亿利洁能 (600277.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(亿利洁能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,228,343,939.945,119,028,184.882,782,264,194.8711,725,971,017.738,682,720,752.185,904,910,977.672,983,612,730.80
 收到的税费返还(元) 328,075,080.78273,891,320.0213,645,172.22328,703,934.80295,112,985.85277,119,791.80-
 收到其他与经营活动有关的现金(元) 349,681,519.65155,626,795.61105,529,750.13222,850,407.21356,217,158.70188,039,399.73195,233,235.74
 经营活动现金流入小计(元) 7,906,100,540.375,548,546,300.512,901,439,117.2212,277,525,359.749,334,050,896.736,370,070,169.203,178,845,966.54
 购买商品、接受劳务支付的现金(元) 6,173,630,457.964,469,020,017.072,358,843,546.8710,291,988,620.367,661,651,868.015,213,710,541.942,466,600,882.70
 支付给职工以及为职工支付的现金(元) 373,444,873.06242,405,076.68126,723,500.93505,828,732.37412,722,560.98275,689,584.46147,600,291.06
 支付的各项税费(元) 166,257,164.81113,412,784.9142,736,328.66480,375,862.61413,198,386.63296,947,081.99132,915,648.12
 支付其他与经营活动有关的现金(元) 233,945,312.86117,810,351.16111,264,585.33201,814,611.31466,371,391.18331,908,871.06318,310,538.73
 经营活动现金流出小计(元) 6,947,277,808.694,942,648,229.822,639,567,961.7911,480,007,826.658,953,944,206.806,118,256,079.453,065,427,360.61
 经营活动产生的现金流量净额(元) -605,898,070.69-797,517,533.09-251,814,089.75-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,173,352.333,173,352.332,855,850.00390,000,000.00390,000,000.00100,000,000.00-
 取得投资收益收到的现金(元) 586,949,640.23508,547,000.0047,047,000.00229,000,000.00229,000,000.00129,000,000.00116,700,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 136,507,171.0671,663,542.6027,897,492.6063,778,076.0015,092,300.0015,092,300.005,077,800.00
 处置子公司及其他营业单位收到的现金净额(元) 7,100,000.007,100,000.00-69,012,814.9869,012,814.98--
 收到其他与投资活动有关的现金(元) ---8,804,443.31---
 投资活动现金流入小计(元) 733,730,163.62590,483,894.9377,800,342.60760,595,334.29703,105,114.98244,092,300.00121,777,800.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 809,942,697.77571,317,600.82268,184,042.16413,219,320.05317,977,365.43158,067,396.1669,773,773.31
 投资支付的现金(元) 17,678,721.8214,232,640.003,560,000.00835,013,111.02704,425,000.00700,000,000.00-
 投资活动现金流出小计(元) 827,621,419.59585,550,240.82271,744,042.161,248,232,431.071,022,402,365.43858,067,396.1669,773,773.31
 投资活动产生的现金流量净额(元) -93,891,255.974,933,654.11-193,943,699.56-487,637,096.78-319,297,250.45-613,975,096.1652,004,026.69
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 18,300,000.00--10,000,000.005,000,000.005,000,000.005,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 18,300,000.00--10,000,000.00---
 取得借款收到的现金(元) 2,216,150,000.002,008,050,000.001,517,950,000.001,756,560,000.001,438,560,000.00809,180,000.00321,530,000.00
 收到其他与筹资活动有关的现金(元) 536,827,749.50370,831,600.00245,878,000.002,115,372,367.571,765,281,270.77885,143,819.46694,027,608.33
 筹资活动现金流入小计(元) 2,771,277,749.502,378,881,600.001,763,828,000.003,881,932,367.573,208,841,270.771,699,323,819.461,020,557,608.33
 偿还债务支付的现金(元) 1,947,089,679.251,479,956,799.39842,463,269.633,041,221,815.022,576,223,269.311,372,706,000.00443,480,000.00
 分配股利、利润或偿付利息支付的现金(元) 483,873,659.82320,286,912.26168,511,133.47388,075,334.56309,140,290.94208,094,104.6796,867,207.14
  其中:子公司支付给少数股东的股利、利润(元) 180,723,952.30------
 支付其他与筹资活动有关的现金(元) 1,215,967,121.841,059,607,508.76867,023,568.412,890,826,810.322,373,853,478.991,420,253,319.311,248,855,364.36
 筹资活动现金流出小计(元) 3,646,930,460.912,859,851,220.411,877,997,971.516,320,123,959.905,259,217,039.243,001,053,423.981,789,202,571.50
 筹资活动产生的现金流量净额(元) -875,652,711.41-480,969,620.41-114,169,971.51-2,438,191,592.33-2,050,375,768.47-1,301,729,604.52-768,644,963.17
四、汇率变动对现金及现金等价物的影响(元) 107,947.70127,251.43-72,208.55323,255.55379,719.57166,529.87-27,277.67
五、现金及现金等价物净增加额(元) -10,613,288.00129,989,355.82-46,314,724.19-2,127,987,900.47-1,989,186,609.42-1,663,724,081.06-603,249,608.22
 加:期初现金及现金等价物余额(元) 4,114,599,303.004,114,599,303.004,114,599,303.006,242,587,203.476,242,587,203.476,242,587,203.476,242,587,203.47
 期末现金及现金等价物余额(元) 4,103,986,015.004,244,588,658.824,068,284,578.814,114,599,303.004,253,400,594.054,578,863,122.415,639,337,595.25
补充资料:
 净利润(元) -54,155,210.86-931,158,124.82-736,339,731.33-
 资产减值准备(元) -7,733,089.06-33,690,879.27---
 固定资产和投资性房地产折旧(元) -368,390,415.79-696,147,600.48-339,158,564.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -368,390,415.79-696,147,600.48-339,158,564.77-
 无形资产摊销(元) -22,136,610.20-48,672,445.12-23,627,086.91-
 长期待摊费用摊销(元) -23,818,198.41-39,535,593.34-15,911,920.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --16,356,055.25-11,302,127.78--23,152.48-
 固定资产报废损失(元) -234,214.47-2,421,412.62-54,010.06-
 公允价值变动损失(元) -4,824,801.54-11,138,826.62--7,557,316.88-
 财务费用(元) -248,548,347.41-491,115,083.47-278,631,318.92-
 投资损失(元) --271,518,057.73--728,460,746.57--417,277,584.07-
 递延所得税(元) --10,866,365.93--31,424,923.08--3,380,748.78-
  其中:递延所得税资产减少(元) --8,288,875.49--28,448,339.80--1,665,023.65-
 递延所得税负债增加(元) --2,577,490.44--2,976,583.28--1,715,725.13-
 存货的减少(元) -100,342,503.61--231,931,580.64--59,763,222.19-
 经营性应收项目的减少(元) --78,775,363.27--373,026,586.32--253,697,669.80-
 经营性应付项目的增加(元) -110,037,963.18--137,137,845.05--438,071,933.90-
 其他(元) -7,846,298.76--10,645,294.70-4,978,769.11-
 现金的期末余额(元) -4,244,588,658.82-4,114,599,303.00-4,578,863,122.41-
 减:现金的期初余额(元) -4,114,599,303.00-6,242,587,203.47-6,242,587,203.47-
 现金及现金等价物的净增加额(元) -129,989,355.82--2,127,987,900.47--1,663,724,081.06-
公告日期 2023-10-282023-08-292023-04-292023-04-292022-10-282022-08-272022-04-30
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院