2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 21,381,295,564.03 | 13,552,050,095.54 | 6,009,701,423.24 | 24,956,553,449.57 | 18,196,494,875.88 | 11,676,199,213.69 | 5,448,939,721.93 | 31,052,758,305.15 | 23,021,797,480.86 | 15,203,706,613.40 | 6,910,785,203.63 |
收到的税费返还(元) | 773,968,213.29 | 557,927,622.22 | 288,131,691.35 | 897,040,123.57 | 801,382,856.20 | 629,871,837.87 | 276,292,684.11 | 1,883,308,047.28 | 1,299,340,276.49 | 809,551,675.12 | 412,753,355.52 |
收到其他与经营活动有关的现金(元) | 709,550,975.99 | 514,765,377.79 | 146,832,378.75 | 505,594,238.80 | 511,532,318.51 | 397,967,263.05 | 418,823,268.53 | 542,601,937.94 | 610,961,567.47 | 376,132,915.58 | 116,759,346.23 |
经营活动现金流入小计(元) | 22,864,814,753.31 | 14,624,743,095.55 | 6,444,665,493.34 | 26,359,187,811.94 | 19,509,410,050.59 | 12,704,038,314.61 | 6,144,055,674.57 | 33,478,668,290.37 | 24,932,099,324.82 | 16,389,391,204.10 | 7,440,297,905.38 |
购买商品、接受劳务支付的现金(元) | 14,674,508,341.82 | 9,623,506,731.87 | 4,364,038,241.25 | 17,060,694,496.95 | 13,198,867,390.64 | 9,310,220,306.09 | 4,745,296,027.55 | 21,366,760,502.33 | 17,257,890,691.88 | 11,238,998,501.24 | 4,947,062,491.03 |
支付给职工以及为职工支付的现金(元) | 1,352,325,345.39 | 869,739,189.07 | 496,947,719.73 | 1,884,403,345.24 | 1,416,445,599.93 | 935,361,600.19 | 553,886,372.56 | 1,882,901,178.18 | 1,398,744,744.40 | 860,925,190.09 | 483,752,056.60 |
支付的各项税费(元) | 946,490,027.64 | 648,910,708.72 | 252,571,417.77 | 1,520,826,968.55 | 1,260,478,898.09 | 731,015,797.70 | 352,092,704.30 | 1,782,529,291.48 | 1,308,368,295.12 | 976,141,845.83 | 451,269,929.18 |
支付其他与经营活动有关的现金(元) | 1,182,150,105.96 | 826,189,800.79 | 173,785,770.59 | 1,662,865,606.97 | 489,508,139.06 | 354,897,852.13 | 183,015,743.11 | 1,777,812,683.94 | 533,004,861.40 | 415,136,771.29 | 285,572,473.45 |
经营活动现金流出小计(元) | 18,155,473,820.81 | 11,968,346,430.45 | 5,287,343,149.34 | 22,128,790,417.71 | 16,365,300,027.72 | 11,331,495,556.11 | 5,834,290,847.52 | 26,810,003,655.93 | 20,498,008,592.80 | 13,491,202,308.45 | 6,167,656,950.26 |
经营活动产生的现金流量净额(元) | 4,709,340,932.50 | 2,656,396,665.10 | 1,157,322,344.00 | 4,230,397,394.23 | 3,144,110,022.87 | 1,372,542,758.50 | 309,764,827.05 | 6,668,664,634.44 | - | 2,898,188,895.65 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 16,200,000.00 | 63,800,000.00 | 1,200,000.00 | - |
取得投资收益收到的现金(元) | - | - | - | 252,018,944.05 | 252,000,000.00 | 252,000,000.00 | - | 47,600,000.00 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 29,622,592.50 | 4,394,715.00 | - | 2,464,349,672.82 | 2,326,980,265.01 | 550,029,865.01 | 775,199.30 | 17,606,186.00 | 1,227,487.99 | 1,020,609.00 | 892,718.92 |
处置子公司及其他营业单位收到的现金净额(元) | 560,094,820.10 | 296,497,122.28 | 198,000,000.00 | 1,087,390,791.28 | 295,400,000.00 | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | 2,133.27 | 35,002,133.27 | - | - | 19,676,447.97 | 21,396.16 | 21,396.16 | 20,023,618.40 |
投资活动现金流入小计(元) | 589,717,412.60 | 300,891,837.28 | 198,000,000.00 | 3,803,761,541.42 | 2,909,382,398.28 | 802,029,865.01 | 775,199.30 | 101,082,633.97 | 65,048,884.15 | 2,242,005.16 | 20,916,337.32 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,466,458,137.54 | 765,396,372.28 | 331,771,841.91 | 2,202,734,627.56 | 1,460,104,851.98 | 742,587,359.29 | 147,084,312.18 | 1,594,983,043.79 | 880,213,042.06 | 695,826,822.00 | 565,507,716.56 |
投资支付的现金(元) | 816,538,680.00 | 386,530,000.00 | - | 294,400,000.00 | 291,900,000.00 | 291,900,000.00 | - | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | 35,000,000.00 | 35,000,000.00 | - | - | - | - | 30,880,000.00 |
投资活动现金流出小计(元) | 2,282,996,817.54 | 1,151,926,372.28 | 331,771,841.91 | 2,497,134,627.56 | 1,787,004,851.98 | 1,069,487,359.29 | 147,084,312.18 | 1,595,983,043.79 | 881,213,042.06 | 696,826,822.00 | 597,387,716.56 |
投资活动产生的现金流量净额(元) | -1,693,279,404.94 | -851,034,535.00 | -133,771,841.91 | 1,306,626,913.86 | 1,122,377,546.30 | -267,457,494.28 | -146,309,112.88 | -1,494,900,409.82 | -816,164,157.91 | -694,584,816.84 | -576,471,379.24 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 240,066,035.27 | 224,446,660.23 | 43,060,964.23 | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 240,066,035.27 | 224,446,660.23 | 43,060,964.23 | - | - | - | - | - |
取得借款收到的现金(元) | 8,188,746,205.44 | 4,631,885,200.18 | 3,535,537,215.13 | 12,325,811,889.82 | 10,405,927,823.87 | 5,432,473,320.74 | 2,856,897,440.64 | 10,024,136,095.72 | 7,699,474,017.07 | 5,461,903,898.38 | 3,087,619,539.83 |
收到其他与筹资活动有关的现金(元) | 7,118,050,000.00 | 3,408,050,000.00 | 3,195,000,000.00 | 4,290,663,603.62 | 3,138,293,896.67 | 1,410,889,609.62 | 1,100,000,000.00 | 3,079,454,105.42 | 2,113,070,000.00 | 1,407,570,000.00 | 1,147,570,000.00 |
筹资活动现金流入小计(元) | 15,306,796,205.44 | 8,039,935,200.18 | 6,730,537,215.13 | 16,856,541,528.71 | 13,768,668,380.77 | 6,886,423,894.59 | 3,956,897,440.64 | 13,103,590,201.14 | 9,812,544,017.07 | 6,869,473,898.38 | 4,235,189,539.83 |
偿还债务支付的现金(元) | 10,701,905,738.67 | 5,703,436,715.87 | 4,444,876,839.37 | 12,212,888,278.60 | 8,512,935,793.04 | 4,485,835,793.04 | 2,493,655,793.04 | 10,911,983,578.98 | 7,903,402,885.02 | 4,961,480,127.74 | 3,012,860,587.91 |
分配股利、利润或偿付利息支付的现金(元) | 1,853,893,725.97 | 1,780,335,952.60 | 133,719,259.94 | 840,935,619.39 | 768,472,433.85 | 624,190,198.86 | 102,083,636.47 | 1,047,258,423.93 | 998,283,531.72 | 920,010,345.03 | 83,050,754.20 |
其中:子公司支付给少数股东的股利、利润(元) | 220,048,572.60 | 196,374,144.83 | - | 73,903,641.14 | 75,523,294.33 | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 6,100,215,257.82 | 3,890,885,133.23 | 3,010,000,000.00 | 6,390,378,261.72 | 6,090,168,000.00 | 2,623,548,000.00 | 1,438,916,870.10 | 2,865,328,233.32 | 2,087,000,000.00 | 1,647,000,000.00 | 865,000,000.00 |
筹资活动现金流出小计(元) | 18,656,014,722.46 | 11,374,657,801.70 | 7,588,596,099.31 | 19,444,202,159.71 | 15,371,576,226.89 | 7,733,573,991.90 | 4,034,656,299.61 | 14,824,570,236.23 | 10,988,686,416.74 | 7,528,490,472.77 | 3,960,911,342.11 |
筹资活动产生的现金流量净额(元) | -3,349,218,517.02 | -3,334,722,601.52 | -858,058,884.18 | -2,587,660,631.00 | -1,602,907,846.12 | -847,150,097.31 | -77,758,858.97 | -1,720,980,035.09 | -1,176,142,399.67 | -659,016,574.39 | 274,278,197.72 |
四、汇率变动对现金及现金等价物的影响(元) | -8,340,420.35 | -42,824,972.37 | -10,369,076.98 | 99,663,327.81 | 200,967,047.40 | 268,113,766.73 | 52,319,031.42 | 119,390,964.56 | 295,893,110.06 | 98,018,996.56 | -21,307,994.19 |
五、现金及现金等价物净增加额(元) | -341,497,409.81 | -1,572,185,443.79 | 155,122,540.93 | 3,049,027,004.90 | 2,864,546,770.45 | 526,048,933.65 | 138,015,886.62 | 3,572,175,154.09 | 2,737,677,284.50 | 1,642,606,500.98 | 949,139,779.41 |
加:期初现金及现金等价物余额(元) | 21,290,922,086.37 | 21,290,922,086.37 | 21,290,922,086.37 | 18,241,895,081.47 | 18,241,895,081.47 | 18,241,895,081.47 | 15,618,859,706.79 | 14,669,719,927.38 | 14,669,719,927.38 | 14,669,719,927.38 | 14,669,719,927.38 |
期末现金及现金等价物余额(元) | 20,949,424,676.56 | 19,718,736,642.58 | 21,446,044,627.30 | 21,290,922,086.37 | 21,106,441,851.92 | 18,767,944,015.12 | 15,756,875,593.41 | 18,241,895,081.47 | 17,407,397,211.88 | 16,312,326,428.36 | 15,618,859,706.79 |
补充资料: | |||||||||||
净利润(元) | - | 2,626,408,150.64 | - | 4,002,685,864.52 | - | 1,487,144,720.19 | - | 3,943,844,876.72 | - | 2,073,942,688.51 | - |
资产减值准备(元) | - | - | - | 66,338,183.19 | - | - | - | 447,899,698.53 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 1,046,268,004.88 | - | 2,127,942,387.18 | - | 1,079,630,174.01 | - | 2,174,733,246.98 | - | 1,096,753,281.47 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,046,268,004.88 | - | 2,127,942,387.18 | - | 1,079,630,174.01 | - | 2,174,733,246.98 | - | 1,096,753,281.47 | - |
无形资产摊销(元) | - | 47,508,849.43 | - | 130,052,515.77 | - | 30,374,667.52 | - | 60,497,099.32 | - | 31,076,320.96 | - |
长期待摊费用摊销(元) | - | 9,056,674.93 | - | 85,593,057.58 | - | 36,053,654.17 | - | 56,462,020.42 | - | 26,830,138.08 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -85,976.32 | - | -756,293,266.70 | - | -31,323.28 | - | -1,406,901.50 | - | -1,374,796.26 | - |
固定资产报废损失(元) | - | 1,681,126.84 | - | 16,900,216.56 | - | 9,871,427.82 | - | 34,547,841.68 | - | 35,202,319.13 | - |
公允价值变动损失(元) | - | - | - | 318,875.00 | - | -585,375.00 | - | -318,875.00 | - | - | - |
财务费用(元) | - | 126,868,363.47 | - | 231,751,980.90 | - | 69,286,637.43 | - | 12,223,907.33 | - | 15,034,911.94 | - |
投资损失(元) | - | -41,394,771.83 | - | -69,682,309.27 | - | -36,797,561.09 | - | -118,342,886.52 | - | -31,016,300.48 | - |
递延所得税(元) | - | -77,477,218.54 | - | 4,342,350.84 | - | -6,401,931.71 | - | -31,648,160.64 | - | -8,424,966.54 | - |
其中:递延所得税资产减少(元) | - | -21,037,052.32 | - | -46,698,540.67 | - | -3,937,865.94 | - | -46,133,484.02 | - | -8,424,966.54 | - |
递延所得税负债增加(元) | - | -56,440,166.22 | - | 51,040,891.51 | - | -2,464,065.77 | - | 14,485,323.38 | - | - | - |
存货的减少(元) | - | -68,787,503.77 | - | 158,677,019.85 | - | 160,255,299.24 | - | -16,211,407.26 | - | -324,181,000.02 | - |
经营性应收项目的减少(元) | - | -759,305,085.59 | - | -1,443,281,778.75 | - | -676,048,990.96 | - | 42,874,881.57 | - | -825,974,986.35 | - |
经营性应付项目的增加(元) | - | -275,526,120.54 | - | -320,231,805.86 | - | -831,401,385.21 | - | 74,290,107.32 | - | 690,106,781.44 | - |
其他(元) | - | -24,916,424.19 | - | -72,492,516.71 | - | - | - | -25,385,280.81 | - | - | - |
现金的期末余额(元) | - | 19,718,736,642.58 | - | 21,290,922,086.37 | - | 18,767,944,015.12 | - | 18,241,895,081.47 | - | 16,312,326,428.36 | - |
减:现金的期初余额(元) | - | 21,290,922,086.37 | - | 18,241,895,081.47 | - | 18,241,895,081.47 | - | 14,669,719,927.38 | - | 14,669,719,927.38 | - |
现金及现金等价物的净增加额(元) | - | -1,572,185,443.79 | - | 3,049,027,004.90 | - | 526,048,933.65 | - | 3,572,175,154.09 | - | 1,642,606,500.98 | - |
公告日期 | 2024-10-29 | 2024-08-21 | 2024-04-30 | 2024-02-29 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-29 | 2022-10-27 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |