023-08-262023-04-292023-04-192022-10-292022-08-242022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院