三峡新材 (600293.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三峡新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 948,598,364.41494,674,827.67226,281,975.571,088,467,207.84852,178,033.08520,466,318.01258,446,478.12
 收到的税费返还(元) 1,416,161.131,416,161.13-493,411.24---
 收到其他与经营活动有关的现金(元) 66,025,492.9754,839,557.9639,566,529.58111,630,372.87212,860,903.18209,715,589.9623,691,438.44
 经营活动现金流入小计(元) 1,016,040,018.51550,930,546.76265,848,505.151,200,590,991.951,065,038,936.26730,181,907.97282,137,916.56
 购买商品、接受劳务支付的现金(元) 590,779,028.13307,821,784.99209,217,085.27516,488,135.00660,188,196.36388,330,773.45123,181,007.13
 支付给职工以及为职工支付的现金(元) 113,839,260.9871,573,357.1536,711,207.49139,412,792.12107,527,680.2472,516,609.1238,089,024.42
 支付的各项税费(元) 61,669,059.8544,295,228.6529,059,230.96152,438,983.28136,469,230.71103,088,597.4052,425,048.54
 支付其他与经营活动有关的现金(元) 132,527,875.05126,998,209.5174,309,530.7778,810,083.41132,490,295.35102,402,236.9327,544,779.07
 经营活动现金流出小计(元) 898,815,224.01550,688,580.30349,297,054.49887,149,993.811,036,675,402.66666,338,216.90241,239,859.16
 经营活动产生的现金流量净额(元) -241,966.46-313,440,998.14-63,843,691.07-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---70,000,000.00---
 取得投资收益收到的现金(元) 1,491,088.61412,181.57-1,078,907.041,078,907.041,078,907.04-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---211,000.00211,000.00211,000.00-
 收到其他与投资活动有关的现金(元) 15,143,700.0013,143,700.008,100,000.001,335,944.4541,805,693.5523,799,700.0022,857,400.00
 投资活动现金流入小计(元) 16,634,788.6113,555,881.578,100,000.0072,625,851.4943,095,600.5925,089,607.0422,857,400.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 75,085,464.7448,879,017.4941,143,032.49284,342,359.2893,043,599.8878,468,661.8159,906,958.06
 支付其他与投资活动有关的现金(元) 429,000.00------
 投资活动现金流出小计(元) 75,514,464.7448,879,017.4941,143,032.49284,342,359.2893,043,599.8878,468,661.8159,906,958.06
 投资活动产生的现金流量净额(元) -58,879,676.13-35,323,135.92-33,043,032.49-211,716,507.79-49,947,999.29-53,379,054.77-37,049,558.06
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 355,350,000.00263,950,000.0048,050,000.00601,950,000.00307,250,000.00226,250,000.0026,250,000.00
 收到其他与筹资活动有关的现金(元) 29,648,824.4429,648,824.4419,745,833.34-55,145,844.4455,145,844.44-
 筹资活动现金流入小计(元) 384,998,824.44293,598,824.4467,795,833.34601,950,000.00362,395,844.44281,395,844.4426,250,000.00
 偿还债务支付的现金(元) 345,400,000.00240,400,000.0010,000,000.00665,400,000.00361,400,000.00296,350,000.0046,350,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,405,002.2915,086,521.447,531,712.1331,088,715.9022,082,872.4714,989,642.237,289,477.27
  其中:子公司支付给少数股东的股利、利润(元) 63,000,000.00------
 支付其他与筹资活动有关的现金(元) 63,000,000.0063,000,000.00-299,265,751.74240,106,000.00240,106,000.00-
 筹资活动现金流出小计(元) 430,805,002.29318,486,521.4417,531,712.13995,754,467.64623,588,872.47551,445,642.2353,639,477.27
 筹资活动产生的现金流量净额(元) -45,806,177.85-24,887,697.0050,264,121.21-393,804,467.64-261,193,028.03-270,049,797.79-27,389,477.27
五、现金及现金等价物净增加额(元) 12,538,940.52-59,968,866.46-66,227,460.62-292,079,977.29-282,777,493.72-259,585,161.49-23,540,977.93
 加:期初现金及现金等价物余额(元) 156,004,851.29156,004,851.29156,004,851.29448,084,828.58448,084,828.58448,084,828.58448,084,828.58
 期末现金及现金等价物余额(元) 168,543,791.8196,035,984.8389,777,390.67156,004,851.29165,307,334.86188,499,667.09424,543,850.65
补充资料:
 净利润(元) --25,638,602.99--324,084,673.77-32,491,464.43-
 资产减值准备(元) ---29,831,932.63---
 固定资产和投资性房地产折旧(元) -74,658,184.04-152,650,465.21-73,526,805.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -74,658,184.04-152,650,465.21-73,526,805.15-
 无形资产摊销(元) -3,549,601.46-7,688,904.00-3,625,742.20-
 长期待摊费用摊销(元) -2,789,348.67-7,791,942.02--184,039.60-
 处置固定资产、无形资产和其他长期资产的损失(元) ----184,039.60---
 固定资产报废损失(元) ---379,302.75---
 财务费用(元) -14,514,745.85-30,254,101.27-14,950,913.28-
 投资损失(元) --412,181.57--1,078,907.04--1,078,907.04-
 递延所得税(元) --92,078.22-35,323,477.95---
  其中:递延所得税资产减少(元) ---35,507,634.38---
 递延所得税负债增加(元) --92,078.22--184,156.43---
 存货的减少(元) --3,423,912.37--64,223,194.31--183,845,411.11-
 经营性应收项目的减少(元) --167,141,227.39-150,059,677.71-207,209,737.67-
 经营性应付项目的增加(元) -104,778,291.77-286,068,191.02--85,368,674.45-
 其他(元) --3,419,566.21-----
 现金的期末余额(元) -96,035,984.83-156,004,851.29-188,499,667.09-
 减:现金的期初余额(元) -156,004,851.29-448,084,828.58-448,084,828.58-
 现金及现金等价物的净增加额(元) --59,968,866.46--292,079,977.29--259,585,161.49-
公告日期 2023-10-252023-08-232023-04-252023-04-252022-10-282022-08-312022-04-29
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院