2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,467,682,381.02 | 3,451,883,011.55 | 1,831,805,238.56 | 7,027,639,012.04 | 3,780,593,760.08 | 2,437,828,049.02 | 1,188,566,376.13 | 7,072,659,015.95 | 3,627,666,149.70 | 2,253,539,335.63 | 1,155,666,792.51 |
收到的税费返还(元) | 41,357.30 | 41,331.58 | 3,612.10 | 2,636,244.76 | 2,481,942.07 | 563,519.14 | 70,557.77 | 2,090,330.46 | 1,220,833.71 | 1,065,244.77 | 559,163.14 |
收到其他与经营活动有关的现金(元) | 234,291,052.69 | 197,377,396.91 | 28,345,282.78 | 358,054,651.50 | 143,163,817.36 | 79,686,049.97 | 35,630,966.60 | 212,816,129.15 | 136,755,354.47 | 91,934,405.49 | 27,531,452.34 |
经营活动现金流入小计(元) | 5,702,014,791.01 | 3,649,301,740.04 | 1,860,154,133.44 | 7,388,329,908.30 | 3,926,239,519.51 | 2,518,077,618.13 | 1,224,267,900.50 | 7,287,565,475.56 | 3,765,642,337.88 | 2,346,538,985.89 | 1,183,757,407.99 |
购买商品、接受劳务支付的现金(元) | 4,632,164,258.50 | 3,124,127,737.93 | 1,418,461,112.54 | 4,725,131,183.88 | 3,420,827,213.66 | 2,458,003,946.37 | 1,271,888,203.45 | 5,126,984,915.95 | 3,459,999,325.36 | 2,449,271,831.25 | 1,318,893,401.90 |
支付给职工以及为职工支付的现金(元) | 370,687,189.97 | 258,467,118.34 | 158,042,094.79 | 500,746,185.34 | 348,622,480.50 | 243,339,919.62 | 150,594,143.93 | 448,718,788.14 | 325,577,319.43 | 237,360,329.67 | 138,222,538.71 |
支付的各项税费(元) | 152,299,222.41 | 108,606,426.46 | 82,203,787.84 | 191,989,178.06 | 141,879,903.56 | 115,191,668.42 | 85,854,981.47 | 206,231,601.62 | 142,095,824.12 | 107,893,275.21 | 77,060,433.20 |
支付其他与经营活动有关的现金(元) | 662,595,353.77 | 405,476,686.49 | 299,368,521.26 | 1,051,429,457.47 | 567,310,851.10 | 355,695,572.39 | 329,826,327.90 | 654,848,393.51 | 572,340,009.28 | 347,755,489.41 | 279,011,973.65 |
经营活动现金流出小计(元) | 5,817,746,024.65 | 3,896,677,969.22 | 1,958,075,516.43 | 6,469,296,004.75 | 4,478,640,448.82 | 3,172,231,106.80 | 1,838,163,656.75 | 6,436,783,699.22 | 4,500,012,478.19 | 3,142,280,925.54 | 1,813,188,347.46 |
经营活动产生的现金流量净额(元) | -115,731,233.64 | -247,376,229.18 | -97,921,382.99 | 919,033,903.55 | -552,400,929.31 | -654,153,488.67 | -613,895,756.25 | 850,781,776.34 | - | -795,741,939.65 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 73,281,992.06 | 66,400,000.00 | - | 124,688,584.58 | 64,200,000.00 | 62,400,000.00 | - | 109,750,000.00 | 109,750,000.00 | 52,800,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 60,530.00 | 47,530.00 | 47,530.00 | 13,888.00 | 7,500.00 | - | - | 14,000.00 | - | - | - |
投资活动现金流入小计(元) | 73,342,522.06 | 66,447,530.00 | 47,530.00 | 124,702,472.58 | 64,207,500.00 | 62,400,000.00 | - | 109,764,000.00 | 109,750,000.00 | 52,800,000.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 44,180,772.38 | 26,499,095.53 | 502,289.01 | 418,594,112.11 | 77,055,189.69 | 48,782,938.05 | 21,624,857.91 | 575,719,842.16 | 228,519,073.45 | 139,231,630.07 | 57,181,751.40 |
投资支付的现金(元) | - | - | - | - | - | - | - | - | 376,999.98 | 376,999.98 | - |
投资活动现金流出小计(元) | 44,180,772.38 | 26,499,095.53 | 502,289.01 | 418,594,112.11 | 77,055,189.69 | 48,782,938.05 | 21,624,857.91 | 575,719,842.16 | 228,896,073.43 | 139,608,630.05 | 57,181,751.40 |
投资活动产生的现金流量净额(元) | 29,161,749.68 | 39,948,434.47 | -454,759.01 | -293,891,639.53 | -12,847,689.69 | 13,617,061.95 | -21,624,857.91 | -465,955,842.16 | -119,146,073.43 | -86,808,630.05 | -57,181,751.40 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 67,289,125.00 | 67,289,125.00 | - | - |
取得借款收到的现金(元) | 100,000,000.00 | 100,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - |
收到其他与筹资活动有关的现金(元) | 28,905,525.81 | 12,717,733.35 | - | 61,274,335.02 | 56,498,909.94 | 63,047,912.81 | 22,944,735.24 | 33,344,352.78 | 47,166,558.37 | 25,867,435.33 | 55,066,520.60 |
筹资活动现金流入小计(元) | 128,905,525.81 | 112,717,733.35 | - | 161,274,335.02 | 156,498,909.94 | 163,047,912.81 | 22,944,735.24 | 200,633,477.78 | 214,455,683.37 | 125,867,435.33 | 55,066,520.60 |
偿还债务支付的现金(元) | 100,000,000.00 | 100,000,000.00 | - | 165,000,000.00 | 165,000,000.00 | 165,000,000.00 | 65,000,000.00 | 335,000,000.00 | 335,000,000.00 | 335,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 251,219,135.71 | 1,165,722.22 | 620,999.99 | 245,529,180.01 | 244,510,385.00 | 3,337,422.20 | 1,956,541.66 | 236,966,433.74 | 227,878,576.61 | 7,310,763.90 | 4,208,958.33 |
支付其他与筹资活动有关的现金(元) | 112,479,872.82 | 87,329,737.09 | 57,217,801.62 | 116,702,623.76 | 63,240,836.49 | 43,878,569.05 | 9,191,227.60 | 99,253,010.67 | - | - | 17,696,846.15 |
筹资活动现金流出小计(元) | 463,699,008.53 | 188,495,459.31 | 57,838,801.61 | 527,231,803.77 | 472,751,221.49 | 212,215,991.25 | 76,147,769.26 | 671,219,444.41 | 562,878,576.61 | 342,310,763.90 | 21,905,804.48 |
筹资活动产生的现金流量净额(元) | -334,793,482.72 | -75,777,725.96 | -57,838,801.61 | -365,957,468.75 | -316,252,311.55 | -49,168,078.44 | -53,203,034.02 | -470,585,966.63 | -348,422,893.24 | -216,443,328.57 | 33,160,716.12 |
五、现金及现金等价物净增加额(元) | -421,362,966.68 | -283,205,520.67 | -156,214,943.61 | 259,184,795.27 | -881,500,930.55 | -689,704,505.16 | -688,723,648.18 | -85,760,032.45 | -1,201,939,106.98 | -1,098,993,898.27 | -653,451,974.75 |
加:期初现金及现金等价物余额(元) | 2,404,967,703.53 | 2,404,967,703.53 | 2,404,967,703.53 | 2,145,782,908.26 | 2,145,782,908.26 | 2,145,782,908.26 | 2,145,782,908.26 | 2,231,542,940.71 | 2,231,542,940.71 | 2,231,542,940.71 | 2,231,542,940.71 |
期末现金及现金等价物余额(元) | 1,983,604,736.85 | 2,121,762,182.86 | 2,248,752,759.92 | 2,404,967,703.53 | 1,264,281,977.71 | 1,456,078,403.10 | 1,457,059,260.08 | 2,145,782,908.26 | 1,029,603,833.73 | 1,132,549,042.44 | 1,578,090,965.96 |
补充资料: | |||||||||||
净利润(元) | - | 232,387,746.61 | - | 828,251,035.71 | - | 249,745,630.38 | - | 801,580,390.73 | - | 230,831,592.99 | - |
资产减值准备(元) | - | 5,889,778.57 | - | -9,048,266.31 | - | -5,164,614.78 | - | 7,605,836.40 | - | 5,305,252.70 | - |
固定资产和投资性房地产折旧(元) | - | 50,916,971.13 | - | 95,706,487.42 | - | 44,977,670.20 | - | 91,359,473.08 | - | 36,710,319.61 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 50,916,971.13 | - | 95,706,487.42 | - | 44,977,670.20 | - | 91,359,473.08 | - | 36,710,319.61 | - |
无形资产摊销(元) | - | 92,641,837.45 | - | 167,387,985.13 | - | 73,017,855.55 | - | 146,652,372.40 | - | 50,068,325.35 | - |
长期待摊费用摊销(元) | - | 1,873,383.71 | - | 14,033,033.76 | - | 6,935,920.03 | - | 14,424,710.54 | - | 6,918,312.97 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -4,862,326.14 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | 47,530.00 | - | 2,893,442.91 | - | - | - | 528,461.20 | - | - | - |
财务费用(元) | - | 3,339,998.59 | - | 7,650,546.92 | - | 5,054,366.02 | - | 17,472,333.32 | - | 10,491,176.59 | - |
投资损失(元) | - | -81,875,229.58 | - | -111,041,357.43 | - | -53,968,122.81 | - | -119,766,453.62 | - | -51,233,642.18 | - |
递延所得税(元) | - | -4,553,666.42 | - | 9,633,372.86 | - | -3,384,974.23 | - | -15,598,341.58 | - | -2,522,196.49 | - |
其中:递延所得税资产减少(元) | - | -8,098,175.88 | - | -37,431,825.38 | - | -3,384,974.23 | - | -15,598,341.58 | - | -2,522,196.49 | - |
递延所得税负债增加(元) | - | 3,544,509.46 | - | 47,065,198.24 | - | - | - | - | - | - | - |
存货的减少(元) | - | -327,275,683.69 | - | 39,595,636.40 | - | -288,812,271.31 | - | 52,577,550.15 | - | -228,416,931.90 | - |
经营性应收项目的减少(元) | - | -721,361,394.06 | - | -1,164,824,766.14 | - | -611,530,036.86 | - | -593,343,306.12 | - | -1,233,779,660.53 | - |
经营性应付项目的增加(元) | - | 472,683,156.17 | - | 886,128,475.67 | - | -142,771,247.75 | - | 278,032,066.19 | - | 328,521,110.68 | - |
其他(元) | - | - | - | 11,052,968.21 | - | - | - | 3,874,277.46 | - | - | - |
现金的期末余额(元) | - | 2,121,762,182.86 | - | 2,404,967,703.53 | - | 1,456,078,403.10 | - | 2,145,782,908.26 | - | 1,132,549,042.44 | - |
减:现金的期初余额(元) | - | 2,404,967,703.53 | - | 2,145,782,908.26 | - | 2,145,782,908.26 | - | 2,231,542,940.71 | - | 2,231,542,940.71 | - |
现金及现金等价物的净增加额(元) | - | -283,205,520.67 | - | 259,184,795.27 | - | -689,704,505.16 | - | -85,760,032.45 | - | -1,098,993,898.27 | - |
公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-24 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-26 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |