卓朗科技 (600225.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(卓朗科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 929,503,937.65412,644,643.15125,734,447.07912,825,705.44654,768,042.89453,029,490.82257,011,316.11
 收到的税费返还(元) 21,021,616.1414,894,528.9714,523,265.8792,964,752.1084,087,344.5474,099,728.297,577,046.60
 收到其他与经营活动有关的现金(元) 61,717,256.7952,849,298.3555,266,938.0825,913,406.0947,468,821.2714,323,203.94144,097,126.24
 经营活动现金流入小计(元) 1,012,242,810.58480,388,470.47195,524,651.021,031,703,863.63786,324,208.70541,452,423.05408,685,488.95
 购买商品、接受劳务支付的现金(元) 608,723,723.93139,925,568.1463,119,876.87412,120,050.581,004,784,510.70350,544,548.74186,382,075.35
 支付给职工以及为职工支付的现金(元) 129,882,295.0583,976,331.0040,463,706.72187,006,527.16141,731,170.62105,650,554.8157,176,502.80
 支付的各项税费(元) 56,197,516.6845,256,100.7924,139,485.1381,714,188.1966,909,623.4248,449,979.7825,256,859.60
 支付其他与经营活动有关的现金(元) 34,163,945.0726,194,823.5421,126,725.55186,423,414.02260,830,067.14164,546,971.89445,298,667.73
 经营活动现金流出小计(元) 828,967,480.73295,352,823.47148,849,794.27867,264,179.951,474,255,371.88669,192,055.22714,114,105.48
 经营活动产生的现金流量净额(元) -185,035,647.00-164,439,683.68--127,739,632.17-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---18,774.88--8,299,920.22
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---3,565.0036,175,948.8136,175,948.81-
 收到其他与投资活动有关的现金(元) 26,236,882.3926,236,882.3924,907,777.21199,804,724.99331,601,159.85203,946,895.72-
 投资活动现金流入小计(元) 26,236,882.3926,236,882.3924,907,777.21199,827,064.87367,777,108.66240,122,844.538,299,920.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 914,198,824.58142,850,906.861,124,598.25113,520,321.9512,518,026.1511,364,302.15-67,760,327.35
 取得子公司及其他营业单位支付的现金净额(元) 16,049,587.18------
 支付其他与投资活动有关的现金(元) ---105,605,575.721,420,000.00--
 投资活动现金流出小计(元) 930,248,411.76142,850,906.861,124,598.25219,125,897.6713,938,026.1511,364,302.15-67,760,327.35
 投资活动产生的现金流量净额(元) -904,011,529.37-116,614,024.4723,783,178.96-19,298,832.80353,839,082.51228,758,542.3876,060,247.57
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---230,000,000.00230,000,000.00230,000,000.00230,000,000.00
 取得借款收到的现金(元) 2,107,059,000.001,984,299,000.001,184,829,000.001,549,000,000.001,235,030,000.001,155,000,000.00620,032,000.00
 收到其他与筹资活动有关的现金(元) 2,036,286,411.091,483,777,811.09914,526,150.002,600,170,798.161,485,849,151.20924,154,151.202,478,000.00
 筹资活动现金流入小计(元) 4,143,345,411.093,468,076,811.092,099,355,150.004,379,170,798.162,950,879,151.202,309,154,151.20852,510,000.00
 偿还债务支付的现金(元) 1,179,466,000.00839,966,000.00209,637,533.541,998,778,117.651,428,598,117.651,342,778,117.65776,188,167.73
 分配股利、利润或偿付利息支付的现金(元) 105,735,086.7666,329,023.838,672,557.20107,784,035.2881,106,949.6053,900,872.8635,663,770.34
 支付其他与筹资活动有关的现金(元) 2,137,490,197.931,805,678,267.031,402,218,167.392,658,474,345.601,478,828,611.38910,941,406.2431,750,000.00
 筹资活动现金流出小计(元) 3,422,691,284.692,711,973,290.861,620,528,258.134,765,036,498.532,988,533,678.632,307,620,396.75843,601,938.07
 筹资活动产生的现金流量净额(元) 720,654,126.40756,103,520.23478,826,891.87-385,865,700.37-37,654,527.431,533,754.458,908,061.93
四、汇率变动对现金及现金等价物的影响(元) 36.8744.74-15.92100.85124.0057.49-4.70
五、现金及现金等价物净增加额(元) -82,036.25824,525,187.50549,284,911.66-240,724,748.64-371,746,484.10102,552,722.15-220,460,311.73
 加:期初现金及现金等价物余额(元) 221,278,417.20221,278,417.20221,278,417.20462,003,165.84462,003,165.84462,003,165.84462,003,165.84
 期末现金及现金等价物余额(元) 221,196,380.951,045,803,604.70770,563,328.86221,278,417.2090,256,681.74564,555,887.99241,542,854.11
补充资料:
 净利润(元) -6,117,799.62-397,525,511.14--88,015,784.63-
 资产减值准备(元) ----1,434,239.01---
 固定资产和投资性房地产折旧(元) -65,811,328.02-134,149,954.46-58,854,877.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -65,811,328.02-134,149,954.46-58,854,877.92-
 无形资产摊销(元) -4,463,665.44-8,817,802.02-4,970,916.27-
 长期待摊费用摊销(元) -247,604.63-473,907.88-242,239.40-
 处置固定资产、无形资产和其他长期资产的损失(元) ---5,270.48---
 财务费用(元) -52,451,557.66-91,353,294.73-49,338,798.18-
 投资损失(元) --24,159,290.48--1,072,392,167.46-14,145,117.11-
 递延所得税(元) -729,164.99--8,659,579.97--172,511.73-
  其中:递延所得税资产减少(元) --7,082,497.41--7,341,248.49-770,959.98-
 递延所得税负债增加(元) -7,811,662.40--1,318,331.48--943,471.71-
 存货的减少(元) --46,150,743.84--261,998,017.43--28,573,921.08-
 经营性应收项目的减少(元) -233,723,082.22-711,191,325.76-333,241,787.98-
 经营性应付项目的增加(元) --104,545,946.36-116,264,442.16--477,046,018.57-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---5,675,460.08---
 现金的期末余额(元) -1,045,803,604.70-221,278,417.20-564,555,887.99-
 减:现金的期初余额(元) -221,278,417.20-462,003,165.84-462,003,165.84-
 现金及现金等价物的净增加额(元) -824,525,187.50--240,724,748.64-102,552,722.15-
公告日期 2023-10-312023-08-312023-04-292023-04-262022-10-282022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院