2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 54,525,073.55 | 203,500,497.74 | 161,825,477.37 | 129,858,352.70 | 90,964,290.99 | 123,258,001.39 | 88,851,679.80 | 69,428,786.27 | 44,394,826.55 |
收到其他与经营活动有关的现金(元) | 370,119.78 | 39,861,580.68 | 5,776,181.03 | 18,407,210.31 | 963,577.70 | 10,463,026.42 | 5,502,918.29 | 9,284,415.64 | 203,620.53 |
经营活动现金流入小计(元) | 54,895,193.33 | 243,362,078.42 | 167,601,658.40 | 148,265,563.01 | 91,927,868.69 | 133,721,027.81 | 94,354,598.09 | 78,713,201.91 | 44,598,447.08 |
购买商品、接受劳务支付的现金(元) | 101,115,225.62 | 133,449,136.96 | 246,367,546.26 | 225,335,419.69 | 106,758,633.96 | 159,235,083.27 | 107,820,078.33 | 32,142,090.41 | 17,343,202.90 |
支付给职工以及为职工支付的现金(元) | 11,975,401.68 | 48,588,041.42 | 37,454,814.30 | 26,079,240.42 | 15,051,501.12 | 47,675,914.84 | 34,081,839.90 | 23,653,169.09 | 13,719,242.24 |
支付的各项税费(元) | 2,609,768.03 | 11,416,990.91 | 10,387,425.21 | 9,707,584.44 | 7,558,935.75 | 6,930,785.42 | 6,752,557.28 | 4,659,702.80 | 3,703,037.70 |
支付其他与经营活动有关的现金(元) | 3,065,810.48 | 167,039,060.66 | 21,432,109.40 | 12,402,668.26 | 7,468,640.07 | 31,780,161.30 | 19,178,214.90 | 26,365,167.78 | 4,318,253.46 |
经营活动现金流出小计(元) | 118,766,205.81 | 360,493,229.95 | 315,641,895.17 | 273,524,912.81 | 136,837,710.90 | 245,621,944.83 | 167,832,690.41 | 86,820,130.08 | 39,083,736.30 |
经营活动产生的现金流量净额平衡项目(元) | - | - | - | 0.01 | - | - | - | - | - |
经营活动产生的现金流量净额(元) | - | -117,131,151.53 | - | -125,259,349.80 | - | -111,900,917.02 | - | -8,106,928.17 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 |
取得投资收益收到的现金(元) | 167,742.26 | 50,565.60 | 50,565.60 | 50,565.60 | 50,565.60 | 412,500.00 | 412,500.00 | 412,500.00 | 412,500.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | - | - | 2,520.00 | 2,520.00 | 1,000.00 | - |
收到其他与投资活动有关的现金(元) | - | - | 171,722.21 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 167,742.26 | 20,050,565.60 | 20,222,287.81 | 20,050,565.60 | 20,050,565.60 | 50,415,020.00 | 50,415,020.00 | 50,413,500.00 | 50,412,500.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,447,782.37 | 22,782,589.28 | 18,208,568.56 | 12,498,487.63 | 12,116,076.29 | 22,467,060.19 | 18,957,758.46 | 11,534,580.78 | 9,838,004.40 |
投资支付的现金(元) | - | 59,000,000.00 | 50,000,000.00 | - | - | 20,000,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | -1,950.80 | - | - |
投资活动现金流出小计(元) | 2,447,782.37 | 81,782,589.28 | 68,208,568.56 | 12,498,487.63 | 12,116,076.29 | 42,467,060.19 | 18,955,807.66 | 11,534,580.78 | 9,838,004.40 |
投资活动产生的现金流量净额(元) | -2,280,040.11 | -61,732,023.68 | -47,986,280.75 | 7,552,077.97 | 7,934,489.31 | 7,947,959.81 | 31,459,212.34 | 38,878,919.22 | 40,574,495.60 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 159,005,474.32 | - | - | - |
取得借款收到的现金(元) | 29,500,000.00 | 101,164,050.80 | 94,664,050.80 | 64,164,050.80 | 45,918,735.60 | 32,000,000.00 | - | - | - |
收到其他与筹资活动有关的现金(元) | - | 25,500,000.00 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 29,500,000.00 | 126,664,050.80 | 94,664,050.80 | 64,164,050.80 | 45,918,735.60 | 191,005,474.32 | - | - | - |
偿还债务支付的现金(元) | 45,918,735.60 | 4,112,265.76 | 1,600,000.00 | 1,600,000.00 | - | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 1,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 996,800.72 | 4,329,128.39 | 1,719,216.33 | 1,049,884.14 | - | 37,407,694.57 | 37,449,733.47 | 37,449,733.47 | 108,083.33 |
支付其他与筹资活动有关的现金(元) | - | 1,820,201.74 | - | - | - | 9,100,000.00 | - | - | - |
筹资活动现金流出小计(元) | 46,915,536.32 | 10,261,595.89 | 3,319,216.33 | 2,649,884.14 | - | 57,507,694.57 | 48,449,733.47 | 48,449,733.47 | 1,108,083.33 |
筹资活动产生的现金流量净额(元) | -17,415,536.32 | 116,402,454.91 | 91,344,834.47 | 61,514,166.66 | 45,918,735.60 | 133,497,779.75 | -48,449,733.47 | -48,449,733.47 | -1,108,083.33 |
五、现金及现金等价物净增加额(元) | -83,566,588.91 | -62,460,720.30 | -104,681,683.05 | -56,193,105.17 | 8,943,382.70 | 29,544,822.54 | -90,468,613.45 | -17,677,742.42 | 44,981,123.05 |
加:期初现金及现金等价物余额(元) | 151,941,685.95 | 211,194,149.27 | 211,194,149.27 | 211,194,149.27 | 223,639,140.28 | 181,649,326.73 | 185,957,708.37 | 181,649,326.73 | 185,957,708.37 |
期末现金及现金等价物余额(元) | 68,375,097.04 | 148,733,428.97 | 106,512,466.22 | 155,001,044.10 | 232,582,522.98 | 211,194,149.27 | 95,489,094.92 | 163,971,584.31 | 230,938,831.42 |
补充资料: | |||||||||
净利润(元) | - | -191,674,985.10 | - | -27,455,275.84 | - | -21,547,867.83 | - | -28,052,013.85 | - |
资产减值准备(元) | - | 322,736.45 | - | 345,499.32 | - | -263,652.75 | - | 1,705,309.43 | - |
固定资产和投资性房地产折旧(元) | - | 1,576,422.90 | - | 774,055.70 | - | 1,414,182.87 | - | 700,358.44 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,576,422.90 | - | 774,055.70 | - | 1,414,182.87 | - | 700,358.44 | - |
无形资产摊销(元) | - | 296,896.08 | - | 148,477.96 | - | 324,833.59 | - | 197,127.39 | - |
固定资产报废损失(元) | - | - | - | - | - | 15,338.55 | - | 10,265.04 | - |
公允价值变动损失(元) | - | - | - | - | - | -259.62 | - | - | - |
财务费用(元) | - | 4,492,049.68 | - | 1,432,934.33 | - | 178,863.88 | - | 193,347.22 | - |
投资损失(元) | - | -50,305.98 | - | -50,305.98 | - | -432,505.59 | - | -432,505.59 | - |
递延所得税(元) | - | -2,508,487.69 | - | -3,973,156.62 | - | -7,505,840.15 | - | -2,708,586.45 | - |
其中:递延所得税资产减少(元) | - | -2,578,240.17 | - | -3,973,117.68 | - | -7,505,879.09 | - | -2,708,586.45 | - |
递延所得税负债增加(元) | - | 69,752.48 | - | -38.94 | - | 38.94 | - | - | - |
存货的减少(元) | - | -64,365,339.27 | - | -132,407,571.15 | - | -13,376,512.36 | - | -10,845,821.10 | - |
经营性应收项目的减少(元) | - | 18,329,644.81 | - | -44,852,663.42 | - | -94,654,611.85 | - | -8,476,764.69 | - |
经营性应付项目的增加(元) | - | -67,523,455.63 | - | 54,636,704.04 | - | 7,692,925.64 | - | 23,250,422.44 | - |
现金的期末余额(元) | - | 148,733,428.97 | - | 155,001,044.10 | - | 211,194,149.27 | - | 163,971,584.31 | - |
减:现金的期初余额(元) | - | 211,194,149.27 | - | 211,194,149.27 | - | 181,649,326.73 | - | 181,649,326.73 | - |
现金及现金等价物的净增加额(元) | - | -62,460,720.30 | - | -56,193,105.17 | - | 29,544,822.54 | - | -17,677,742.42 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-27 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |