| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,290,908.58 | 97,765,230.35 | 457,629,719.58 | 243,720,446.40 | 155,659,181.58 | 62,672,028.60 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,882,635.92 | 2,305,387.25 | 8,713,239.59 | 7,350,257.88 | 6,383,552.75 | 1,147,636.87 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,719,136.24 | 12,062,091.55 | 33,677,751.91 | 27,094,187.79 | 21,316,175.46 | 13,130,487.00 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,892,680.74 | 112,132,709.15 | 500,020,711.08 | 278,164,892.07 | 183,358,909.79 | 76,950,152.47 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,710,270.98 | 20,903,250.57 | 109,237,316.67 | 87,611,686.86 | 56,748,689.69 | 35,200,804.47 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,951,448.09 | 59,957,274.62 | 188,847,540.10 | 144,168,990.09 | 97,691,811.16 | 54,452,712.79 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,045,331.72 | 12,114,164.58 | 39,561,084.91 | 25,238,523.71 | 17,839,938.76 | 10,036,902.04 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,326,713.86 | 28,788,977.11 | 94,229,132.11 | 63,481,595.24 | 40,398,947.93 | 22,045,350.49 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,033,764.65 | 121,763,666.88 | 431,875,073.79 | 320,500,795.90 | 212,679,387.54 | 121,735,769.79 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,141,083.91 | -9,630,957.73 | 68,145,637.29 | -42,335,903.83 | -29,320,477.75 | -44,785,617.32 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,500,000.00 | 202,000,000.00 | 1,473,180,511.15 | 1,209,680,511.15 | 591,930,614.38 | 11,805,402.64 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,331,470.80 | 742,671.43 | 5,531,209.82 | 4,208,178.30 | 2,495,903.46 | 60,958.90 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,184,849.64 | 2,184,849.64 | 2,679,048.66 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,016,320.44 | 204,927,521.07 | 1,481,390,769.63 | 1,213,888,689.45 | 594,426,517.84 | 11,866,361.54 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,644,275.75 | 35,320,767.39 | 151,249,164.88 | 107,263,549.79 | 30,849,528.88 | 14,257,862.42 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 777,700,000.00 | 400,500,000.00 | 1,591,152,567.97 | 1,279,802,201.00 | 733,436,011.07 | 235,467,914.47 |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,182,478.19 | 577,757.55 | 27,526,880.40 | 23,325,858.17 | 19,918,983.14 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,526,753.94 | 436,398,524.94 | 1,769,928,613.25 | 1,410,391,608.96 | 784,204,523.09 | 249,725,776.89 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -336,510,433.50 | -231,471,003.87 | -288,537,843.62 | -196,502,919.51 | -189,778,005.25 | -237,859,415.35 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,620,165.58 | 1,789,110.06 | 37,428,608.28 | 36,866,443.47 | 36,065,625.28 | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,393,160.78 | 2,105.26 | 2,712,983.00 | 2,150,818.19 | 1,350,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,200,000.00 | 51,200,000.00 | 41,950,000.00 | 24,600,000.00 | 1,092,000.00 | 1,092,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 11,000,000.00 | - | 4,844,462.24 | 2,284,462.24 | 198,256.24 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,820,165.58 | 52,989,110.06 | 84,223,070.52 | 63,750,905.71 | 37,355,881.52 | 1,092,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,185,000.00 | 7,700,000.00 | 4,643,536.00 | 100,000.00 | - | 637,979.77 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,544,592.65 | 472,726.95 | 46,550,194.19 | 45,798,060.52 | 45,604,956.36 | 933,808.86 |
| 其中:子公司支付给少数股东的股利、利润(元) | 会员可见 | - | 会员可见 | 会员可见 | 85,929.91 | - | - | 933,808.86 | 933,808.86 | 933,808.86 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,720,241.42 | 14,118,074.15 | 38,783,654.05 | 25,043,628.30 | 6,034,865.27 | 2,751,248.61 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,449,834.07 | 22,290,801.10 | 89,977,384.24 | 70,941,688.82 | 51,639,821.63 | 4,323,037.24 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,629,668.49 | 30,698,308.96 | -5,754,313.72 | -7,190,783.11 | -14,283,940.11 | -3,231,037.24 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,801,929.17 | 496,963,099.99 | 722,948,449.22 | 722,948,449.22 | 722,948,449.22 | 722,948,449.22 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,520,743.27 | 286,559,447.35 | 496,801,929.17 | 476,918,842.77 | 489,566,026.11 | 437,072,379.31 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 47,185,589.35 | - | 94,613,579.24 | - | 34,949,141.60 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 7,043,688.74 | - | 11,097,279.99 | - | 5,346,487.53 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 14,026,186.72 | - | 11,702,873.37 | - | 4,097,976.32 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 14,026,186.72 | - | 11,702,873.37 | - | 4,097,976.32 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 664,514.91 | - | 1,205,864.83 | - | 567,427.55 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 1,263,106.86 | - | 2,434,416.78 | - | 1,208,578.87 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | 会员可见 | - | -213,035.97 | - | - | - | - | - |
| 固定资产报废损失(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -1,578,198.64 | - | -6,663,449.99 | - | -5,823,200.69 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 6,285,334.85 | - | 3,800,412.57 | - | 996,123.24 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -4,936,302.00 | - | -9,997,809.11 | - | -4,365,922.58 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -932,251.30 | - | 176,065.44 | - | 655,239.62 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -1,025,230.23 | - | 226,601.24 | - | 533,887.10 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | 92,978.93 | - | -50,535.80 | - | 121,352.52 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -3,895,250.08 | - | -22,150,732.78 | - | -388,783.23 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -79,939,680.31 | - | -138,325,452.42 | - | -54,214,031.64 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | 5,938,058.15 | - | 111,017,975.18 | - | -23,277,067.93 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | 2,010,395.82 | - | 1,406,127.50 | - | 7,226,108.59 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 147,520,743.27 | - | 496,801,929.17 | - | 489,566,026.11 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 496,801,929.17 | - | 722,948,449.22 | - | 722,948,449.22 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -349,281,185.90 | - | -226,146,520.05 | - | -233,382,423.11 | - |
| 公告日期 | 2026-08-15 | 2026-04-25 | 2026-04-11 | 2025-10-28 | 2025-08-23 | 2025-04-26 | 2025-04-12 | 2024-10-26 | 2024-08-24 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
