2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 58,148,683,301.56 | 38,163,796,085.10 | 17,037,623,735.78 | 83,476,528,719.97 | 63,209,421,110.88 | 40,556,481,222.89 | 19,211,404,725.13 | 83,450,023,598.06 | 60,570,022,624.89 | 39,530,685,318.41 | 16,276,709,032.71 |
收到的税费返还(元) | 13,518,165.40 | 3,978,628.83 | 3,294,654.10 | 35,840,736.05 | 15,938,487.42 | 14,925,096.34 | 11,317,392.29 | 139,022,724.17 | 134,978,118.91 | 76,644,935.25 | 693,689.38 |
收到其他与经营活动有关的现金(元) | 18,595,673,750.16 | 13,213,596,704.07 | 6,156,732,644.64 | 27,063,703,312.62 | 14,944,533,976.11 | 8,623,512,093.66 | 4,347,362,865.38 | 19,072,045,582.25 | 16,432,641,392.08 | 10,796,279,105.12 | 6,647,843,654.02 |
经营活动现金流入小计(元) | 76,757,875,217.12 | 51,381,371,418.00 | 23,197,651,034.52 | 110,576,072,768.64 | 78,169,893,574.41 | 49,194,918,412.89 | 23,570,084,982.80 | 102,661,091,904.48 | 77,137,642,135.88 | 50,403,609,358.78 | 22,925,246,376.11 |
购买商品、接受劳务支付的现金(元) | 59,003,961,576.85 | 40,710,281,952.80 | 20,536,227,000.38 | 76,911,885,904.73 | 58,451,838,634.36 | 39,788,073,504.12 | 21,100,726,867.98 | 78,758,264,080.54 | 59,426,141,718.53 | 40,251,271,824.99 | 18,564,580,813.06 |
客户贷款及垫款净增加额(元) | - | - | -636,735.77 | -120,271,821.22 | -116,706,522.77 | -104,199,413.16 | -63,915,047.77 | -144,042,568.15 | 24,695,822.07 | 43,075,970.70 | 33,878,765.43 |
支付给职工以及为职工支付的现金(元) | 654,157,229.49 | 478,438,969.83 | 324,960,701.63 | 977,930,910.17 | 682,699,078.27 | 513,760,349.54 | 348,093,412.65 | 992,829,535.89 | 665,649,784.94 | 484,589,322.34 | 342,333,001.25 |
支付的各项税费(元) | 778,032,049.13 | 491,456,126.72 | 243,512,382.47 | 770,191,014.16 | 472,110,423.57 | 336,848,908.95 | 206,452,770.85 | 602,207,616.56 | 434,257,896.24 | 324,987,251.97 | 178,943,622.23 |
支付其他与经营活动有关的现金(元) | 19,006,370,587.51 | 14,469,178,450.33 | 7,958,859,615.98 | 31,732,239,070.24 | 20,477,233,846.55 | 11,307,016,215.00 | 4,543,721,710.63 | 21,444,066,101.04 | 17,389,355,184.56 | 11,255,082,516.57 | 7,056,318,384.35 |
经营活动现金流出的其他项目(元) | - | - | - | - | - | - | - | -10,000,000.00 | -10,000,000.00 | -10,000,000.00 | -5,000,000.00 |
经营活动现金流出小计(元) | 79,442,521,442.98 | 56,149,355,499.68 | 29,062,922,964.69 | 110,271,975,078.08 | 79,967,175,459.98 | 51,841,499,564.45 | 26,135,079,714.34 | 101,643,324,765.88 | 77,930,100,406.34 | 52,349,006,886.57 | 26,171,054,586.32 |
经营活动产生的现金流量净额(元) | -2,684,646,225.86 | -4,767,984,081.68 | -5,865,271,930.17 | 304,097,690.56 | -1,797,281,885.57 | -2,646,581,151.56 | -2,564,994,731.54 | 1,017,767,138.60 | - | -1,945,397,527.79 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 5,374,076.11 | 5,374,076.11 | 5,374,076.11 | 6,343,833.36 | - | - | - | 464,567.56 | 464,567.56 | - | - |
取得投资收益收到的现金(元) | 1,945,110.29 | 1,869,070.04 | 45,874.53 | 15,176,530.77 | 13,789,271.21 | 3,415,153.22 | - | 50,758,164.03 | 27,280,114.47 | 22,806,209.69 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 21,338,328.19 | 18,362,008.44 | 18,335,906.19 | 8,570,308.82 | 7,282,417.08 | 321,943.60 | 119,838.60 | 8,033,286.90 | 223,136.00 | 24,727.71 | 8,546.00 |
投资活动现金流入小计(元) | 28,657,514.59 | 25,605,154.59 | 23,755,856.83 | 30,090,672.95 | 21,071,688.29 | 3,737,096.82 | 119,838.60 | 59,256,018.49 | 27,967,818.03 | 22,830,937.40 | 8,546.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 39,864,955.21 | 18,899,371.98 | 12,429,832.97 | 65,704,228.81 | 43,503,678.26 | 26,710,124.03 | 3,718,405.32 | 35,109,781.10 | 15,055,637.87 | 11,120,219.48 | 2,771,416.45 |
支付其他与投资活动有关的现金(元) | - | 17,278.25 | - | 38,766.18 | 38,766.18 | 38,766.18 | - | - | - | - | - |
投资活动现金流出小计(元) | 39,864,955.21 | 18,916,650.23 | 12,429,832.97 | 65,742,994.99 | 43,542,444.44 | 26,748,890.21 | 3,718,405.32 | 35,109,781.10 | 15,055,637.87 | 11,120,219.48 | 2,771,416.45 |
投资活动产生的现金流量净额(元) | -11,207,440.62 | 6,688,504.36 | 11,326,023.86 | -35,652,322.04 | -22,470,756.15 | -23,011,793.39 | -3,598,566.72 | 24,146,237.39 | 12,912,180.16 | 11,710,717.92 | -2,762,870.45 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 2,497,050,000.00 | 2,497,050,000.00 | 2,497,050,000.00 | 999,000,000.00 | 29,920,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 29,920,000.00 | - | - | - |
取得借款收到的现金(元) | 18,082,383,043.24 | 15,865,815,272.56 | 10,179,540,236.31 | 12,557,393,844.03 | 8,376,730,373.58 | 6,903,263,378.44 | 4,585,754,850.28 | 9,058,213,408.74 | 7,001,480,946.79 | 5,487,703,873.12 | 3,584,838,482.09 |
筹资活动现金流入小计(元) | 18,082,383,043.24 | 15,865,815,272.56 | 10,179,540,236.31 | 15,054,443,844.03 | 10,873,780,373.58 | 9,400,313,378.44 | 5,584,754,850.28 | 9,088,133,408.74 | 7,001,480,946.79 | 5,487,703,873.12 | 3,584,838,482.09 |
偿还债务支付的现金(元) | 15,110,427,556.33 | 10,431,771,093.23 | 3,574,110,470.10 | 15,491,091,175.44 | 8,966,795,020.45 | 6,594,312,386.12 | 2,582,355,142.10 | 7,879,208,397.44 | 6,188,606,723.77 | 3,657,324,526.21 | 1,639,498,520.88 |
分配股利、利润或偿付利息支付的现金(元) | 240,247,529.49 | 198,274,524.87 | 79,203,041.53 | 169,262,334.22 | 117,144,731.22 | 82,359,608.43 | 47,368,277.33 | 328,979,101.01 | 213,256,318.43 | 165,097,447.66 | 41,887,427.95 |
其中:子公司支付给少数股东的股利、利润(元) | 6,503,717.89 | 3,908,516.64 | - | 7,991,257.65 | 5,059,860.77 | - | - | 14,196,463.40 | 11,841,770.21 | - | - |
支付其他与筹资活动有关的现金(元) | 53,916,341.91 | 40,220,749.37 | 30,367,088.36 | 186,053,850.30 | 18,710,030.12 | 10,588,705.67 | 6,691,506.93 | 2,518,769,091.36 | 14,633,340.69 | 9,891,841.15 | 2,227,370.07 |
筹资活动现金流出小计(元) | 15,404,591,427.73 | 10,670,266,367.47 | 3,683,680,599.99 | 15,846,407,359.96 | 9,102,649,781.79 | 6,687,260,700.22 | 2,636,414,926.36 | 10,726,956,589.81 | 6,416,496,382.89 | 3,832,313,815.02 | 1,683,613,318.90 |
筹资活动产生的现金流量净额(元) | 2,677,791,615.51 | 5,195,548,905.09 | 6,495,859,636.32 | -791,963,515.93 | 1,771,130,591.79 | 2,713,052,678.22 | 2,948,339,923.92 | -1,638,823,181.07 | 584,984,563.90 | 1,655,390,058.10 | 1,901,225,163.19 |
四、汇率变动对现金及现金等价物的影响(元) | -4,646,501.70 | -3,883,066.66 | -3,611,996.20 | -17,389,642.99 | 3,278,422.56 | 4,275,454.49 | -1,278,885.90 | 9,523,780.39 | 11,942,972.35 | 5,007,048.30 | -494,243.01 |
五、现金及现金等价物净增加额(元) | -22,708,552.67 | 430,370,261.11 | 638,301,733.81 | -540,907,790.40 | -45,343,627.37 | 47,735,187.76 | 378,467,739.76 | -587,386,024.69 | -182,618,554.05 | -273,289,703.47 | -1,347,840,160.48 |
加:期初现金及现金等价物余额(元) | 1,799,171,267.20 | 1,799,171,267.20 | 1,799,171,267.20 | 2,340,079,057.60 | 2,115,880,733.70 | 2,115,880,733.70 | 2,115,880,733.70 | 2,703,266,758.39 | 2,703,266,758.39 | 2,703,266,758.39 | 2,703,266,758.39 |
期末现金及现金等价物余额(元) | 1,776,462,714.53 | 2,229,541,528.31 | 2,437,473,001.01 | 1,799,171,267.20 | 2,070,537,106.33 | 2,163,615,921.46 | 2,494,348,473.46 | 2,115,880,733.70 | 2,520,648,204.34 | 2,429,977,054.92 | 1,355,426,597.91 |
补充资料: | |||||||||||
净利润(元) | - | 58,062,002.63 | - | 181,171,072.44 | - | 207,763,589.34 | - | 350,274,310.39 | - | 381,385,402.85 | - |
资产减值准备(元) | - | 212,847,590.80 | - | 204,657,504.05 | - | 26,308,976.01 | - | 187,816,368.99 | - | 70,161,206.68 | - |
固定资产和投资性房地产折旧(元) | - | 44,436,347.92 | - | 84,179,057.72 | - | 41,113,170.92 | - | 81,716,608.89 | - | 42,997,162.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 44,436,347.92 | - | 84,179,057.72 | - | 41,113,170.92 | - | 81,716,608.89 | - | 42,997,162.45 | - |
无形资产摊销(元) | - | 12,769,875.27 | - | 25,538,489.60 | - | 12,190,780.47 | - | 25,234,796.36 | - | 12,355,030.42 | - |
长期待摊费用摊销(元) | - | 6,263,087.14 | - | 9,348,422.82 | - | 4,098,865.97 | - | 6,872,147.70 | - | 3,367,564.26 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -16,323,690.72 | - | -6,845,539.20 | - | -308,807.28 | - | 86,562.31 | - | 21,983.86 | - |
固定资产报废损失(元) | - | 16,534.11 | - | 196,449.64 | - | 159,025.69 | - | 59,633.54 | - | 33,884.99 | - |
公允价值变动损失(元) | - | -51,429,366.57 | - | 25,004,695.82 | - | -16,231,679.21 | - | -88,783,801.65 | - | -57,215,402.31 | - |
财务费用(元) | - | 130,836,054.41 | - | 305,493,279.47 | - | 155,572,637.96 | - | 307,473,832.08 | - | 162,548,572.01 | - |
投资损失(元) | - | 148,514,591.96 | - | 99,637,211.56 | - | 148,792,471.12 | - | 283,980,915.69 | - | 109,910,971.33 | - |
递延所得税(元) | - | -25,226,476.14 | - | 105,755,090.34 | - | 5,611,753.88 | - | 46,726,271.44 | - | -19,093,992.51 | - |
其中:递延所得税资产减少(元) | - | -41,457,880.36 | - | 112,803,189.32 | - | 3,381,630.88 | - | 23,913,062.18 | - | -19,815,900.25 | - |
递延所得税负债增加(元) | - | 16,231,404.22 | - | -7,048,098.98 | - | 2,230,123.00 | - | 22,813,209.26 | - | 721,907.74 | - |
存货的减少(元) | - | -2,171,580,713.46 | - | 794,025,367.35 | - | -821,135,556.31 | - | 873,474,009.44 | - | -1,258,809,021.07 | - |
经营性应收项目的减少(元) | - | -2,814,527,159.00 | - | -830,306,911.59 | - | -5,057,398,641.94 | - | -1,538,760,794.95 | - | -7,951,280,053.82 | - |
经营性应付项目的增加(元) | - | -324,196,144.33 | - | -723,985,033.00 | - | 2,622,602,623.79 | - | 386,025,683.08 | - | 6,477,613,261.33 | - |
现金的期末余额(元) | - | 2,229,541,528.31 | - | 1,799,171,267.20 | - | 2,163,615,921.46 | - | 2,115,880,733.70 | - | 2,429,977,054.92 | - |
减:现金的期初余额(元) | - | 1,799,171,267.20 | - | 2,340,079,057.60 | - | 2,115,880,733.70 | - | 2,703,266,758.39 | - | 2,703,266,758.39 | - |
现金及现金等价物的净增加额(元) | - | 430,370,261.11 | - | -540,907,790.40 | - | 47,735,187.76 | - | -587,386,024.69 | - | -273,289,703.47 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-25 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |