| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 1,065,791,117.72 | 4,277,138,348.73 | 3,256,898,309.54 | 2,117,950,493.75 | 1,646,294,503.14 | 3,949,809,738.29 | 2,901,742,507.34 | 1,859,206,369.82 | 1,035,531,771.59 |
| 收到的税费返还(元) | 413,929.22 | - | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 6,485,386.25 | 34,573,524.66 | 20,412,053.10 | 11,530,424.99 | 4,129,202.17 | 24,552,608.06 | 55,710,981.21 | 46,907,575.21 | 4,158,039.11 |
| 经营活动现金流入小计(元) | 1,072,690,433.19 | 4,311,711,873.39 | 3,277,310,362.64 | 2,129,480,918.74 | 1,650,423,705.31 | 3,974,362,346.35 | 2,957,453,488.55 | 1,906,113,945.03 | 1,039,689,810.70 |
| 购买商品、接受劳务支付的现金(元) | 133,564,241.20 | 457,780,099.79 | 227,179,381.37 | 187,680,183.51 | 381,347,631.91 | 723,886,542.71 | 219,993,722.73 | 142,203,003.99 | 107,371,520.06 |
| 支付给职工以及为职工支付的现金(元) | 85,662,436.59 | 446,049,592.91 | 218,914,812.92 | 152,893,010.65 | 64,293,121.41 | 430,533,360.82 | 220,903,912.40 | 145,942,863.78 | 68,826,277.39 |
| 支付的各项税费(元) | 174,002,599.35 | 739,873,510.96 | 571,199,317.14 | 350,269,164.59 | 173,090,522.21 | 873,945,830.16 | 708,802,620.45 | 495,710,764.62 | 326,829,812.73 |
| 支付其他与经营活动有关的现金(元) | 5,328,279.71 | 14,536,400.52 | 12,091,556.75 | 10,516,274.51 | 2,230,882.98 | 8,296,635.20 | 38,277,118.41 | 38,182,927.73 | 3,888,183.75 |
| 经营活动现金流出小计(元) | 398,557,556.85 | 1,658,239,604.18 | 1,029,385,068.18 | 701,358,633.26 | 620,962,158.51 | 2,036,662,368.89 | 1,187,977,373.99 | 822,039,560.12 | 506,915,793.93 |
| 经营活动产生的现金流量净额其他项目(元) | - | 240,344.88 | - | - | - | 4,040,929.01 | - | 43,838,120.93 | - |
| 经营活动产生的现金流量净额(元) | - | 2,653,472,269.21 | - | 1,428,122,285.48 | - | 1,937,699,977.46 | - | 1,084,074,384.91 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 2,656,666.67 | 126,396,366.33 | 3,320,833.32 | 3,320,833.33 | - | 76,379,316.67 | 76,379,316.67 | 76,379,316.67 | 69,737,650.00 |
| 取得投资收益收到的现金(元) | 7,391,000.00 | 49,827,011.72 | 42,823,155.90 | - | - | 38,738,013.98 | 31,668,367.94 | 23,667,439.37 | 5,977,500.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 72,000.00 | 3,779,435.49 | 3,083,454.68 | 778,666.75 | 36,677.88 | 13,440,170.09 | 1,265,578.56 | 789,975.51 | 586,470.86 |
| 收到其他与投资活动有关的现金(元) | 181,036,611.12 | 108,993,717.12 | 409,123,525.21 | 100,788,194.44 | - | 890,032,099.61 | 482,745,509.04 | 11,775,536.53 | 121,943,696.16 |
| 投资活动现金流入小计(元) | 191,156,277.79 | 288,996,530.66 | 458,350,969.11 | 104,887,694.52 | 36,677.88 | 1,018,589,600.35 | 592,058,772.21 | 112,612,268.08 | 198,245,317.02 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 313,983,679.17 | 2,116,495,753.89 | 571,817,331.21 | 471,597,565.73 | 98,017,251.68 | 1,315,982,844.06 | 1,226,891,302.57 | 1,068,759,854.47 | 53,447,726.39 |
| 投资支付的现金(元) | 16,441,667.00 | 113,133,333.34 | 53,133,333.33 | 53,133,333.34 | 33,208,333.34 | 489,648,666.33 | 53,133,333.33 | 33,208,333.34 | 33,208,333.33 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | - | 1,105,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | 1,176,931,083.33 | 1,335,000,000.00 | 885,000,000.00 | 835,000,000.00 | 1,690,000,000.00 | 2,023,423,154.05 | 500,000,000.00 | 101,676,388.89 |
| 投资活动现金流出小计(元) | 330,425,346.17 | 3,406,560,170.56 | 1,959,950,664.54 | 1,409,730,899.07 | 966,225,585.02 | 3,495,631,510.39 | 3,303,447,789.95 | 1,601,968,187.81 | 1,293,332,448.61 |
| 投资活动产生的现金流量净额(元) | -139,269,068.38 | -3,117,563,639.90 | -1,501,599,695.43 | -1,304,843,204.55 | -966,188,907.14 | -2,477,041,910.04 | -2,711,389,017.74 | -1,489,355,919.73 | -1,095,087,131.59 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 7,560,000.00 | 10,000,000.00 | - | - | - | 1,050,841,060.00 | 1,040,841,060.00 | 444,841,060.00 | 180,332,860.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 7,560,000.00 | 10,000,000.00 | - | - | - | 1,050,841,060.00 | 1,040,841,060.00 | 444,841,060.00 | 180,332,860.00 |
| 取得借款收到的现金(元) | 400,000,000.00 | 480,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 1,993,000,000.00 | 1,993,000,000.00 | 1,791,106,861.01 | 763,000,000.00 |
| 筹资活动现金流入小计(元) | 407,560,000.00 | 490,000,000.00 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | 3,043,841,060.00 | 3,033,841,060.00 | 2,235,947,921.01 | 943,332,860.00 |
| 偿还债务支付的现金(元) | 7,310,000.00 | 671,566,916.00 | 249,843,458.00 | 243,533,458.00 | 25,810,000.00 | 484,655,111.21 | 282,481,653.21 | 265,558,152.35 | 75,028,195.21 |
| 分配股利、利润或偿付利息支付的现金(元) | 58,936,307.00 | 1,295,810,610.42 | 1,226,859,040.73 | 264,435,890.71 | 60,191,223.83 | 1,354,064,505.27 | 1,280,193,486.67 | 313,712,198.19 | 55,360,888.53 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 150,218,655.71 | 150,218,655.70 | 150,218,655.71 | - | 201,246,024.67 | 201,246,024.69 | 201,246,024.69 | - |
| 支付其他与筹资活动有关的现金(元) | - | - | - | - | - | 1,121,849,178.55 | 1,120,843,129.45 | 1,105,000,000.00 | - |
| 筹资活动现金流出小计(元) | 66,246,307.00 | 1,967,377,526.42 | 1,476,702,498.73 | 507,969,348.71 | 86,001,223.83 | 2,960,568,795.03 | 2,683,518,269.33 | 1,684,270,350.54 | 130,389,083.74 |
| 筹资活动产生的现金流量净额(元) | 341,313,693.00 | -1,477,377,526.42 | -1,396,702,498.73 | -427,969,348.71 | -6,001,223.83 | 83,272,264.97 | 350,322,790.67 | 551,677,570.47 | 812,943,776.26 |
| 五、现金及现金等价物净增加额(元) | 876,177,500.96 | -1,941,468,897.11 | -650,376,899.70 | -304,690,267.78 | 57,271,415.83 | -456,069,667.61 | -591,590,112.51 | 146,396,035.65 | 250,630,661.44 |
| 加：期初现金及现金等价物余额(元) | 962,379,522.89 | 2,903,848,420.00 | 2,903,848,420.00 | 2,903,848,420.00 | 2,903,848,420.00 | 3,359,918,087.61 | 3,359,918,087.61 | 3,359,918,087.61 | 3,359,918,087.61 |
| 期末现金及现金等价物余额(元) | 1,838,557,023.85 | 962,379,522.89 | 2,253,471,520.30 | 2,599,158,152.22 | 2,961,119,835.83 | 2,903,848,420.00 | 2,768,327,975.10 | 3,506,314,123.26 | 3,610,548,749.05 |
| 补充资料： | |||||||||
| 净利润(元) | - | 1,678,370,211.23 | - | 862,015,684.58 | - | 1,414,004,002.00 | - | 644,549,727.37 | - |
| 固定资产和投资性房地产折旧(元) | - | 165,361,322.19 | - | 82,099,726.35 | - | 183,178,098.70 | - | 78,272,224.92 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 149,170,234.16 | - | 73,914,290.06 | - | 165,228,250.28 | - | 68,394,209.56 | - |
| 投资性房地产折旧(元) | - | 16,191,088.03 | - | 8,185,436.29 | - | 17,949,848.42 | - | 9,878,015.36 | - |
| 无形资产摊销(元) | - | 756,203,476.47 | - | 378,033,014.51 | - | 759,240,832.34 | - | 369,896,159.96 | - |
| 递延收益摊销(元) | - | - | - | - | - | - | - | -6,465,104.58 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,852,253.84 | - | -240,316.01 | - | -8,652,365.46 | - | -269,555.63 | - |
| 固定资产报废损失(元) | - | 9,282,975.93 | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | 108,755,214.44 | - | 70,800,367.39 | - | -613,562.50 | - | 7,031,344.97 | - |
| 财务费用(元) | - | 124,505,332.48 | - | 63,582,526.97 | - | 166,431,958.93 | - | 87,037,971.00 | - |
| 投资损失(元) | - | -58,423,081.37 | - | -34,594,353.10 | - | -38,090,423.69 | - | -21,483,234.86 | - |
| 递延所得税(元) | - | -33,129,240.55 | - | -20,472,789.30 | - | 23,954,203.52 | - | 7,734,987.95 | - |
| 其中：递延所得税资产减少(元) | - | -4,960,942.37 | - | -22,395,480.09 | - | 28,116,935.52 | - | 9,579,091.86 | - |
| 递延所得税负债增加(元) | - | -28,168,298.18 | - | 1,922,690.79 | - | -4,162,732.00 | - | -1,844,103.91 | - |
| 存货的减少(元) | - | 247,673.30 | - | 505,731.64 | - | 688,959.54 | - | 395,059.93 | - |
| 经营性应收项目的减少(元) | - | -49,472,459.24 | - | -67,189,408.32 | - | -308,512,853.18 | - | -38,375,875.41 | - |
| 经营性应付项目的增加(元) | - | -49,485,597.12 | - | 93,462,918.95 | - | -258,095,853.34 | - | -91,800,626.54 | - |
| 其他(元) | - | 3,474,869.21 | - | - | - | - | - | 3,822,504.65 | - |
| 债务转为资本(元) | - | - | - | - | - | 228,717,300.00 | - | - | - |
| 现金的期末余额(元) | - | 962,379,522.89 | - | 2,599,158,152.22 | - | 2,903,848,420.00 | - | 3,506,314,123.26 | - |
| 减：现金的期初余额(元) | - | 2,903,848,420.00 | - | 2,903,848,420.00 | - | 3,359,918,087.61 | - | 3,359,918,087.61 | - |
| 现金及现金等价物的净增加额(元) | - | -1,941,468,897.11 | - | -304,690,267.78 | - | -456,069,667.61 | - | 146,396,035.65 | - |
| 公告日期 | 2024-04-27 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-29 | 2022-08-29 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |