铭利达 (301268.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(铭利达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,788,468,539.112,020,720,082.60800,244,722.542,567,253,780.711,671,787,342.311,074,836,375.16474,197,255.07
 收到的税费返还(元) 129,800,382.5596,598,976.2931,435,401.8586,902,553.3875,910,591.9843,600,616.2219,740,631.25
 收到其他与经营活动有关的现金(元) 27,554,023.6315,949,243.2010,785,596.7225,305,091.3725,414,494.888,236,444.144,125,042.15
 经营活动现金流入小计(元) 2,945,822,945.292,133,268,302.09842,465,721.112,679,461,425.461,773,112,429.171,126,673,435.52498,062,928.47
 购买商品、接受劳务支付的现金(元) 2,018,246,146.021,406,964,388.54785,950,770.322,081,528,860.361,645,746,523.151,019,983,308.20518,290,371.42
 支付给职工以及为职工支付的现金(元) 449,948,719.60299,349,334.75174,967,358.67374,439,045.93260,878,889.41166,657,813.9678,417,184.91
 支付的各项税费(元) 82,186,559.8540,324,724.1613,075,859.3668,230,976.8449,099,050.8334,364,171.3810,777,524.65
 支付其他与经营活动有关的现金(元) 303,253,306.25191,143,130.8762,510,892.76131,994,486.4889,303,955.8348,632,602.9045,501,156.98
 经营活动现金流出小计(元) 2,853,634,731.721,937,781,578.321,036,504,881.112,656,193,369.612,045,028,419.221,269,637,896.44652,986,237.96
 经营活动产生的现金流量净额(元) -195,486,723.77-23,268,055.85--142,964,460.92-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 2,950,043.201,409,040.44573,024.342,145,924.551,722,703.9969,041.10-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 440,600.00440,600.00420,000.00691,000.00655,000.00417,000.00-
 收到其他与投资活动有关的现金(元) 927,498,400.00367,500,000.00175,000,000.00461,900,000.00335,000,000.0030,000,000.00-
 投资活动现金流入小计(元) 930,889,043.20369,349,640.44175,993,024.34464,736,924.55337,377,703.9930,486,041.10-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 359,630,757.99277,242,460.39170,501,816.30409,873,092.28280,823,617.43168,341,635.3352,438,401.44
 投资支付的现金(元) 899,454.18899,454.18-----
 取得子公司及其他营业单位支付的现金净额(元) --899,454.18----
 支付其他与投资活动有关的现金(元) 1,447,900,775.50387,645,775.50205,000,000.00631,061,661.38420,650,000.00227,950,000.00-
 投资活动现金流出小计(元) 1,808,430,987.67665,787,690.07376,401,270.481,040,934,753.66701,473,617.43396,291,635.3352,438,401.44
 投资活动产生的现金流量净额(元) -877,541,944.47-296,438,049.63-200,408,246.14-576,197,829.11-364,095,913.44-365,805,594.23-52,438,401.44
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,066,562,200.001,066,562,200.001,066,562,200.001,066,562,200.00
 取得借款收到的现金(元) 1,433,153,638.75289,513,638.75230,000,000.00312,930,099.36301,832,270.07154,082,382.00149,082,382.00
 收到其他与筹资活动有关的现金(元) 82,337,652.4082,337,652.40-258,987,701.19140,994,561.119,734,222.22-
 筹资活动现金流入小计(元) 1,515,491,291.15371,851,291.15230,000,000.001,638,480,000.551,509,389,031.181,230,378,804.221,215,644,582.00
 偿还债务支付的现金(元) 379,272,017.66134,896,402.2186,329,855.38289,785,809.60245,174,178.0378,437,961.4020,909,337.40
 分配股利、利润或偿付利息支付的现金(元) 108,209,868.9545,874,239.562,682,948.7751,642,419.5330,726,561.0725,686,115.742,179,704.79
 支付其他与筹资活动有关的现金(元) 209,240,969.5165,851,789.3846,877,751.92126,897,312.8259,617,268.6437,384,501.06-
 筹资活动现金流出小计(元) 696,722,856.12246,622,431.15135,890,556.07468,325,541.95335,518,007.74141,508,578.2023,089,042.19
 筹资活动产生的现金流量净额(元) 818,768,435.03125,228,860.0094,109,443.931,170,154,458.601,173,871,023.441,088,870,226.021,192,555,539.81
四、汇率变动对现金及现金等价物的影响(元) -4,882,168.22-5,128,916.05-5,073,533.491,805,575.964,281,354.553,335,362.82-611,676.97
五、现金及现金等价物净增加额(元) 28,532,535.9119,148,618.09-305,411,495.70619,030,261.30542,140,474.50583,435,533.69984,582,151.91
 加:期初现金及现金等价物余额(元) 730,071,832.06730,071,832.06730,071,832.06111,041,570.76111,041,570.76111,041,570.76111,041,570.76
 期末现金及现金等价物余额(元) 758,604,367.97749,220,450.15424,660,336.36730,071,832.06653,182,045.26694,477,104.451,095,623,722.67
补充资料:
 净利润(元) -194,349,511.65-402,956,585.48-123,578,891.84-
 资产减值准备(元) -9,060,619.93-46,015,501.86-10,047,066.84-
 固定资产和投资性房地产折旧(元) -76,248,800.65-91,434,711.46-41,356,203.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -76,248,800.65-91,434,711.46-41,356,203.48-
 无形资产摊销(元) -2,473,306.95-4,530,944.40-2,120,697.59-
 长期待摊费用摊销(元) -8,491,290.34-13,742,625.41-4,155,272.23-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,387,950.44--887,894.23--223,387.00-
 固定资产报废损失(元) ---23,578.16---
 财务费用(元) -18,456,989.92-24,627,417.27-9,476,284.17-
 投资损失(元) --1,409,040.44--1,296,124.55-780,558.90-
 递延所得税(元) --20,139,370.83--3,530,748.95--3,465,045.17-
  其中:递延所得税资产减少(元) --13,881,321.61--36,512,671.24--3,465,045.17-
 递延所得税负债增加(元) --6,258,049.22-32,981,922.29---
 存货的减少(元) --84,943,382.63--401,252,332.06--121,567,162.20-
 经营性应收项目的减少(元) -27,668,359.57--600,457,676.62--131,030,998.64-
 经营性应付项目的增加(元) --48,828,236.82-426,958,205.07--86,343,757.66-
 其他(元) -2,423,959.08-4,847,918.20-2,423,959.10-
 现金的期末余额(元) -749,220,450.15-730,071,832.06-694,477,104.45-
 减:现金的期初余额(元) -730,071,832.06-111,041,570.76-111,041,570.76-
 现金及现金等价物的净增加额(元) -19,148,618.09-619,030,261.30-583,435,533.69-
公告日期 2023-10-272023-08-162023-04-282023-03-312022-10-272022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院