国金证券 (600109.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国金证券)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 5,215,232,421.043,224,303,271.331,683,140,379.587,244,941,722.585,418,856,133.553,335,349,871.171,642,960,312.77
 拆入资金净增加额(元) 1,873,347,400.002,936,787,900.002,236,891,300.00---100,000,000.00
 代理买卖证券收到的现金净额(元) -878,041,905.01761,746,267.512,698,377,762.84389,569,269.504,061,837,551.552,701,862,835.11
 回购业务资金净增加额(元) -337,344,168.923,391,770,582.053,016,552,190.11--5,351,941,587.00
 收到其他与经营活动有关的现金(元) 556,764,549.421,314,243,669.33304,841,907.153,409,203,950.593,566,508,322.993,614,305,348.882,262,014,254.05
 经营活动现金流入的其他项目(元) ---1,823,022,645.034,407,072,966.375,478,828,750.031,635,155,361.96
 经营活动现金流入小计(元) 7,645,344,370.468,690,720,914.598,378,390,436.2918,192,098,271.1513,782,006,692.4116,490,321,521.6313,693,934,350.89
 支付利息、手续费及佣金的现金(元) 783,248,345.50533,349,281.11271,245,594.81983,164,902.84735,720,264.71491,200,125.45245,121,462.90
 拆入资金净减少额(元) ---750,000,000.001,250,000,000.001,050,000,000.00-
 支付给职工及为职工支付的现金(元) 2,891,961,970.172,223,213,783.771,656,368,095.743,285,532,500.432,696,495,661.502,033,898,873.671,400,784,238.70
 支付的各项税费(元) 867,089,244.11649,347,831.38206,611,571.911,126,142,569.61891,675,480.69675,282,841.30303,697,339.28
 回购业务资金净减少额(元) 1,764,821,070.65---2,993,381,584.89664,719,935.89-
 代理买卖证券支付的现金净额净减少额(元) 570,129,636.01------
 支付其他与经营活动有关的现金(元) 3,869,241,192.012,551,338,944.841,543,114,823.621,148,029,831.96896,081,891.89399,075,897.86314,325,904.11
 经营活动现金流出的其他项目(元) 3,764,869,047.443,809,062,816.625,820,232,209.584,235,822,298.83--6,135,649,817.29
 经营活动现金流出小计(元) 14,511,360,505.899,766,312,657.729,497,572,295.6611,528,692,103.679,463,354,883.685,314,177,674.178,399,578,762.28
 经营活动产生的现金流量净额其他项目(元) -257,815,084.67-652,319,339.47-364,666,814.14-
 经营活动产生的现金流量净额(元) --1,075,591,743.13-6,663,406,167.48-11,176,143,847.46-
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 1,122,454,345.30856,960,397.30283,053,344.521,217,159,258.45739,235,091.02405,435,091.1073,999,999.90
 取得投资收益收到的现金(元) 140,011,539.8491,358,600.2830,884,932.53102,204,886.3633,991,908.1720,192,163.753,323,831.20
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 7,144.68657,101.68150,443.68391,138.69117,173.6334,305.622,138.36
 处置子公司及其他营业单位收到的现金(元) 1,500,000.00------
 投资活动现金流入小计(元) 1,263,973,029.82948,976,099.26314,088,720.731,319,755,283.50773,344,172.82425,661,560.4777,325,969.46
 投资支付的现金(元) 379,765,087.39286,748,577.89237,794,075.624,864,337,426.724,576,911,062.251,828,196,708.80320,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 107,384,595.7452,491,371.5713,793,036.72160,901,935.3676,363,922.0631,050,420.3910,271,924.51
 投资活动现金流出小计(元) 487,149,683.13339,239,949.46251,587,112.345,025,239,362.084,653,274,984.311,859,247,129.19330,271,924.51
 投资活动产生的现金流量净额(元) 776,823,346.69609,736,149.8062,501,608.39-3,705,484,078.58-3,879,930,811.49-1,433,585,568.72-252,945,955.05
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---5,766,745,620.755,766,745,620.755,763,245,620.75-
  其中:子公司吸收少数股东投资收到的现金(元) ---3,500,000.003,500,000.00--
 取得借款收到的现金(元) 257,414,500.00211,536,000.00113,374,200.00285,082,676.30174,249,416.72174,249,416.72116,399,732.20
 发行债券收到的现金(元) 25,187,773,773.6717,388,232,452.889,125,969,811.3617,137,884,717.1111,966,535,346.007,794,107,421.444,447,157,987.45
 筹资活动现金流入小计(元) 25,445,188,273.6717,599,768,452.889,239,344,011.3623,189,713,014.1617,907,530,383.4713,731,602,458.914,563,557,719.65
 偿还债务支付的现金(元) 19,252,940,400.0012,867,111,900.006,132,477,200.0020,915,166,417.6115,796,065,904.4610,623,742,854.464,747,229,811.45
 分配股利、利润或偿付利息支付的现金(元) 618,156,019.20486,261,407.45145,025,509.83944,393,732.24790,162,659.17378,289,625.49124,302,363.19
 支付其他与筹资活动有关的现金(元) 200,976,450.5076,393,159.2335,450,525.20131,792,726.5183,335,225.8952,613,827.3622,020,916.84
 筹资活动现金流出小计(元) 20,072,072,869.7013,429,766,466.686,312,953,235.0321,991,352,876.3616,669,563,789.5211,054,646,307.314,893,553,091.48
 筹资活动产生的现金流量净额(元) 5,373,115,403.974,170,001,986.202,926,390,776.331,198,360,137.801,237,966,593.952,676,956,151.60-329,995,371.83
四、汇率变动对现金及现金等价物的影响(元) 10,076,201.8013,902,506.20-9,180,403.3243,068,109.9547,878,099.7018,277,115.05-2,780,636.02
五、现金及现金等价物净增加额(元) -706,001,182.973,718,048,899.071,860,530,122.034,199,350,336.651,724,565,690.8912,437,791,545.394,708,633,625.71
 加:期初现金及现金等价物余额(元) 27,031,387,759.4427,031,387,759.4427,031,387,759.4422,832,037,422.7922,829,021,068.1022,829,021,068.1022,829,021,068.10
 期末现金及现金等价物余额(元) 26,325,386,576.4730,749,436,658.5128,891,917,881.4727,031,387,759.4424,553,586,758.9935,266,812,613.4927,537,654,693.81
补充资料:
 净利润(元) -882,809,575.30-1,204,727,187.37-547,188,171.36-
 固定资产和投资性房地产折旧(元) -28,574,064.45-56,542,069.81-27,353,806.37-
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -28,574,064.45-56,542,069.81-27,353,806.37-
 无形资产及长期待摊费用等摊销(元) -38,108,952.12-62,352,021.05-26,477,736.08-
  其中:无形资产摊销(元) -29,195,970.55-46,974,442.73-19,268,200.38-
 长期待摊费用摊销(元) -8,912,981.57-15,377,578.32-7,209,535.70-
 处置固定资产、无形资产和其他长期资产的损失(元) --760,593.08--450,374.61--148,765.02-
 固定资产报废损失(元) -898,960.20-1,761,180.86-96,055.47-
 公允价值变动损失(元) --328,183,475.01-1,059,902,623.42-482,673,610.09-
 投资损失(元) --11,626,698.71--63,540,849.33--8,390,409.82-
 汇兑损失(元) -1,443,587.04-9,355,359.27-3,451,787.93-
 递延所得税(元) -92,044,104.76--290,299,619.38--122,549,147.73-
  其中:递延所得税资产减少(元) -50,380,882.06--225,052,271.78--62,176,057.96-
 递延所得税负债增加(元) -41,663,222.70--65,247,347.60--60,373,089.77-
 交易性金融资产的减少(元) --1,608,567,828.61--5,374,850,663.48-3,200,466,567.80-
 经营性应收项目的减少(元) --1,721,630,458.61--864,304,732.17-4,247,471,704.11-
 经营性应付项目的增加(元) -1,255,083,999.74-10,176,549,586.60-2,356,684,865.80-
 现金的期末余额(元) -30,749,436,658.51-27,031,387,759.44-35,266,812,613.49-
 减:现金的期初余额(元) -27,031,387,759.44-22,832,037,422.79-22,829,021,068.10-
 现金及现金等价物的净增加额(元) -3,718,048,899.07-4,199,350,336.65-12,437,791,545.39-
公告日期 2023-10-312023-08-312023-04-262023-04-262022-10-282022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院