冠龙节能 (301151.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(冠龙节能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 764,782,966.67467,351,223.57234,973,764.73861,179,536.54624,257,700.63390,506,481.70214,793,397.08
 收到的税费返还(元) 3,056,834.583,056,834.581,520,621.378,137,336.114,131,940.331,236,949.76-
 收到其他与经营活动有关的现金(元) 123,458,834.9481,356,825.4147,605,892.80105,762,330.421,490,485,477.9049,648,386.3229,369,820.12
 经营活动现金流入小计(元) 891,298,636.19551,764,883.56284,100,278.90975,079,203.072,118,875,118.86441,391,817.78244,163,217.20
 购买商品、接受劳务支付的现金(元) 374,221,563.19222,628,086.28111,651,255.15560,892,897.76382,928,131.92240,437,696.22137,505,796.90
 支付给职工以及为职工支付的现金(元) 145,735,837.39103,993,933.3363,256,764.72176,763,053.51136,245,271.4390,686,931.1661,857,563.89
 支付的各项税费(元) 61,794,330.5844,681,209.7519,845,356.9678,513,186.7461,290,519.2452,992,610.1029,959,038.65
 支付其他与经营活动有关的现金(元) 163,949,806.31116,793,765.6063,211,757.00158,847,565.772,340,509,501.46124,443,978.6545,288,243.56
 经营活动现金流出小计(元) 745,701,537.47488,096,994.96257,965,133.83975,016,703.782,920,973,424.05508,561,216.13274,610,643.00
 经营活动产生的现金流量净额平衡项目(元) -----4,719,148.81-
 经营活动产生的现金流量净额(元) -63,667,888.60-62,499.29--67,169,398.35-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 268,833,500.00131,633,500.0080,133,200.001,086,166,500.00391,000,000.00184,729,910.0091,124,121.30
 取得投资收益收到的现金(元) 1,640,640.99952,292.87416,815.014,865,948.502,760,294.48655,569.77-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 948,000.00554,000.00366,000.00276,000.0037,000.0025,000.00-
 收到其他与投资活动有关的现金(元) 1,000,000.001,000,000.001,000,000.00----
 投资活动现金流入小计(元) 272,422,140.99134,139,792.8781,916,015.011,091,308,448.50393,797,294.48185,410,479.7791,124,121.30
 购建固定资产、无形资产和其他长期资产支付的现金(元) 82,232,612.7757,001,410.4127,223,365.59188,846,104.43136,419,848.5637,259,999.9010,052,008.90
 投资支付的现金(元) 401,900,000.00276,700,000.0011,000,000.00984,000,000.00551,000,000.0058,000,000.007,000,000.00
 支付其他与投资活动有关的现金(元) 384,000.00384,000.00384,000.0020,462,000.00---
 投资活动现金流出小计(元) 484,516,612.77334,085,410.4138,607,365.591,193,308,104.43687,419,848.5695,259,999.9017,052,008.90
 投资活动产生的现金流量净额(元) -212,094,471.78-199,945,617.5443,308,649.42-101,999,655.93-293,622,554.0890,150,479.8774,072,112.40
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,215,562,480.001,215,562,480.001,215,562,480.00-
 取得借款收到的现金(元) 170,000,000.0070,000,000.0020,000,000.00330,000,000.00250,000,000.00160,000,000.00-
 筹资活动现金流入小计(元) 170,000,000.0070,000,000.0020,000,000.001,545,562,480.001,465,562,480.001,375,562,480.00-
 偿还债务支付的现金(元) 200,000,000.00110,000,000.00-250,000,000.0090,557,722.2350,228,555.5630,042,000.00
 分配股利、利润或偿付利息支付的现金(元) 39,180,594.0917,254,484.131,872,305.5571,966,677.4468,835,413.552,921,163.901,780,138.89
 支付其他与筹资活动有关的现金(元) 3,379,380.002,858,455.001,494,956.5025,879,427.0521,667,064.2020,007,344.201,171,981.00
 筹资活动现金流出小计(元) 242,559,974.09130,112,939.133,367,262.05347,846,104.49181,060,199.9873,157,063.6632,994,119.89
 筹资活动产生的现金流量净额(元) -72,559,974.09-60,112,939.1316,632,737.951,197,716,375.511,284,502,280.021,302,405,416.34-32,994,119.89
四、汇率变动对现金及现金等价物的影响(元) 299,260.65453,661.43-108,003.092,645,033.152,693,873.531,369,451.69-148,262.92
五、现金及现金等价物净增加额(元) -138,758,086.50-195,937,006.6485,968,529.351,098,424,252.02191,475,294.281,326,755,949.5510,482,303.79
 加:期初现金及现金等价物余额(元) 1,161,615,304.861,161,615,304.861,161,615,304.8663,191,052.8463,191,052.8463,191,052.8463,191,052.84
 期末现金及现金等价物余额(元) 1,022,857,218.36965,678,298.221,247,583,834.211,161,615,304.86254,666,347.121,389,947,002.3973,673,356.63
补充资料:
 净利润(元) -31,504,238.87-101,806,977.51-49,636,104.52-
 资产减值准备(元) -9,217,112.04-5,074,443.45-8,657,203.33-
 固定资产和投资性房地产折旧(元) -5,885,154.56-10,892,074.91-5,027,057.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,885,154.56-10,892,074.91-5,027,057.79-
 无形资产摊销(元) -1,819,040.34-2,220,477.78-488,612.46-
 长期待摊费用摊销(元) -227,875.45-769,998.50-610,521.90-
 处置固定资产、无形资产和其他长期资产的损失(元) --326,229.78-72,903.43--2,692.32-
 固定资产报废损失(元) -22,850.68-133,810.18-40,305.85-
 公允价值变动损失(元) --3,169,444.45--5,048,286.12--1,922,575.38-
 财务费用(元) -4,124,101.61-8,395,535.31-3,242,162.99-
 投资损失(元) --94,652.10-54,395.58--29,763.55-
 递延所得税(元) --5,274,017.46-492,391.43-2,605,450.98-
  其中:递延所得税资产减少(元) --5,242,071.93--263,016.18-2,605,450.98-
 递延所得税负债增加(元) --31,945.53-755,407.61---
 存货的减少(元) --47,402,998.11--27,293,932.55--60,085,214.62-
 经营性应收项目的减少(元) -2,875,349.14--59,024,666.83--46,969,808.62-
 经营性应付项目的增加(元) -64,187,979.13--55,392,184.15-2,007,894.16-
 其他(元) --2,613,527.46--12,208,289.04--33,180,175.17-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---4,625,674.06---
 现金的期末余额(元) -965,678,298.22-1,161,615,304.86-1,389,947,002.39-
 减:现金的期初余额(元) -1,161,615,304.86-63,191,052.84-63,191,052.84-
 现金及现金等价物的净增加额(元) --195,937,006.64-1,098,424,252.02-1,326,755,949.55-
公告日期 2023-10-302023-08-292023-04-222023-04-222022-10-272022-08-242022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院