逸豪新材 (301176.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(逸豪新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 927,913,100.14547,079,419.68265,393,474.241,057,317,498.42845,023,591.86495,778,039.94207,145,733.68
 收到的税费返还(元) 30,888,047.2930,880,195.4815,380,235.172,412,045.79923,314.99587,130.81334,471.08
 收到其他与经营活动有关的现金(元) 3,034,938.291,499,177.38839,177.1519,607,149.8313,077,586.235,402,061.102,098,158.56
 经营活动现金流入小计(元) 961,836,085.72579,458,792.54281,612,886.561,079,336,694.04859,024,493.08501,767,231.85209,578,363.32
 购买商品、接受劳务支付的现金(元) 933,034,049.08588,707,131.94315,706,473.19916,801,167.07687,575,301.11470,341,044.97202,567,759.10
 支付给职工以及为职工支付的现金(元) 72,293,162.1347,490,218.3824,520,955.9289,137,417.2865,856,087.7946,113,188.5821,466,952.77
 支付的各项税费(元) 12,329,020.647,294,816.733,111,338.4225,490,517.8823,986,951.6515,204,493.315,670,432.85
 支付其他与经营活动有关的现金(元) 20,245,294.7413,981,244.942,502,365.3834,595,006.3420,656,378.8617,896,063.481,913,977.92
 经营活动现金流出小计(元) 1,037,901,526.59657,473,411.99345,841,132.911,066,024,108.57798,074,719.41549,554,790.34231,619,122.64
 经营活动产生的现金流量净额(元) --78,014,619.45-13,312,585.47---
二、投资活动产生的现金流量
 收到其他与投资活动有关的现金(元) ---434,831.88436,336.44128,036.96-
 投资活动现金流入小计(元) ---434,831.88436,336.44128,036.96-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 104,751,408.4641,301,275.3022,644,404.6073,955,445.0333,735,030.1826,042,338.5918,822,407.48
 支付其他与投资活动有关的现金(元) 918,000.00918,000.001,162,999.00100,465,123.00465,123.00--
 投资活动现金流出小计(元) 105,669,408.4642,219,275.3023,807,403.60174,420,568.0334,200,153.1826,042,338.5918,822,407.48
 投资活动产生的现金流量净额(元) -105,669,408.46-42,219,275.30-23,807,403.60-173,985,736.15-33,763,816.74-25,914,301.63-18,822,407.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---926,581,767.32926,581,767.32--
 取得借款收到的现金(元) 452,055,107.62105,965,780.9485,868,744.67409,336,609.69378,830,301.70382,685,101.9890,960,000.00
 收到其他与筹资活动有关的现金(元) 36,949,628.7036,060,305.3034,223,476.3137,089,016.1227,089,016.1224,159,016.123,329,620.92
 筹资活动现金流入小计(元) 489,004,736.32142,026,086.24120,092,220.981,373,007,393.131,332,501,085.14406,844,118.1094,289,620.92
 偿还债务支付的现金(元) ---866,000,000.00339,720,000.00223,470,000.0059,520,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,232,968.871,457,736.24245,057.7425,567,320.6422,415,258.7915,735,201.327,004,353.87
 支付其他与筹资活动有关的现金(元) 53,989,393.6743,613,152.4529,976,741.02116,354,512.6359,566,313.1819,895,473.1312,875,159.47
 筹资活动现金流出小计(元) 76,222,362.5445,070,888.6930,221,798.761,007,921,833.27421,701,571.97259,100,674.4579,399,513.34
 筹资活动产生的现金流量净额(元) 412,782,373.7896,955,197.5589,870,422.22365,085,559.86910,799,513.17147,743,443.6514,890,107.58
四、汇率变动对现金及现金等价物的影响(元) 4,709.0546,592.15-75,372.10222,245.40289,165.8335,153.314,888.43
五、现金及现金等价物净增加额(元) 231,052,233.50-23,232,105.051,759,400.17204,634,654.58938,274,635.9374,076,736.84-25,968,170.79
 加:期初现金及现金等价物余额(元) 261,913,913.71261,913,913.71261,913,913.7157,279,259.1357,279,259.1357,279,259.1357,279,259.13
 期末现金及现金等价物余额(元) 492,966,147.21238,681,808.66263,673,313.88261,913,913.71995,553,895.06131,355,995.9731,311,088.34
补充资料:
 净利润(元) --11,101,012.38-70,325,814.86---
 资产减值准备(元) -6,144,090.11-5,751,947.33---
 固定资产和投资性房地产折旧(元) -26,850,373.98-53,459,527.52---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,850,373.98-53,459,527.52---
 无形资产摊销(元) -688,740.96-1,194,292.98---
 长期待摊费用摊销(元) -100,249.56-666,104.78---
 处置固定资产、无形资产和其他长期资产的损失(元) -8,575.73-----
 公允价值变动损失(元) --743,835.61--271,232.88---
 财务费用(元) -5,380,854.00-27,430,170.92---
 递延所得税(元) --4,666,270.06--8,566,402.26---
  其中:递延所得税资产减少(元) --4,702,461.87--20,997,947.24---
 递延所得税负债增加(元) -36,191.81-12,431,544.98---
 存货的减少(元) --13,317,756.28--29,851,723.44---
 经营性应收项目的减少(元) --11,288,905.33--298,290,716.09---
 经营性应付项目的增加(元) --76,317,012.93-189,869,661.18---
 现金的期末余额(元) -238,681,808.66-261,913,913.71---
 减:现金的期初余额(元) -261,913,913.71-57,279,259.13---
 现金及现金等价物的净增加额(元) --23,232,105.05-204,634,654.58---
公告日期 2023-10-262023-08-302023-04-272023-04-242022-10-282022-09-082023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院