青海华鼎 (600243.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(青海华鼎)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 240,115,539.81163,719,777.9579,195,401.20494,575,716.21392,901,586.88271,096,237.55130,272,370.58
 收到的税费返还(元) 4,632.064,632.06-4,285,505.704,624,490.493,606,102.542,607,845.36
 收到其他与经营活动有关的现金(元) 133,985,676.9835,753,159.2816,082,737.7963,052,675.6995,196,935.7091,663,747.6518,216,666.63
 经营活动现金流入小计(元) 374,105,848.85199,477,569.2995,278,138.99561,913,897.60492,723,013.07366,366,087.74151,096,882.57
 购买商品、接受劳务支付的现金(元) 205,784,157.96127,151,957.3856,218,141.39379,516,649.98326,424,230.76214,444,844.5285,360,893.93
 支付给职工以及为职工支付的现金(元) 63,655,950.9041,549,416.8419,841,704.59129,810,101.6396,911,074.0166,949,902.9134,084,758.48
 支付的各项税费(元) 16,809,266.0212,079,601.805,224,743.4433,139,340.0027,446,971.2510,039,112.364,805,514.23
 支付其他与经营活动有关的现金(元) 154,148,733.8759,514,718.0831,348,732.3946,213,476.6673,115,182.2153,554,428.5937,003,383.23
 经营活动现金流出小计(元) 440,398,108.75240,295,694.10112,633,321.81588,679,568.27523,897,458.23344,988,288.38161,254,549.87
 经营活动产生的现金流量净额(元) --40,818,124.81--26,765,670.67-21,377,799.36-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,030,000.00--3,447,800.003,050,800.002,075,000.00-
 处置子公司及其他营业单位收到的现金净额(元) 60,000,000.0020,000,000.00-281,452,127.2368,582,134.4230,430,862.7823,433,628.07
 投资活动现金流入小计(元) 61,030,000.0020,000,000.00-284,899,927.2371,632,934.4232,505,862.7823,433,628.07
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,169,430.001,398,120.001,000,000.002,561,450.842,349,798.58252,867.39115,752.21
 投资支付的现金(元) ----34,564,110.00--
 取得子公司及其他营业单位支付的现金净额(元) ---34,564,110.00-28,464,110.0027,964,110.00
 支付其他与投资活动有关的现金(元) 32,986,183.7132,983,809.0732,212,579.49----
 投资活动现金流出小计(元) 35,155,613.7134,381,929.0733,212,579.4937,125,560.8436,913,908.5828,716,977.3928,079,862.21
 投资活动产生的现金流量净额(元) 25,874,386.29-14,381,929.07-33,212,579.49247,774,366.3934,719,025.843,788,885.39-4,646,234.14
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,000,000.002,000,000.00-----
  其中:子公司吸收少数股东投资收到的现金(元) 2,000,000.002,000,000.00-----
 取得借款收到的现金(元) 110,297,000.0041,000,000.00-166,400,000.00116,300,000.0057,300,000.001,300,000.00
 收到其他与筹资活动有关的现金(元) ----38,000,000.00--
 筹资活动现金流入小计(元) 112,297,000.0043,000,000.00-166,400,000.00154,300,000.0057,300,000.001,300,000.00
 偿还债务支付的现金(元) 109,710,000.00105,600,000.0059,000,000.00196,491,287.81147,643,211.9083,565,833.3127,065,833.31
 分配股利、利润或偿付利息支付的现金(元) 8,560,798.445,269,235.201,116,479.158,585,603.705,324,587.584,017,052.162,285,036.00
 支付其他与筹资活动有关的现金(元) ---2,499,049.2339,374,400.00--
 筹资活动现金流出小计(元) 118,270,798.44110,869,235.2060,116,479.15207,575,940.74192,342,199.4887,582,885.4729,350,869.31
 筹资活动产生的现金流量净额(元) -5,973,798.44-67,869,235.20-60,116,479.15-41,175,940.74-38,042,199.48-30,282,885.47-28,050,869.31
五、现金及现金等价物净增加额(元) -46,391,672.05-123,069,289.08-110,684,241.46179,832,754.98-34,497,618.80-5,116,200.72-42,854,770.75
 加:期初现金及现金等价物余额(元) 239,903,558.69239,903,558.69239,903,558.6960,070,803.7160,070,803.7160,070,803.7160,070,803.71
 期末现金及现金等价物余额(元) 193,511,886.64116,834,269.61129,219,317.23239,903,558.6925,573,184.9154,954,602.9917,216,032.96
补充资料:
 净利润(元) --21,896,686.60--165,451,700.65--22,334,915.27-
 资产减值准备(元) ---109,150,728.02---
 固定资产和投资性房地产折旧(元) -9,267,065.45-25,436,610.23-13,406,899.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,267,065.45-25,436,610.23-13,406,899.30-
 无形资产摊销(元) -593,258.05-4,627,467.27-3,896,784.88-
 长期待摊费用摊销(元) -1,028,370.80-5,017,318.54-2,053,229.85-
 处置固定资产、无形资产和其他长期资产的损失(元) -14,063.07--1,777,958.24--15,605.69-
 固定资产报废损失(元) ---118,254.39---
 财务费用(元) -3,297,134.14-11,069,194.51-5,584,605.60-
 投资损失(元) ----31,685,347.55--8,735,721.80-
 递延所得税(元) --21,614.28-11,526,273.78--3,999,716.74-
  其中:递延所得税资产减少(元) --21,614.28-11,526,273.78--3,999,716.74-
 存货的减少(元) --22,833,719.18--24,113,110.86-3,454,332.29-
 经营性应收项目的减少(元) --2,973,754.69--47,567,181.95-39,097,131.76-
 经营性应付项目的增加(元) --6,407,361.70-66,238,131.51--4,076,117.91-
 现金的期末余额(元) -116,834,269.61-239,903,558.69-54,954,602.99-
 减:现金的期初余额(元) -239,903,558.69-60,070,803.71-60,070,803.71-
 现金及现金等价物的净增加额(元) --123,069,289.08-179,832,754.98--5,116,200.72-
公告日期 2023-10-282023-08-222023-04-282023-03-282022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院