海航控股 (600221.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海航控股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 46,496,265,000.0027,321,177,000.0012,404,457,000.0025,740,650,000.0019,511,121,000.0011,750,802,000.005,882,961,000.00
 收到的税费返还(元) 709,513,000.00551,200,000.00299,666,000.001,619,983,000.00---
 收到其他与经营活动有关的现金(元) 885,006,000.00630,100,000.00543,368,000.00660,199,000.002,134,434,000.00990,860,000.001,258,789,000.00
 经营活动现金流入小计(元) 48,090,784,000.0028,502,477,000.0013,247,491,000.0028,020,832,000.0021,645,555,000.0012,741,662,000.007,141,750,000.00
 购买商品、接受劳务支付的现金(元) 22,807,163,000.0014,699,719,000.006,345,782,000.0019,945,199,000.0013,697,315,000.008,885,500,000.006,254,531,000.00
 支付给职工以及为职工支付的现金(元) 7,703,025,000.005,004,513,000.002,328,142,000.007,161,520,000.005,650,618,000.003,777,732,000.002,182,628,000.00
 支付的各项税费(元) 2,740,498,000.002,353,025,000.00989,080,000.002,177,087,000.003,013,746,000.002,270,165,000.001,932,133,000.00
 支付其他与经营活动有关的现金(元) 5,119,274,000.00720,610,000.00849,556,000.00930,948,000.00974,226,000.00434,786,000.00405,692,000.00
 经营活动现金流出小计(元) 38,369,960,000.0022,777,867,000.0010,512,560,000.0030,214,754,000.0023,335,905,000.0015,368,183,000.0010,774,984,000.00
 经营活动产生的现金流量净额其他项目(元) -6,159,000.00---6,159,000.00-
 经营活动产生的现金流量净额(元) -5,724,610,000.00--2,193,922,000.00--2,626,521,000.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----2,424,935,000.002,424,935,000.002,424,935,000.00
 取得投资收益收到的现金(元) 20,360,000.002,215,000.00315,000.002,818,445,000.0013,872,000.009,196,000.009,184,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,350,202,000.005,022,000.001,074,000.00126,505,000.0026,958,000.0023,151,000.0017,424,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---379,246,000.00---
 收到其他与投资活动有关的现金(元) 428,840,000.0035,536,000.00105,000.00386,120,000.003,603,413,000.003,589,429,000.003,432,980,000.00
 投资活动现金流入小计(元) 1,799,402,000.0042,773,000.001,494,000.003,710,316,000.006,069,178,000.006,046,711,000.005,884,523,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 530,806,000.00251,037,000.00189,343,000.001,028,342,000.00222,143,000.00179,619,000.00136,290,000.00
 投资支付的现金(元) ---9,216,000.0013,426,000.0013,426,000.00-
 支付其他与投资活动有关的现金(元) 433,446,000.00370,000,000.00350,000,000.00-3,266,625,000.003,266,572,000.003,235,900,000.00
 投资活动现金流出小计(元) 964,252,000.00621,037,000.00539,343,000.001,037,558,000.003,502,194,000.003,459,617,000.003,372,190,000.00
 投资活动产生的现金流量净额(元) 835,150,000.00-578,264,000.00-537,849,000.002,672,758,000.002,566,984,000.002,587,094,000.002,512,333,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 20,989,000.005,000,000.00-14,464,336,000.003,432,541,000.003,432,541,000.003,599,147,000.00
 取得借款收到的现金(元) 10,000,000.0010,000,000.00-----
 收到其他与筹资活动有关的现金(元) ---1,990,000,000.00659,575,000.00659,575,000.00-
 筹资活动现金流入小计(元) 30,989,000.0015,000,000.00-16,454,336,000.004,092,116,000.004,092,116,000.003,599,147,000.00
 偿还债务支付的现金(元) 1,601,676,000.00218,883,000.0018,570,000.0055,944,000.00620,669,000.00620,669,000.0056,440,000.00
 分配股利、利润或偿付利息支付的现金(元) 825,477,000.00802,761,000.0034,580,000.001,663,987,000.00968,293,000.00941,468,000.0019,467,000.00
 支付其他与筹资活动有关的现金(元) 9,666,737,000.007,184,999,000.002,493,546,000.008,049,357,000.004,894,869,000.002,685,085,000.0023,864,000.00
 筹资活动现金流出小计(元) 12,093,890,000.008,206,643,000.002,546,696,000.009,769,288,000.006,483,831,000.004,247,222,000.0099,771,000.00
 筹资活动产生的现金流量净额(元) -12,062,901,000.00-8,191,643,000.00-2,546,696,000.006,685,048,000.00-2,391,715,000.00-155,106,000.003,499,376,000.00
四、汇率变动对现金及现金等价物的影响(元) -6,319,000.00-4,865,000.00303,000.006,011,000.0033,042,000.0033,187,000.0046,000.00
五、现金及现金等价物净增加额(元) -1,513,246,000.00-3,050,162,000.00-349,311,000.007,169,895,000.00-1,482,039,000.00-161,346,000.002,378,521,000.00
 加:期初现金及现金等价物余额(元) 9,708,418,000.009,708,418,000.009,708,418,000.002,538,523,000.002,538,523,000.002,538,523,000.002,538,523,000.00
 期末现金及现金等价物余额(元) 8,195,172,000.006,658,256,000.009,359,107,000.009,708,418,000.001,056,484,000.002,377,177,000.004,917,044,000.00
补充资料:
 净利润(元) --1,822,625,000.00--21,409,815,000.00--13,645,508,000.00-
 资产减值准备(元) ---121,919,000.00---
 固定资产和投资性房地产折旧(元) -2,254,205,000.00-4,355,125,000.00-1,873,746,000.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,254,205,000.00-4,355,125,000.00-1,873,746,000.00-
 无形资产摊销(元) -31,797,000.00-51,145,000.00-24,045,000.00-
 长期待摊费用摊销(元) -203,055,000.00-293,962,000.00-160,508,000.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --491,928,000.00-631,967,000.00--29,884,000.00-
 公允价值变动损失(元) -14,139,000.00-1,667,558,000.00-916,914,000.00-
 财务费用(元) -4,394,118,000.00-11,925,810,000.00-6,065,525,000.00-
 投资损失(元) --137,390,000.00--168,079,000.00--17,138,000.00-
 递延所得税(元) ----6,426,216,000.00---
  其中:递延所得税资产减少(元) ----6,426,216,000.00---
 存货的减少(元) --34,503,000.00-205,775,000.00-76,939,000.00-
 经营性应收项目的减少(元) --2,952,558,000.00-3,949,000.00-4,492,182,000.00-
 经营性应付项目的增加(元) -1,696,253,000.00-144,044,000.00--5,813,020,000.00-
 债务转为资本(元) ---128,231,000.00---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---734,028,000.00---
 现金的期末余额(元) -6,658,256,000.00-9,708,418,000.00-2,377,177,000.00-
 减:现金的期初余额(元) -9,708,418,000.00-2,538,523,000.00-2,538,523,000.00-
 现金及现金等价物的净增加额(元) --3,050,162,000.00-7,169,895,000.00--161,346,000.00-
公告日期 2023-10-312023-08-312023-04-292023-04-212022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院