2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 76,681,137.83 | 199,806,417.20 | 132,429,211.17 | 85,193,454.76 | 40,060,616.79 | 212,402,931.16 | 100,056,577.21 | 53,787,930.81 |
收到的税费返还(元) | 982,484.37 | 10,050,083.48 | 9,265,828.63 | 9,265,828.63 | - | 1,246,222.30 | 254,280.43 | - |
收到其他与经营活动有关的现金(元) | 10,710,893.24 | 27,004,162.37 | 26,671,411.64 | 20,114,561.84 | 5,862,989.71 | 25,912,017.02 | 25,177,013.43 | 21,054,074.74 |
经营活动现金流入小计(元) | 88,374,515.44 | 236,860,663.05 | 168,366,451.44 | 114,573,845.23 | 45,923,606.50 | 239,561,170.48 | 125,487,871.07 | 74,842,005.55 |
购买商品、接受劳务支付的现金(元) | 78,122,421.68 | 170,809,120.90 | 127,266,230.01 | 75,550,866.72 | 34,308,149.43 | 128,825,363.33 | 68,313,471.70 | 39,248,159.72 |
支付给职工以及为职工支付的现金(元) | 18,322,938.11 | 56,301,331.41 | 41,766,726.15 | 27,498,378.00 | 14,870,011.86 | 43,780,851.03 | 22,479,833.77 | 12,423,129.62 |
支付的各项税费(元) | 8,209,633.55 | 34,963,728.13 | 23,471,206.19 | 21,431,538.17 | 15,117,204.34 | 16,729,685.43 | 8,196,885.70 | 3,031,409.39 |
支付其他与经营活动有关的现金(元) | 9,414,367.39 | 46,224,585.97 | 35,891,087.85 | 23,663,008.02 | 10,575,208.37 | 34,758,225.22 | 17,152,005.21 | 18,319,702.19 |
经营活动现金流出小计(元) | 114,069,360.73 | 308,298,766.41 | 228,395,250.20 | 148,143,790.91 | 74,870,574.00 | 224,094,125.01 | 116,142,196.38 | 73,022,400.92 |
经营活动产生的现金流量净额(元) | - | -71,438,103.36 | - | -33,569,945.68 | - | 15,467,045.47 | 9,345,674.69 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 410,000,000.00 | 1,279,005,844.24 | 486,000,000.00 | 201,001,844.24 | 11,000,000.00 | 143,883,646.37 | 65,000,000.00 | 31,000,000.00 |
取得投资收益收到的现金(元) | 2,920,712.33 | 8,042,939.13 | 2,991,190.20 | 879,517.65 | 24,695.14 | 693,514.91 | 544,906.17 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,372,000.00 | 327.44 | 703,905.54 | 699,876.54 | - | 8,548.89 | 5,219.55 | - |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | 71,439.65 | 71,439.65 | 71,439.65 |
投资活动现金流入小计(元) | 414,292,712.33 | 1,287,049,110.81 | 489,695,095.74 | 202,581,238.43 | 11,024,695.14 | 144,657,149.82 | 65,621,565.37 | 31,071,439.65 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 490,430.00 | 45,688,194.72 | 42,349,407.88 | 39,107,833.22 | 36,070,642.16 | 18,487,261.27 | 1,509,129.59 | 1,284,832.09 |
投资支付的现金(元) | 345,004,710.00 | 1,630,547,136.61 | 913,000,000.00 | 476,000,000.00 | - | 112,530,912.63 | 50,544,906.17 | 21,000,000.00 |
投资活动现金流出小计(元) | 345,495,140.00 | 1,676,235,331.33 | 955,349,407.88 | 515,107,833.22 | 36,070,642.16 | 131,018,173.90 | 52,054,035.76 | 22,284,832.09 |
投资活动产生的现金流量净额(元) | 68,797,572.33 | -389,186,220.52 | -465,654,312.14 | -312,526,594.79 | -25,045,947.02 | 13,638,975.92 | 13,567,529.61 | 8,786,607.56 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | - | 782,880,000.00 | 847,500,000.00 | 847,500,000.00 | 782,880,000.00 | - | - | - |
取得借款收到的现金(元) | - | 85,500,000.00 | 85,500,000.00 | 85,500,000.00 | 85,500,000.00 | - | - | - |
收到其他与筹资活动有关的现金(元) | - | 10,753,324.05 | 4,119,942.46 | 4,119,942.46 | - | 991,557.78 | 991,557.78 | - |
筹资活动现金流入小计(元) | - | 879,133,324.05 | 937,119,942.46 | 937,119,942.46 | 868,380,000.00 | 991,557.78 | 991,557.78 | - |
偿还债务支付的现金(元) | 29,526,984.08 | 55,973,015.92 | 55,343,540.58 | 54,721,606.19 | 35,107,122.41 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 344,645.52 | 13,765,382.04 | 13,399,734.97 | 13,026,546.95 | 574,790.26 | - | - | - |
支付其他与筹资活动有关的现金(元) | - | 35,695,139.78 | 99,440,332.00 | 99,440,332.00 | 29,039,500.00 | 8,459,102.15 | 3,622,045.11 | 1,197,370.00 |
筹资活动现金流出小计(元) | 29,871,629.60 | 105,433,537.74 | 168,183,607.55 | 167,188,485.14 | 64,721,412.67 | 8,459,102.15 | 3,622,045.11 | 1,197,370.00 |
筹资活动产生的现金流量净额(元) | -29,871,629.60 | 773,699,786.31 | 768,936,334.91 | 769,931,457.32 | 803,658,587.33 | -7,467,544.37 | -2,630,487.33 | -1,197,370.00 |
四、汇率变动对现金及现金等价物的影响(元) | 32,571.14 | 510,267.82 | 437,029.99 | 1,039,651.10 | -137,247.88 | 2,431,408.62 | 1,126,893.49 | -80,124.05 |
五、现金及现金等价物净增加额(元) | 13,263,668.58 | 313,585,730.25 | 243,690,254.00 | 424,874,567.95 | 749,528,424.93 | 24,069,885.64 | 21,409,610.46 | 9,328,718.14 |
加:期初现金及现金等价物余额(元) | 353,678,818.46 | 40,093,088.21 | 40,093,088.21 | 40,093,088.21 | 40,093,088.21 | 16,023,202.57 | 16,023,202.57 | 16,023,202.57 |
期末现金及现金等价物余额(元) | 366,942,487.04 | 353,678,818.46 | 283,783,342.21 | 464,967,656.16 | 789,621,513.14 | 40,093,088.21 | 37,432,813.03 | 25,351,920.71 |
补充资料: | ||||||||
净利润(元) | - | 37,806,626.63 | - | 12,493,795.90 | - | 57,004,835.07 | 23,591,889.82 | - |
资产减值准备(元) | - | 19,380,694.41 | - | 1,250,831.66 | - | 11,376,374.98 | 3,822,465.90 | - |
固定资产和投资性房地产折旧(元) | - | 5,337,670.81 | - | 2,281,393.56 | - | 3,544,114.00 | 1,745,611.99 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,337,670.81 | - | 2,281,393.56 | - | 3,544,114.00 | 1,745,611.99 | - |
无形资产摊销(元) | - | 480,930.95 | - | 263,525.46 | - | 386,487.01 | 175,302.36 | - |
长期待摊费用摊销(元) | - | 1,046,631.21 | - | 467,517.30 | - | 940,286.52 | 472,769.22 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -44.25 | - | -775,650.05 | - | 1,655.26 | -639.18 | - |
固定资产报废损失(元) | - | 15,927.35 | - | 811.32 | - | 2,184.03 | 1,374.31 | - |
财务费用(元) | - | 1,632,243.47 | - | 198,478.40 | - | -1,973,748.03 | -932,894.57 | - |
投资损失(元) | - | -8,042,939.13 | - | -2,887,623.29 | - | -693,514.91 | -544,906.17 | - |
递延所得税(元) | - | -3,489,156.19 | - | -858,445.05 | - | -1,333,695.45 | -598,793.22 | - |
其中:递延所得税资产减少(元) | - | -3,274,000.12 | - | -760,813.20 | - | -1,442,345.38 | -518,173.54 | - |
递延所得税负债增加(元) | - | -215,156.07 | - | -97,631.85 | - | 108,649.93 | -80,619.68 | - |
存货的减少(元) | - | -43,192,083.38 | - | -22,711,558.51 | - | -7,960,235.01 | 13,452,808.96 | - |
经营性应收项目的减少(元) | - | -129,941,676.16 | - | -28,137,135.79 | - | -62,367,638.96 | -6,082,622.36 | - |
经营性应付项目的增加(元) | - | 45,872,610.37 | - | 4,079,741.82 | - | 12,786,294.71 | -27,605,484.72 | - |
现金的期末余额(元) | - | 353,678,818.46 | - | 464,967,656.16 | - | 40,093,088.21 | 37,432,813.03 | - |
减:现金的期初余额(元) | - | 40,093,088.21 | - | 40,093,088.21 | - | 16,023,202.57 | 16,023,202.57 | - |
现金及现金等价物的净增加额(元) | - | 313,585,730.25 | - | 424,874,567.95 | - | 24,069,885.64 | 21,409,610.46 | - |
公告日期 | 2024-04-24 | 2024-04-24 | 2023-10-30 | 2023-08-25 | 2023-04-25 | 2023-02-17 | 2022-09-29 | 2023-04-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |