| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,043,450,578.02 | 3,052,974,249.87 | 1,286,864,373.72 | 6,631,337,271.78 | 4,344,060,266.07 | 2,323,838,937.32 | 1,145,086,806.22 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,043,450,578.02 | 3,052,974,249.87 | 1,286,864,373.72 | 6,631,337,271.78 | 4,344,060,266.07 | 2,323,838,937.32 | 1,145,086,806.22 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,445,443,132.02 | 1,999,841,403.54 | 706,927,947.54 | 4,322,798,698.50 | 2,523,259,755.53 | 1,122,902,808.36 | 487,539,973.17 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,248,215,584.99 | 1,877,495,633.85 | 652,606,640.27 | 4,008,478,455.80 | 2,310,392,260.52 | 987,585,601.73 | 423,592,695.39 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,267,598.07 | 15,849,521.43 | 8,216,594.25 | 26,284,490.09 | 17,403,664.98 | 9,583,942.62 | 5,310,618.89 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,270,648.79 | 74,064,792.28 | 33,667,530.38 | 182,539,669.76 | 118,090,613.01 | 73,136,218.79 | 37,977,550.16 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,689,300.17 | 32,431,455.98 | 12,437,182.64 | 105,496,082.85 | 77,373,217.02 | 52,597,045.22 | 20,659,108.73 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,488,129.86 | 97,669,234.45 | 46,235,758.67 | 213,627,400.17 | 157,707,908.06 | 106,229,724.11 | 53,085,199.36 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,312,190.31 | 950,709.69 | 31,197,800.00 | -108,755,214.44 | -37,890,967.39 | -70,800,367.39 | -16,823,219.18 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,669,817.12 | 23,257,219.95 | 11,830,380.30 | 58,423,081.37 | 46,520,276.06 | 34,594,353.10 | 4,645,015.81 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,064,217.12 | 8,669,719.95 | 4,439,380.30 | 16,076,541.37 | 10,981,236.06 | 8,002,313.10 | 4,645,015.81 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -1,536,666.02 | 8,879.31 | - | 2,852,253.84 | -988,994.14 | 240,316.01 | 249,874.51 |
| 信用减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -121,608.48 | -96,340.89 | - | -393,481.20 | -119,181.82 | -119,181.82 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,427,403.18 | 6,867,982.37 | 3,635,430.08 | 13,417,443.41 | 10,130,156.95 | 6,795,331.44 | 3,562,031.87 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,634,134,201.49 | 1,084,121,296.76 | 626,600,036.56 | 2,274,082,656.26 | 1,838,451,800.20 | 1,171,646,580.30 | 649,180,536.06 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,286,597.66 | 621,704.84 | 99,518.65 | 2,637,043.08 | 4,904,633.59 | 165,675.89 | 57,468.57 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,312.20 | 268,827.70 | 1,035.00 | 9,956,096.43 | 308,310.69 | 22,149.88 | 22,168.12 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,637,151,486.95 | 1,084,474,173.90 | 626,698,520.21 | 2,266,763,602.91 | 1,843,048,123.10 | 1,171,790,106.31 | 649,215,836.51 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 396,628,439.23 | 261,826,032.14 | 151,956,244.29 | 588,393,391.68 | 452,515,440.14 | 309,774,421.73 | 170,544,688.16 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,240,523,047.72 | 822,648,141.76 | 474,742,275.92 | 1,678,370,211.23 | 1,390,532,682.96 | 862,015,684.58 | 478,671,148.35 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,240,523,047.72 | 822,648,141.76 | 474,742,275.92 | 1,678,370,211.23 | 1,390,532,682.96 | 862,015,684.58 | 478,671,148.35 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,221,083,669.64 | 809,871,026.64 | 459,671,340.30 | 1,659,928,716.34 | 1,350,761,000.78 | 839,500,426.23 | 459,462,788.58 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,439,378.08 | 12,777,115.12 | 15,070,935.62 | 18,441,494.89 | 39,771,682.18 | 22,515,258.35 | 19,208,359.77 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,217,222,018.01 | 804,526,177.60 | 433,717,075.67 | 1,735,620,350.12 | 1,369,623,387.87 | 887,969,590.88 | 469,491,142.38 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.74 | 0.49 | 0.28 | 1.00 | 0.81 | 0.51 | 0.28 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.74 | 0.49 | 0.28 | 1.00 | 0.81 | 0.51 | 0.28 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,582.27 | 307,582.27 | - | -15,593,976.16 | -15,959,874.78 | -15,959,874.78 | -3,565,177.16 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,582.27 | 307,582.27 | - | -15,593,976.16 | -15,959,874.78 | -15,959,874.78 | -3,565,177.16 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,240,830,629.99 | 822,955,724.03 | 474,742,275.92 | 1,662,776,235.07 | 1,374,572,808.18 | 846,055,809.80 | 475,105,971.19 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,221,391,251.91 | 810,178,608.91 | 459,671,340.30 | 1,644,334,740.18 | 1,334,801,126.00 | 823,540,551.45 | 455,897,611.42 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,439,378.08 | 12,777,115.12 | 15,070,935.62 | 18,441,494.89 | 39,771,682.18 | 22,515,258.35 | 19,208,359.77 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-03-31 | 2024-10-29 | 2024-08-31 | 2024-04-27 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |