中船科技 (600072.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中船科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 8,249,308,550.562,299,406,116.16568,502,988.482,947,791,677.311,930,386,733.041,131,788,780.45699,898,176.16
 收到的税费返还(元) 15,846,686.8925,783.37170,836.5873,561,990.10318,047.4845,358,373.25-
 收到其他与经营活动有关的现金(元) 1,060,157,917.6885,265,147.6439,729,277.52180,235,147.14206,703,862.4585,372,624.2641,935,955.51
 经营活动现金流入小计(元) 9,325,313,155.132,384,697,047.17608,403,102.583,201,588,814.552,137,408,642.971,262,519,777.96741,834,131.67
 购买商品、接受劳务支付的现金(元) 11,122,293,924.951,419,668,784.23862,681,415.812,630,838,681.282,152,486,055.211,396,121,921.84960,272,048.61
 支付给职工以及为职工支付的现金(元) 921,414,017.92255,059,888.97121,355,692.59594,963,838.69325,387,948.71212,662,773.14116,530,075.33
 支付的各项税费(元) 488,888,610.42100,721,423.5530,652,625.3455,701,944.9538,499,227.3128,105,863.9923,602,595.15
 支付其他与经营活动有关的现金(元) 3,266,351,480.97181,117,073.6761,946,087.48185,271,435.2898,506,349.1851,000,342.4226,628,577.52
 经营活动现金流出小计(元) 15,798,948,034.261,956,567,170.421,076,635,821.223,466,775,900.202,614,879,580.411,687,890,901.391,127,033,296.61
 经营活动产生的现金流量净额(元) -428,129,876.75--265,187,085.65--425,371,123.43-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 305,900,000.00300,000,000.00-169,600,000.00174,600,000.00--
 取得投资收益收到的现金(元) 122,628,646.161,168,720.00-21,345,916.4117,310,167.83--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,225,261.41435,668.33476.4152,972,943.3852,296,421.6452,794,640.0252,795,000.02
 处置子公司及其他营业单位收到的现金净额(元) 23,936,623.78------
 收到其他与投资活动有关的现金(元) 731,063,867.50322,791,706.94210,775,000.001,199,212,551.39308,538,119.66674,668,975.00208,045,475.00
 投资活动现金流入小计(元) 1,184,754,398.85624,396,095.27210,775,476.411,443,131,411.18552,744,709.13727,463,615.02260,840,475.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,705,079,653.927,771,946.282,231,331.7824,509,757.2916,303,340.8050,584,371.9510,002,957.50
 投资支付的现金(元) --48,630,627.69450,000,000.00450,000,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 455,000,000.00------
 支付其他与投资活动有关的现金(元) 1,208,688,501.351,048,129,000.0015,000,000.00774,500,000.0091,500,000.00650,500,000.00550,590,416.67
 投资活动现金流出小计(元) 3,368,768,155.271,055,900,946.2865,861,959.471,249,009,757.29557,803,340.80701,084,371.95560,593,374.17
 投资活动产生的现金流量净额(元) -2,184,013,756.42-431,504,851.01144,913,516.94194,121,653.89-5,058,631.6726,379,243.07-299,752,899.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 69,642,460.00------
 取得借款收到的现金(元) 10,862,224,873.44100,000,000.00100,000,000.00487,760,000.00387,760,000.00287,760,000.0039,230,000.00
 收到其他与筹资活动有关的现金(元) 80,872,390.968,899,303.857,354,303.8511,533,652.004,470,000.00123,194,613.235,623,652.00
 筹资活动现金流入小计(元) 11,012,739,724.40108,899,303.85107,354,303.85499,293,652.00392,230,000.00410,954,613.2344,853,652.00
 偿还债务支付的现金(元) 4,172,576,151.28268,631,821.15-836,300,000.00819,835,182.43673,150,000.001,470,000.00
 分配股利、利润或偿付利息支付的现金(元) 493,105,160.5038,992,009.916,003,558.8683,408,253.0082,275,287.2426,781,073.0414,568,839.27
 支付其他与筹资活动有关的现金(元) 124,913,179.1512,704,968.121,015,577.5321,934,822.342,900,291.671,451,623.19139,362.48
 筹资活动现金流出小计(元) 4,790,594,490.93320,328,799.187,019,136.39941,643,075.34905,010,761.34701,382,696.2316,178,201.75
 筹资活动产生的现金流量净额(元) 6,222,145,233.47-211,429,495.33100,335,167.46-442,349,423.34-512,780,761.34-290,428,083.0028,675,450.25
四、汇率变动对现金及现金等价物的影响(元) 2,976,911.262,876,058.40106,493.833,445,215.992,827,363.731,478,893.16-169,114.88
五、现金及现金等价物净增加额(元) -2,432,526,490.82-211,928,411.19-222,877,540.41-509,969,639.11-992,482,966.72-687,941,070.20-656,445,728.72
 加:期初现金及现金等价物余额(元) 7,232,801,817.68701,521,072.20701,521,072.201,211,490,711.311,211,490,711.311,211,490,711.311,211,490,711.31
 期末现金及现金等价物余额(元) 4,800,275,326.86489,592,661.01478,643,531.79701,521,072.20219,007,744.59523,549,641.11555,044,982.59
补充资料:
 净利润(元) -50,174,653.38-108,799,074.78-42,158,346.77-
 资产减值准备(元) --2,730,881.05-1,194,328.71-1,647,589.71-
 固定资产和投资性房地产折旧(元) -32,418,278.03-61,579,517.02-28,614,522.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,418,278.03-61,579,517.02-28,614,522.15-
 无形资产摊销(元) -2,515,542.96-5,851,691.02-3,969,746.25-
 长期待摊费用摊销(元) -1,172,510.92-991,231.13-204,811.89-
 处置固定资产、无形资产和其他长期资产的损失(元) -7,471.32--17,904.37-360.00-
 固定资产报废损失(元) -3,261.59-105,511.23-10,086.99-
 公允价值变动损失(元) --4,429,895.47--1,360,000.00--1,730,000.00-
 财务费用(元) --5,186,540.33--64,200.22-29,676,154.21-
 投资损失(元) --8,303,099.23--19,581,357.95--2,673,033.04-
 递延所得税(元) --3,291,527.03--2,890,789.30--1,348,252.84-
  其中:递延所得税资产减少(元) --3,318,736.00--2,890,789.30--1,348,252.84-
 递延所得税负债增加(元) -27,208.97-----
 存货的减少(元) -130,978,812.93--58,910,353.92--245,762,125.31-
 经营性应收项目的减少(元) -141,786,332.28--303,999,512.27--166,010,172.33-
 经营性应付项目的增加(元) -70,966,392.93--63,619,902.72--114,129,157.88-
 现金的期末余额(元) -489,592,661.01-701,521,072.20-523,549,641.11-
 减:现金的期初余额(元) -701,521,072.20-1,211,490,711.31-1,211,490,711.31-
 现金及现金等价物的净增加额(元) --211,928,411.19--509,969,639.11--687,941,070.20-
公告日期 2023-10-312023-08-312023-04-292023-04-012022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院