海航控股 (600221.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(海航控股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 46,738,391,000.0027,636,003,000.0013,147,778,000.0022,864,193,000.0018,727,940,000.0011,076,011,000.006,371,300,000.00
 营业收入(元) 46,738,391,000.0027,636,003,000.0013,147,778,000.0022,864,193,000.0018,727,940,000.0011,076,011,000.006,371,300,000.00
二、营业总成本(元) 47,444,184,000.0030,767,545,000.0013,299,767,000.0048,848,635,000.0040,366,269,000.0024,054,145,000.0010,191,783,000.00
 营业成本(元) 39,864,218,000.0024,789,792,000.0012,610,477,000.0034,622,666,000.0026,715,787,000.0016,709,059,000.008,881,613,000.00
 研发费用(元) 20,652,000.0015,455,000.007,985,000.0058,946,000.0037,066,000.007,544,000.003,486,000.00
 营业税金及附加(元) 109,791,000.0079,004,000.0023,735,000.00236,010,000.00195,953,000.0053,884,000.0023,951,000.00
 销售费用(元) 1,193,090,000.00709,436,000.00337,183,000.00926,777,000.00781,141,000.00521,195,000.00297,152,000.00
 管理费用(元) 891,322,000.00606,999,000.00339,654,000.001,070,229,000.00833,984,000.00579,648,000.00316,328,000.00
 财务费用(元) 5,365,111,000.004,566,859,000.00-19,267,000.0011,934,007,000.0011,802,338,000.006,182,815,000.00669,253,000.00
  其中:利息费用(元) 3,138,003,000.001,996,707,000.001,052,844,000.004,501,834,000.003,271,814,000.002,170,009,000.001,040,711,000.00
  其中:利息收入(元) 168,806,000.00129,648,000.0074,802,000.00130,949,000.0084,253,000.0066,547,000.0023,345,000.00
三、其他经营收益
 加:公允价值变动收益(元) 7,408,000.00-14,139,000.00-4,170,000.00-1,667,558,000.00-929,190,000.00-916,914,000.00-332,355,000.00
 加:投资收益(元) 120,470,000.00137,390,000.00-1,966,000.00168,079,000.0012,235,000.0017,138,000.00-1,344,000.00
  其中:对联营企业和合营企业的投资收益(元) 5,008,000.006,118,000.00-2,280,000.00-2,143,000.00368,000.00-2,300,000.00-1,776,000.00
 资产处置收益(元) 542,085,000.00491,928,000.008,574,000.00-631,967,000.00319,737,000.0029,884,000.0015,597,000.00
 资产减值损失(元) ----121,919,000.00--38,000.00
 信用减值损失(元) 299,807,000.00294,828,000.001,984,000.00-740,694,000.00-401,019,000.00-430,901,000.001,986,000.00
 其他收益(元) 426,109,000.00301,121,000.00221,913,000.00593,058,000.00611,127,000.00513,890,000.00191,077,000.00
四、营业利润(元) 690,086,000.00-1,920,414,000.0074,346,000.00-28,385,443,000.00-22,025,439,000.00-13,765,037,000.00-3,945,484,000.00
 加:营业外收入(元) 182,547,000.00111,270,000.0028,222,000.00623,652,000.00157,894,000.00117,993,000.0041,997,000.00
 减:营业外支出(元) 60,854,000.0034,481,000.0015,921,000.0065,087,000.00147,082,000.002,073,000.003,584,000.00
五、利润总额(元) 811,779,000.00-1,843,625,000.0086,647,000.00-27,826,878,000.00-22,014,627,000.00-13,649,117,000.00-3,907,071,000.00
 减:所得税费用(元) -20,925,000.00-21,000,000.003,000.00-6,417,063,000.00-16,100,000.00-3,609,000.0084,000.00
六、净利润(元) 832,704,000.00-1,822,625,000.0086,644,000.00-21,409,815,000.00-21,998,527,000.00-13,645,508,000.00-3,907,155,000.00
(一)按经营持续性分类
  持续经营净利润(元) 832,704,000.00-1,822,625,000.0086,644,000.00-21,409,815,000.00-21,998,527,000.00-13,645,508,000.00-3,907,155,000.00
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 885,320,000.00-1,609,365,000.00158,002,000.00-20,246,960,000.00-20,838,850,000.00-12,837,073,000.00-3,598,664,000.00
  少数股东损益(元) -52,616,000.00-213,260,000.00-71,358,000.00-1,162,855,000.00-1,159,677,000.00-808,435,000.00-308,491,000.00
 扣除非经常性损益后的净利润(元) 92,843,000.00-2,311,133,000.00101,872,000.00-18,911,911,000.00-20,368,719,000.00-12,214,783,000.00-3,443,581,000.00
七、每股收益
 一、基本每股收益(元) 0.02-0.04--0.59-0.63-0.39-0.11
 二、稀释每股收益(元) 0.02-0.04--0.59-0.63-0.39-0.11
八、其他综合收益(元) -225,349,000.00-227,690,000.00-136,340,000.00172,250,000.0011,449,000.00149,848,000.00-96,778,000.00
 归属于母公司股东的其他综合收益(元) -218,890,000.00-221,187,000.00-135,913,000.00173,893,000.00-7,662,000.00130,252,000.00-96,433,000.00
 归属于少数股东的其他综合收益(元) -6,459,000.00-6,503,000.00-427,000.00-1,643,000.0019,111,000.0019,596,000.00-345,000.00
九、综合收益总额(元) 607,355,000.00-2,050,315,000.00-49,696,000.00-21,237,565,000.00-21,987,078,000.00-13,495,660,000.00-4,003,933,000.00
 归属于母公司所有者的综合收益总额(元) 666,430,000.00-1,830,552,000.0022,089,000.00-20,073,067,000.00-20,846,512,000.00-12,706,821,000.00-3,695,097,000.00
 归属于少数股东的综合收益总额(元) -59,075,000.00-219,763,000.00-71,785,000.00-1,164,498,000.00-1,140,566,000.00-788,839,000.00-308,836,000.00
公告日期 2023-10-312023-08-312023-04-292023-04-212022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院