2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,724,553,985.43 | 3,845,143,737.25 | 1,699,786,190.45 | 7,882,494,565.64 | 5,499,818,371.82 | 3,620,677,715.25 | 1,609,180,402.85 | 6,994,761,981.12 | 5,160,814,633.89 | 3,496,835,131.67 | 1,679,150,440.01 |
收到的税费返还(元) | 848.96 | - | 20,459.03 | 85,604,553.68 | 67,973,745.47 | 66,179,387.11 | 16,517,452.96 | 191,786,081.58 | 150,312,970.20 | 140,642,322.21 | - |
收到其他与经营活动有关的现金(元) | 229,957,227.45 | 141,573,691.42 | 58,024,423.51 | 330,134,550.26 | 427,807,639.76 | 358,233,452.28 | 96,061,599.72 | 101,123,890.20 | 95,228,889.38 | 57,091,557.19 | 17,581,580.11 |
经营活动现金流入小计(元) | 5,954,512,061.84 | 3,986,717,428.67 | 1,757,831,072.99 | 8,298,233,669.58 | 5,995,599,757.05 | 4,045,090,554.64 | 1,721,759,455.53 | 7,287,671,952.90 | 5,406,356,493.47 | 3,694,569,011.07 | 1,696,732,020.12 |
购买商品、接受劳务支付的现金(元) | 2,174,141,593.15 | 1,377,785,735.63 | 695,277,642.90 | 3,093,610,929.13 | 2,140,691,345.23 | 1,442,493,859.04 | 675,747,780.43 | 2,756,193,849.24 | 1,986,423,377.48 | 1,262,730,605.58 | 607,741,307.91 |
支付给职工以及为职工支付的现金(元) | 1,481,845,269.82 | 956,386,795.60 | 538,739,199.39 | 1,912,662,178.84 | 1,353,319,876.20 | 935,159,630.11 | 463,667,265.88 | 1,761,324,732.37 | 1,233,231,909.78 | 788,098,216.58 | 431,432,810.77 |
支付的各项税费(元) | 206,247,540.68 | 200,556,466.80 | 116,392,027.07 | 349,698,778.68 | 265,984,198.71 | 146,493,215.75 | 52,193,136.90 | 253,631,652.74 | 198,395,275.49 | 127,093,676.09 | 39,133,519.64 |
支付其他与经营活动有关的现金(元) | 200,189,618.52 | 109,837,757.23 | 48,100,728.64 | 200,174,942.03 | 81,554,379.63 | 36,848,148.34 | 16,897,125.17 | 77,830,976.92 | 46,120,059.76 | 33,178,795.98 | 26,607,938.79 |
经营活动现金流出小计(元) | 4,062,424,022.17 | 2,644,566,755.26 | 1,398,509,598.00 | 5,556,146,828.68 | 3,841,549,799.77 | 2,560,994,853.24 | 1,208,505,308.38 | 4,848,981,211.27 | 3,464,170,622.51 | 2,211,101,294.23 | 1,104,915,577.11 |
经营活动产生的现金流量净额(元) | 1,892,088,039.67 | 1,342,150,673.41 | 359,321,474.99 | 2,742,086,840.90 | 2,154,049,957.28 | 1,484,095,701.40 | 513,254,147.15 | 2,438,690,741.63 | - | 1,483,467,716.84 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 16,600,076.35 | - | - | 41,935,537.26 | 41,935,537.26 | 97,489.38 | - | 8,351,387.71 | 8,351,387.71 | 7,876,879.00 | 7,876,879.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,968,417.49 | 2,504,139.71 | 1,454,603.89 | 98,327,145.55 | 77,204,525.29 | 72,003,931.12 | 65,478,415.00 | 2,805,953.23 | 1,847,745.28 | 1,778,052.10 | 432,806.91 |
收到其他与投资活动有关的现金(元) | 1,400.08 | - | 20,001,400.00 | 125,317,750.56 | 44,317,748.78 | 44,317,748.78 | 29,152,298.00 | - | 737,270.72 | 5,981,710.55 | - |
投资活动现金流入小计(元) | 22,569,893.92 | 2,504,139.71 | 21,456,003.89 | 265,580,433.37 | 163,457,811.33 | 116,419,169.28 | 94,630,713.00 | 11,157,340.94 | 10,936,403.71 | 15,636,641.65 | 8,309,685.91 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,958,967,138.06 | 1,368,885,431.75 | 587,121,588.38 | 3,413,183,511.04 | 2,457,449,498.03 | 1,814,708,396.44 | 715,488,389.62 | 2,611,066,313.11 | 1,587,354,160.19 | 972,233,406.04 | 298,635,555.44 |
投资支付的现金(元) | - | - | - | 8,962,100.00 | 2,066,606.11 | - | - | - | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 2,798,376,586.77 | 2,798,376,586.77 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 2,000.91 | - | - | 43,187,984.71 | - | 24,390,536.78 | 40,290,535.00 |
投资活动现金流出小计(元) | 1,958,967,138.06 | 1,368,885,431.75 | 587,121,588.38 | 3,422,145,611.04 | 5,257,894,691.82 | 4,613,084,983.21 | 715,488,389.62 | 2,654,254,297.82 | 1,587,354,160.19 | 996,623,942.82 | 338,926,090.44 |
投资活动产生的现金流量净额(元) | -1,936,397,244.14 | -1,366,381,292.04 | -565,665,584.49 | -3,156,565,177.67 | -5,094,436,880.49 | -4,496,665,813.93 | -620,857,676.62 | -2,643,096,956.88 | -1,576,417,756.48 | -980,987,301.17 | -330,616,404.53 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 225,400,000.00 | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 225,400,000.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 4,212,932,999.69 | 2,887,758,692.03 | 1,427,500,999.28 | 8,385,849,781.96 | 6,396,777,949.91 | 5,794,860,712.65 | 1,166,512,600.00 | 4,403,907,546.60 | 2,245,656,546.60 | 2,373,146,546.60 | 768,389,668.60 |
发行债券收到的现金(元) | - | - | - | - | - | - | - | 499,850,000.00 | - | - | - |
收到其他与筹资活动有关的现金(元) | 2,454,962.95 | - | 81,983.96 | 1,709,000,000.00 | 1,709,587,541.20 | 1,700,107,019.08 | 578,950.08 | - | 499,957,717.57 | - | - |
筹资活动现金流入小计(元) | 4,215,387,962.64 | 2,887,758,692.03 | 1,427,582,983.24 | 10,320,249,781.96 | 8,106,365,491.11 | 7,494,967,731.73 | 1,167,091,550.08 | 4,903,757,546.60 | 2,745,614,264.17 | 2,373,146,546.60 | 768,389,668.60 |
偿还债务支付的现金(元) | 3,135,295,609.38 | 2,073,895,541.94 | 735,930,611.11 | 5,392,141,196.32 | 4,106,906,185.14 | 3,761,354,878.41 | 796,722,400.00 | 3,225,022,798.93 | 1,950,768,579.68 | 1,843,217,772.08 | 448,744,875.21 |
分配股利、利润或偿付利息支付的现金(元) | 534,460,477.54 | 411,894,783.54 | 104,073,907.59 | 622,706,130.86 | 473,214,671.62 | 355,519,260.15 | 82,358,729.95 | 512,503,035.44 | 361,489,511.07 | 281,858,114.99 | 68,789,912.84 |
其中:子公司支付给少数股东的股利、利润(元) | 19,680,298.76 | - | - | 22,285,366.50 | 19,617,885.01 | - | - | 19,713,916.41 | 19,617,885.01 | - | - |
支付其他与筹资活动有关的现金(元) | 568,226,494.83 | 334,781,722.71 | 171,330,684.69 | 3,882,522,814.84 | 598,517,468.56 | 340,326,165.48 | 157,008,779.24 | 655,429,740.83 | 525,062,902.95 | 297,815,242.94 | 131,783,926.94 |
筹资活动现金流出的其他项目(元) | - | - | - | - | 19,617,885.01 | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 4,237,982,581.75 | 2,820,572,048.19 | 1,011,335,203.39 | 9,897,370,142.02 | 5,198,256,210.33 | 4,457,200,304.04 | 1,036,089,909.19 | 4,392,955,575.20 | 2,837,320,993.70 | 2,422,891,130.01 | 649,318,714.99 |
筹资活动产生的现金流量净额(元) | -22,594,619.11 | 67,186,643.84 | 416,247,779.85 | 422,879,639.94 | 2,908,109,280.78 | 3,037,767,427.69 | 131,001,640.89 | 510,801,971.40 | -91,706,729.53 | -49,744,583.41 | 119,070,953.61 |
四、汇率变动对现金及现金等价物的影响(元) | 1,472.66 | 1,472.66 | - | - | -1,186.72 | - | - | - | - | - | - |
五、现金及现金等价物净增加额(元) | -66,902,350.92 | 42,957,497.87 | 209,903,670.35 | 8,401,303.17 | -32,278,829.15 | 25,197,315.16 | 23,398,111.42 | 306,395,756.15 | 274,061,384.95 | 452,735,832.26 | 380,270,992.09 |
加:期初现金及现金等价物余额(元) | 1,438,156,046.39 | 1,438,156,046.39 | 1,438,156,046.39 | 1,429,754,743.22 | 1,389,244,109.00 | 1,367,114,237.28 | 1,288,786,801.97 | 982,391,046.73 | 982,391,046.73 | 982,391,046.73 | 982,391,046.73 |
期末现金及现金等价物余额(元) | 1,371,253,695.47 | 1,481,113,544.26 | 1,648,059,716.74 | 1,438,156,046.39 | 1,356,965,279.85 | 1,392,311,552.44 | 1,312,184,913.39 | 1,288,786,802.88 | 1,256,452,431.68 | 1,435,126,878.99 | 1,362,662,038.82 |
补充资料: | |||||||||||
净利润(元) | - | 494,423,281.10 | - | 756,658,725.70 | - | 572,283,103.43 | - | 731,311,635.95 | - | 503,413,565.26 | - |
资产减值准备(元) | - | 357,649.89 | - | 12,565,047.07 | - | 697,473.37 | - | 6,072,656.73 | - | -1,065,266.13 | - |
固定资产和投资性房地产折旧(元) | - | 549,679,887.42 | - | 968,321,498.71 | - | 450,459,366.74 | - | 674,561,546.86 | - | 331,139,885.54 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 549,679,887.42 | - | 968,321,498.71 | - | 450,459,366.74 | - | 674,561,546.86 | - | 331,139,885.54 | - |
无形资产摊销(元) | - | 82,574,993.87 | - | 139,276,595.68 | - | 39,418,565.21 | - | 77,243,555.09 | - | 39,460,092.20 | - |
长期待摊费用摊销(元) | - | - | - | 7,722.30 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -765,868.87 | - | -14,207,232.21 | - | -10,477,321.89 | - | 524,490.62 | - | 1,191.80 | - |
固定资产报废损失(元) | - | 9,373,155.44 | - | -2,214,667.52 | - | 827,055.51 | - | 6,841,928.63 | - | 667,754.37 | - |
财务费用(元) | - | 303,471,825.26 | - | 560,543,328.15 | - | 267,632,677.33 | - | 403,399,211.33 | - | 320,099,149.87 | - |
投资损失(元) | - | -24,626,259.97 | - | -31,535,614.97 | - | -24,004,295.65 | - | -36,350,208.09 | - | -20,200,032.38 | - |
递延所得税(元) | - | 3,231,150.71 | - | -44,211,387.87 | - | -11,705,580.78 | - | -19,623,071.34 | - | 6,743,169.01 | - |
其中:递延所得税资产减少(元) | - | 3,408,175.93 | - | 44,372,330.11 | - | 45,811,070.77 | - | -18,911,432.55 | - | 7,098,428.25 | - |
递延所得税负债增加(元) | - | -177,025.22 | - | -88,583,717.98 | - | -57,516,651.55 | - | -711,638.79 | - | -355,259.24 | - |
存货的减少(元) | - | -17,803,726.72 | - | -31,660,001.28 | - | 18,964,093.48 | - | 7,541,398.32 | - | -10,839,882.41 | - |
经营性应收项目的减少(元) | - | -457,483,345.96 | - | 54,207,563.54 | - | -28,389,985.86 | - | -267,183,110.75 | - | -66,205,982.01 | - |
经营性应付项目的增加(元) | - | 155,506,020.26 | - | -109,692,556.51 | - | -38,219,796.21 | - | 433,690,987.45 | - | 180,838,377.70 | - |
其他(元) | - | 20,020,689.63 | - | -11,845,276.44 | - | -2,025,609.37 | - | -17,241,548.82 | - | -8,419,252.70 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | - | - | - | - | 1,146,484,496.21 | - | - | - |
现金的期末余额(元) | - | 1,481,113,544.26 | - | 1,438,156,046.39 | - | 1,392,311,552.44 | - | 1,288,786,802.88 | - | 1,435,126,878.99 | - |
减:现金的期初余额(元) | - | 1,438,156,046.39 | - | 1,429,754,743.22 | - | 1,367,114,237.28 | - | 982,391,046.73 | - | 982,391,046.73 | - |
现金及现金等价物的净增加额(元) | - | 42,957,497.87 | - | 8,401,303.17 | - | 25,197,315.16 | - | 306,395,756.15 | - | 452,735,832.26 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-03-29 | 2023-10-27 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |