2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 3,746,626,082.99 | 2,681,814,722.19 | 1,018,612,088.09 | 7,673,319,456.28 | 3,939,163,838.68 | 2,825,600,089.60 | 1,322,586,676.82 | 7,615,103,466.97 | 4,634,285,733.73 | 2,946,990,430.66 | 1,198,470,736.42 |
营业收入(元) | 3,746,626,082.99 | 2,681,814,722.19 | 1,018,612,088.09 | 7,673,319,456.28 | 3,939,163,838.68 | 2,825,600,089.60 | 1,322,586,676.82 | 7,615,103,466.97 | 4,634,285,733.73 | 2,946,990,430.66 | 1,198,470,736.42 |
二、营业总成本(元) | 3,551,956,740.87 | 2,534,815,540.87 | 1,028,781,387.07 | 6,884,877,558.54 | 3,685,509,943.34 | 2,653,158,554.06 | 1,278,592,656.89 | 6,790,725,787.27 | 4,252,035,509.98 | 2,745,375,640.77 | 1,172,078,288.80 |
营业成本(元) | 2,953,928,241.64 | 2,145,112,133.87 | 837,699,727.23 | 6,018,589,210.22 | 3,129,060,254.04 | 2,295,829,135.74 | 1,085,355,227.99 | 6,046,110,495.39 | 3,740,492,730.38 | 2,392,173,962.79 | 990,535,389.38 |
研发费用(元) | 215,387,758.89 | 130,176,767.66 | 57,292,820.87 | 291,026,588.02 | 196,960,486.41 | 116,936,433.45 | 59,388,062.25 | 193,843,856.79 | 154,556,321.27 | 101,512,711.52 | 43,646,807.17 |
营业税金及附加(元) | 9,893,207.78 | 5,405,400.53 | 1,779,621.04 | 17,985,825.53 | 8,016,413.10 | 5,440,863.93 | 2,315,047.46 | 16,268,926.40 | 8,215,341.95 | 5,066,560.39 | 3,260,688.92 |
销售费用(元) | 149,222,616.22 | 108,323,441.23 | 53,835,462.34 | 233,212,431.29 | 122,534,319.88 | 87,738,328.23 | 52,440,226.06 | 219,828,021.16 | 130,317,205.37 | 90,661,836.51 | 56,195,718.30 |
管理费用(元) | 237,140,504.28 | 155,572,181.34 | 83,413,006.85 | 339,867,325.35 | 240,160,276.34 | 155,287,245.53 | 83,267,021.24 | 319,601,563.22 | 221,720,983.49 | 158,848,929.83 | 79,877,695.09 |
财务费用(元) | -13,615,587.94 | -9,774,383.76 | -5,239,251.26 | -15,803,821.87 | -11,221,806.43 | -8,073,452.82 | -4,172,928.11 | -4,927,075.69 | -3,267,072.48 | -2,888,360.27 | -1,438,010.06 |
其中:利息费用(元) | 6,203,649.09 | 3,339,998.59 | 1,344,514.22 | 7,650,546.92 | 6,619,057.42 | 5,054,366.02 | 2,865,019.32 | 17,472,333.32 | 14,405,105.80 | 10,491,176.59 | 5,459,311.74 |
其中:利息收入(元) | 22,530,871.36 | 14,863,589.33 | 7,769,429.35 | 27,247,623.87 | 20,205,005.84 | 15,092,430.57 | 7,743,526.99 | 26,053,811.53 | 25,657,469.25 | 18,666,700.29 | 9,551,468.51 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 101,885,553.16 | 81,875,229.58 | 27,016,208.73 | 111,041,357.43 | 83,243,801.60 | 53,968,122.81 | 13,114,968.65 | 119,766,453.62 | 81,890,816.51 | 51,233,642.18 | 21,195,503.67 |
其中:对联营企业和合营企业的投资收益(元) | 95,003,561.10 | 74,993,237.52 | 27,016,208.73 | 104,752,772.85 | 76,955,217.02 | 47,679,538.23 | 13,114,968.65 | 114,816,453.62 | 76,940,816.51 | 51,233,642.18 | 21,195,503.67 |
资产处置收益(元) | 1,263,931.44 | 845,206.68 | 422,603.34 | 4,862,326.14 | - | - | - | - | - | - | - |
资产减值损失(元) | -3,815,440.08 | -5,889,778.57 | -5,743,615.82 | 9,048,266.31 | 5,312,199.76 | 5,164,614.78 | 1,797,627.17 | -7,605,836.40 | -765,855.97 | -5,305,252.70 | -3,280,453.30 |
信用减值损失(元) | -1,548,584.59 | 618,039.79 | 3,388,670.05 | -59,068,960.21 | -37,195,915.40 | -27,708,134.67 | -12,743,216.51 | -82,781,043.89 | -21,763,373.84 | -11,509,390.61 | 4,718,216.33 |
其他收益(元) | 7,064,097.42 | 2,241,868.71 | 1,369,192.61 | 22,550,237.45 | 13,275,281.31 | 11,058,658.90 | 6,861,072.27 | 36,324,704.72 | 15,183,697.22 | 11,892,440.14 | 5,889,565.47 |
四、营业利润(元) | 299,518,899.47 | 226,689,747.51 | 16,283,759.93 | 876,875,124.86 | 318,289,262.61 | 214,924,797.36 | 53,024,471.51 | 890,081,957.75 | 456,795,507.67 | 247,926,228.90 | 54,915,279.79 |
加:营业外收入(元) | 1,091,994.11 | 756,740.46 | 305,611.09 | 39,378,728.01 | 39,141,714.39 | 39,776,920.55 | 27,873,761.35 | 11,802,208.54 | 628,773.36 | 192,716.78 | 180,393.23 |
减:营业外支出(元) | 3,597,248.01 | 3,035,741.05 | 1,632,546.78 | 12,490,299.39 | 1,613,555.41 | 1,264,529.85 | 2,962,477.79 | 17,882,107.74 | 227,988.88 | 240,796.45 | 90,731.28 |
五、利润总额(元) | 297,013,645.57 | 224,410,746.92 | 14,956,824.24 | 903,763,553.48 | 355,817,421.59 | 253,437,188.06 | 77,935,755.07 | 884,002,058.55 | 457,196,292.15 | 247,878,149.23 | 55,004,941.74 |
减:所得税费用(元) | -899,621.88 | -7,976,999.69 | 2,854,357.71 | 75,512,517.77 | 13,371,767.68 | 3,691,557.68 | 5,832,478.99 | 82,421,667.82 | 38,207,356.39 | 17,046,556.24 | 5,932,854.84 |
六、净利润(元) | 297,913,267.45 | 232,387,746.61 | 12,102,466.53 | 828,251,035.71 | 342,445,653.91 | 249,745,630.38 | 72,103,276.08 | 801,580,390.73 | 418,988,935.76 | 230,831,592.99 | 49,072,086.90 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 297,913,267.45 | 232,387,746.61 | 12,102,466.53 | 828,251,035.71 | 342,445,653.91 | 249,745,630.38 | 72,103,276.08 | 801,580,390.73 | 418,988,935.76 | 230,831,592.99 | 49,072,086.90 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 297,937,700.60 | 232,391,769.04 | 12,102,466.53 | 828,249,698.37 | 342,445,653.91 | 249,745,630.38 | 72,103,276.08 | 801,580,390.73 | 418,988,935.76 | 230,831,592.99 | 49,072,086.90 |
少数股东损益(元) | -24,433.15 | -4,022.43 | - | 1,337.34 | - | - | - | - | - | - | - |
扣除非经常性损益后的净利润(元) | 293,084,713.78 | 231,955,510.91 | 11,982,357.85 | 785,816,445.39 | 302,846,602.84 | 211,210,167.39 | 48,237,148.41 | 776,039,208.79 | 406,184,170.89 | 221,154,428.14 | 44,396,726.62 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.25 | 0.19 | 0.01 | 0.69 | 0.28 | 0.21 | 0.06 | 0.67 | 0.35 | 0.19 | 0.04 |
二、稀释每股收益(元) | 0.25 | 0.19 | 0.01 | 0.69 | 0.28 | 0.21 | 0.06 | 0.67 | 0.35 | 0.19 | 0.04 |
九、综合收益总额(元) | 297,913,267.45 | 232,387,746.61 | 12,102,466.53 | 828,251,035.71 | 342,445,653.91 | 249,745,630.38 | 72,103,276.08 | 801,580,390.73 | 418,988,935.76 | 230,831,592.99 | 49,072,086.90 |
归属于母公司所有者的综合收益总额(元) | 297,937,700.60 | 232,391,769.04 | 12,102,466.53 | 828,249,698.37 | 342,445,653.91 | 249,745,630.38 | 72,103,276.08 | 801,580,390.73 | 418,988,935.76 | 230,831,592.99 | 49,072,086.90 |
归属于少数股东的综合收益总额(元) | -24,433.15 | -4,022.43 | - | 1,337.34 | - | - | - | - | - | - | - |
公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-24 | 2023-04-27 | 2023-04-27 | 2022-10-17 | 2022-07-21 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |