维科技术 (600152.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(维科技术)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,355,704,739.20966,422,384.20619,717,675.762,666,664,774.401,705,604,664.351,093,915,795.79526,576,016.89
 收到的税费返还(元) 23,099,275.0920,272,275.3514,133,792.2468,799,248.0655,041,674.6325,440,372.3931,308,081.02
 收到其他与经营活动有关的现金(元) 36,845,672.1523,319,505.0119,380,749.6570,856,148.7723,927,207.9415,559,935.634,325,092.68
 经营活动现金流入小计(元) 1,415,649,686.441,010,014,164.56653,232,217.652,806,320,171.231,784,573,546.921,134,916,103.81562,209,190.59
 购买商品、接受劳务支付的现金(元) 804,957,156.31584,219,477.40408,268,233.481,980,555,879.091,284,336,071.13957,355,571.12550,164,183.88
 支付给职工以及为职工支付的现金(元) 229,647,444.44154,731,094.5191,326,000.33363,022,192.27298,755,147.42211,454,574.64110,144,354.95
 支付的各项税费(元) 49,886,183.4738,077,920.7624,368,006.2275,990,183.3757,844,152.3948,218,391.3441,799,140.09
 支付其他与经营活动有关的现金(元) 50,965,817.5737,624,783.0114,081,193.87105,715,562.2952,178,285.0136,609,302.6217,708,863.55
 经营活动现金流出的平衡项目(元) -0.01------
 经营活动现金流出小计(元) 1,135,456,601.78814,653,275.68538,043,433.902,525,283,817.021,693,113,655.951,253,637,839.72719,816,542.47
 经营活动产生的现金流量净额(元) -195,360,888.88-281,036,354.21--118,721,735.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 500,000,000.00350,000,000.00181,205,833.33973,187,704.39745,000,160.52545,000,160.52320,000,000.00
 取得投资收益收到的现金(元) 7,835,505.374,349,497.28408,984.47734,204.604,993,874.803,437,499.801,760,255.75
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,912,675.864,306,675.86948,675.867,822,272.3414,499,130.023,639,130.025,167,182.88
 收到其他与投资活动有关的现金(元) ---9,363,359.96---
 投资活动现金流入小计(元) 512,748,181.23358,656,173.14182,563,493.66991,107,541.29764,493,165.34552,076,790.34326,927,438.63
 购建固定资产、无形资产和其他长期资产支付的现金(元) 134,253,510.59131,178,123.5450,397,699.43163,832,039.43169,005,868.75105,139,456.8846,832,887.20
 投资支付的现金(元) 470,000,000.00320,000,000.00170,000,000.00900,006,375.30720,006,375.30490,000,000.00290,000,000.00
 支付其他与投资活动有关的现金(元) ---3,816,087.56---
 投资活动现金流出小计(元) 604,253,510.59451,178,123.54220,397,699.431,067,654,502.29889,012,244.05595,139,456.88336,832,887.20
 投资活动产生的现金流量净额(元) -91,505,329.36-92,521,950.40-37,834,205.77-76,546,961.00-124,519,078.71-43,062,666.54-9,905,448.57
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 240,000,000.00240,000,000.00-380,000,000.00380,000,000.00270,000,000.00170,000,000.00
 收到其他与筹资活动有关的现金(元) 630,000.00405,000.00-300,000,000.00300,880,000.00160,360,000.00160,000,000.00
 筹资活动现金流入小计(元) 240,630,000.00240,405,000.00-680,000,000.00680,880,000.00430,360,000.00330,000,000.00
 偿还债务支付的现金(元) 336,999,367.00217,999,367.0020,000,000.00596,000,400.00420,000,167.00175,000,167.0080,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,064,910.145,882,630.162,502,091.7824,725,689.3419,955,227.2513,792,155.116,117,366.66
 支付其他与筹资活动有关的现金(元) 127,950,928.40127,147,334.2855,747,444.44228,070,353.91181,134,642.57117,553,895.8712,113,235.05
 筹资活动现金流出小计(元) 473,015,205.54351,029,331.4478,249,536.22848,796,443.25621,090,036.82306,346,217.9898,230,601.71
 筹资活动产生的现金流量净额(元) -232,385,205.54-110,624,331.44-78,249,536.22-168,796,443.2559,789,963.18124,013,782.02231,769,398.29
四、汇率变动对现金及现金等价物的影响(元) -1,819,429.65-2,444,348.9280,305.4913,498,174.19---
五、现金及现金等价物净增加额(元) -45,516,879.89-10,229,741.88-814,652.7549,191,124.1526,730,775.44-37,770,620.4364,256,597.84
 加:期初现金及现金等价物余额(元) 279,115,326.86279,115,326.86279,115,326.86229,924,202.71229,924,202.71229,924,202.71229,924,202.71
 期末现金及现金等价物余额(元) 233,598,446.97268,885,584.98278,300,674.11279,115,326.86256,654,978.15192,153,582.28294,180,800.55
补充资料:
 净利润(元) --69,977,655.80--106,174,232.84-7,063,494.01-
 资产减值准备(元) -15,216,414.60-42,984,702.22-15,370,497.16-
 固定资产和投资性房地产折旧(元) -62,914,153.32-92,529,028.27-37,883,088.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -60,255,144.43-87,159,726.71-35,201,849.18-
     投资性房地产折旧(元) -2,659,008.89-5,369,301.56-2,681,239.31-
 无形资产摊销(元) -2,751,739.12-5,235,617.21-3,509,345.00-
 长期待摊费用摊销(元) -1,940,375.20-3,239,481.82-2,128,842.73-
 处置固定资产、无形资产和其他长期资产的损失(元) --18,009.64--924,281.89--423,237.20-
 固定资产报废损失(元) -11,341.88-6,638,242.84---
 公允价值变动损失(元) --452,833.33--4,225,768.03--1,050,908.50-
 财务费用(元) -5,789,131.03-11,934,263.93-13,535,534.08-
 投资损失(元) -11,260,224.04-97,131,977.80-16,592,587.73-
 递延所得税(元) --3,673,875.06-8,039,377.60--6,064,187.09-
  其中:递延所得税资产减少(元) --3,673,875.06-8,778,378.48--6,064,187.09-
 递延所得税负债增加(元) ----739,000.88---
 存货的减少(元) --47,191,503.10-141,539,260.41--200,703,265.25-
 经营性应收项目的减少(元) -251,177,060.71-288,882,403.46--37,306,655.57-
 经营性应付项目的增加(元) --31,930,762.02--319,963,582.46-28,171,653.46-
 其他(元) ---11,447,821.79---
 现金的期末余额(元) -268,885,584.98-279,115,326.86-192,153,582.28-
 减:现金的期初余额(元) -279,115,326.86-229,924,202.71-229,924,202.71-
 现金及现金等价物的净增加额(元) --10,229,741.88-49,191,124.15--37,770,620.43-
公告日期 2023-10-282023-08-292023-04-282023-04-182022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院