万凯新材 (301216.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万凯新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见15,615,503,018.3110,016,576,475.155,212,641,709.04
 收到的税费返还(元) 会员可见会员可见会员可见会员可见740,062,523.48558,363,221.89178,300,654.57
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见778,774,289.62702,167,984.53398,753,938.28
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见17,134,339,831.4111,277,107,681.575,789,696,301.89
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见15,465,854,270.4610,674,594,235.445,701,540,339.42
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见205,415,023.25143,514,721.3781,507,670.35
 支付的各项税费(元) 会员可见会员可见会员可见会员可见98,522,598.1364,565,755.3939,048,099.05
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见243,518,638.59137,332,746.05130,253,385.24
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见16,013,310,530.4311,020,007,458.255,952,349,494.06
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见1,121,029,300.98257,100,223.32-162,653,192.17
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见---
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见20,452,127.3823,672,686.8816,702,075.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见94,560.0094,560.00-
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见294,291,191.45295,381,866.45214,315,695.05
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见314,837,878.83319,149,113.33231,017,770.62
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见2,018,841,264.211,468,191,021.64640,220,113.23
 投资支付的现金(元) 会员可见会员可见会员可见会员可见13,292.8613,405.55-
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见199,348,079.35--
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,218,202,636.421,468,204,427.19640,220,113.23
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-1,903,364,757.59-1,149,055,313.86-409,202,342.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-----
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见3,146,950,010.992,562,981,010.991,867,383,010.99
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见5,175,875,420.751,339,150,277.82457,210,845.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见8,322,825,431.743,902,131,288.812,324,593,855.99
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见2,573,456,321.201,329,899,510.42849,437,142.70
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见167,349,693.33130,199,524.0425,579,406.59
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见2,681,729,433.061,267,489,541.31790,871,129.62
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见5,422,535,447.592,727,588,575.771,665,887,678.91
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见2,900,289,984.151,174,542,713.04658,706,177.08
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,081,105,087.251,081,105,087.251,081,105,087.25
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,246,728,635.971,409,253,470.901,188,813,790.27
补充资料:
 净利润(元) -会员可见-会员可见-43,786,820.97-
 资产减值准备(元) -会员可见-会员可见-49,030,408.47-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-143,079,767.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-143,079,767.91-
 无形资产摊销(元) -会员可见-会员可见-6,154,262.23-
 长期待摊费用摊销(元) -会员可见-会员可见-6,757,581.49-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--17,280.59-
 固定资产报废损失(元) -会员可见-会员可见---
 公允价值变动损失(元) -会员可见-会员可见-14,163,777.05-
 财务费用(元) -会员可见-会员可见--6,067,496.03-
 投资损失(元) -会员可见-会员可见--28,749,457.81-
 递延所得税(元) -会员可见-会员可见--1,079,787.52-
  其中:递延所得税资产减少(元) -会员可见-会员可见-749,473.19-
 递延所得税负债增加(元) -会员可见-会员可见--1,829,260.71-
 存货的减少(元) -会员可见-会员可见--26,828,043.38-
 经营性应收项目的减少(元) -会员可见-会员可见--236,594,669.89-
 经营性应付项目的增加(元) -会员可见-会员可见--42,677,728.12-
 其他(元) -会员可见-会员可见-322,580,761.04-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---会员可见---
 现金的期末余额(元) -会员可见-会员可见-1,409,253,470.90-
 减:现金的期初余额(元) -会员可见-会员可见-1,081,105,087.25-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-328,148,383.65-
公告日期 2025-10-292025-08-282025-04-292025-04-212024-10-302024-08-282024-04-26
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院