2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|
每股指标: | ||||||
每股收益 - 基本(元) | -0.01 | -0.01 | -0.15 | 0.02 | 0.02 | - |
每股收益 - 期末股本摊薄(元) | -0.01 | -0.01 | -0.15 | 0.02 | 0.02 | - |
每股净资产BPS(元) | 4.63 | 4.63 | 4.61 | 4.78 | 4.79 | 4.78 |
每股经营活动产生的现金流量净额(元) | 0.04 | 0.02 | 0.34 | 0.27 | 0.17 | 0.07 |
每股营业收入(元) | 0.64 | 0.37 | 2.46 | 2.04 | 1.43 | 0.76 |
关键比率: | ||||||
净资产收益率 - 摊薄(%) | -0.27 | -0.21 | -3.30 | 0.37 | 0.34 | 0.09 |
净资产收益率 - 加权(%) | -0.27 | - | -3.25 | 0.37 | 0.34 | 0.10 |
净资产收益率 - 平均(%) | -0.27 | -0.21 | -3.25 | 0.37 | 0.34 | 0.09 |
净资产收益率 - 扣除(%) | -0.40 | -0.26 | -4.11 | 0.12 | 0.19 | 0.06 |
总资产净利率 - 平均(%) | -0.57 | -0.29 | -1.79 | 0.03 | 0.15 | 0.05 |
总资产报酬率ROA(%) | -0.06 | 0.05 | -1.00 | 1.08 | 0.67 | 0.41 |
投入资本回报率ROIC(%) | -0.20 | -0.15 | -2.36 | 0.27 | 0.24 | 0.07 |
销售毛利率(%) | -4.18 | -2.35 | 6.78 | 7.91 | 8.17 | 6.33 |
销售净利率(%) | -7.82 | -6.86 | -6.80 | 0.14 | 1.07 | 0.65 |
资产负债率(%) | 38.41 | 38.54 | 38.86 | 42.89 | 42.83 | 43.53 |
资产周转率(倍) | 0.07 | 0.04 | 0.26 | 0.21 | 0.15 | 0.08 |
销售商品提供劳务收到的现金/营业收入(%) | 95.61 | 94.34 | 100.02 | 99.40 | 100.81 | 103.08 |
营业利润同比增长率(%) | -320.41 | -443.55 | -158.89 | -97.03 | -91.75 | -88.80 |
营业收入同比增长率(%) | -55.09 | -51.16 | -21.62 | -22.61 | -24.98 | -14.14 |
利润总额同比增长率(%) | -334.53 | -448.88 | -161.80 | -97.33 | -91.91 | -88.67 |
归属母公司股东的净利润同比增长率(%) | -176.44 | -311.55 | -174.11 | -91.97 | -89.80 | -88.72 |
扣非后归属母公司股东的净利润同比增长率(%) | -300.81 | -505.09 | -188.52 | -97.20 | -94.00 | -92.70 |
总资产同比增长率(%) | -11.83 | -13.02 | -10.78 | 2.15 | 2.74 | 5.72 |
总负债同比增长率(%) | -20.94 | -23.01 | -19.81 | 9.55 | 10.23 | 11.89 |
净资产同比增长率(%) | -3.26 | -3.28 | -2.64 | -1.24 | 0.45 | 3.13 |
利润表摘要: | ||||||
营业总收入(元) | 2,280,565,792.17 | 1,318,272,268.85 | 8,761,301,140.81 | 7,271,692,675.66 | 5,077,851,658.54 | 2,699,132,075.87 |
营业总成本(元) | 2,820,842,089.18 | 1,571,141,005.43 | 9,432,576,181.45 | 7,689,447,478.24 | 5,301,416,517.91 | 2,845,721,140.70 |
营业收入(元) | 2,280,565,792.17 | 1,318,272,268.85 | 8,761,301,140.81 | 7,271,692,675.66 | 5,077,851,658.54 | 2,699,132,075.87 |
营业利润(元) | -148,278,757.89 | -81,973,394.30 | -589,297,812.94 | 32,352,225.22 | 67,273,338.18 | 23,860,624.14 |
利润总额(元) | -156,204,092.69 | -83,867,252.64 | -619,827,071.25 | 29,150,029.85 | 66,603,730.60 | 24,038,765.17 |
净利润(元) | -178,387,981.80 | -90,386,561.99 | -595,850,486.26 | 10,118,031.22 | 54,155,210.86 | 17,466,725.36 |
归属母公司股东的净利润(元) | -43,915,190.88 | -33,846,816.39 | -541,820,569.13 | 63,367,749.53 | 57,447,423.16 | 15,999,173.77 |
非经常性损益(元) | 22,206,889.46 | 8,233,204.86 | 132,680,403.14 | 42,205,697.31 | 24,519,630.90 | 5,611,458.70 |
归属母公司股东的净利润扣除非经常性损益(元) | -66,122,080.34 | -42,080,021.25 | -674,500,972.27 | 21,162,052.22 | 32,927,792.26 | 10,387,715.07 |
资产负债表摘要: | ||||||
流动资产(元) | 5,861,730,105.69 | 6,141,593,074.03 | 6,189,970,071.13 | 7,184,090,158.76 | 7,478,028,655.33 | 7,682,421,447.66 |
固定资产(元) | 13,310,945,558.15 | 13,433,755,679.96 | 13,800,008,103.79 | 14,970,160,804.59 | 15,148,652,337.55 | 13,868,478,649.49 |
长期股权投资(元) | 8,775,583,776.33 | 8,531,832,472.18 | 8,310,885,645.26 | 8,002,675,946.67 | 7,892,829,897.64 | 8,189,877,391.09 |
资产总计(元) | 30,809,351,614.28 | 31,003,127,818.01 | 31,344,909,260.39 | 34,795,649,882.93 | 34,942,695,580.48 | 35,644,829,500.58 |
流动负债(元) | 7,277,262,842.55 | 7,160,342,709.78 | 7,136,811,799.54 | 8,464,704,064.55 | 8,470,250,391.22 | 8,806,463,024.51 |
非流动负债(元) | 4,555,994,475.33 | 4,787,210,317.82 | 5,043,597,847.73 | 6,457,746,807.40 | 6,496,872,978.45 | 6,710,875,321.08 |
负债合计(元) | 11,833,257,317.88 | 11,947,553,027.60 | 12,180,409,647.27 | 14,922,450,871.95 | 14,967,123,369.67 | 15,517,338,345.59 |
股东权益(元) | 18,976,094,296.41 | 19,055,574,790.41 | 19,164,499,613.12 | 19,873,199,010.98 | 19,975,572,210.81 | 20,127,491,154.99 |
归属母公司股东的权益(元) | 16,487,580,551.56 | 16,469,315,455.50 | 16,426,003,544.11 | 17,013,498,751.41 | 17,043,008,150.22 | 17,028,020,557.53 |
资本公积(元) | 8,712,232,382.30 | 8,687,884,442.72 | 8,618,460,302.09 | 8,592,784,826.89 | 8,550,628,509.15 | 8,507,733,936.71 |
盈余公积(元) | 603,753,193.53 | 603,753,193.53 | 603,753,193.53 | 576,711,404.50 | 576,711,404.50 | 576,711,404.50 |
未分配利润(元) | 3,592,595,457.38 | 3,602,663,831.87 | 3,636,510,648.26 | 4,267,724,226.54 | 4,343,698,210.63 | 4,375,247,469.98 |
现金流量表摘要: | ||||||
销售商品提供劳务收到的现金(元) | 2,180,379,772.23 | 1,243,635,118.61 | 8,763,325,654.30 | 7,228,343,939.94 | 5,119,028,184.88 | 2,782,264,194.87 |
经营活动产生的现金净流量(元) | 157,979,061.18 | 69,080,142.48 | 1,208,940,577.52 | 958,822,731.68 | 605,898,070.69 | 261,871,155.43 |
购建固定无形长期资产支付的现金(元) | 99,604,505.26 | 48,185,405.31 | 975,857,567.90 | 809,942,697.77 | 571,317,600.82 | 268,184,042.16 |
投资支付的现金(元) | 46,102,016.47 | 16,700,000.00 | 19,755,021.82 | 17,678,721.82 | 14,232,640.00 | 3,560,000.00 |
投资活动产生的现金净流量(元) | -119,616,426.49 | 103,138,594.69 | 145,358,791.40 | -93,891,255.97 | 4,933,654.11 | -193,943,699.56 |
吸收投资收到的现金(元) | 7,170,000.00 | 5,500,000.00 | 27,000,000.00 | 18,300,000.00 | - | - |
取得借款收到的现金(元) | 284,998,289.43 | 206,250,000.00 | 2,540,850,000.00 | 2,216,150,000.00 | 2,008,050,000.00 | 1,517,950,000.00 |
筹资活动产生的现金净流量(元) | -274,921,016.99 | -120,539,144.33 | -1,242,848,175.17 | -875,652,711.41 | -480,969,620.41 | -114,169,971.51 |
现金及现金等价物净增加(元) | -236,528,542.49 | 51,681,949.41 | 111,512,213.42 | -10,613,288.00 | 129,989,355.82 | -46,314,724.19 |
期末现金及现金等价物余额(元) | 3,989,582,973.93 | 4,277,793,465.83 | 4,226,111,516.42 | 4,103,986,015.00 | 4,244,588,658.82 | 4,068,284,578.81 |
折旧与摊销(元) | 386,250,257.28 | - | 835,434,955.38 | - | 414,345,224.40 | - |
公告日期 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-29 | 2023-04-29 |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |