2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 536,352,944.40 | 362,287,237.13 | 174,843,596.63 | 803,100,623.88 | 575,402,697.39 | 378,429,228.95 | 161,078,183.80 | 633,868,069.23 | 473,750,008.18 | 308,704,133.13 | 155,308,926.43 |
收到的税费返还(元) | 1,308,579.83 | 696,089.54 | 494,333.19 | 2,856,667.28 | 1,504,811.77 | 575,881.89 | 1,201,014.93 | 6,699,457.27 | 3,945,697.67 | 1,541,894.07 | 680,776.81 |
收到其他与经营活动有关的现金(元) | 15,211,653.87 | 10,284,027.47 | 4,658,876.35 | 14,951,572.48 | 8,845,694.97 | 9,470,241.19 | 4,641,036.72 | 26,352,173.79 | 19,162,655.65 | 19,012,567.83 | 3,928,148.86 |
经营活动现金流入小计(元) | 552,873,178.10 | 373,267,354.14 | 179,996,806.17 | 820,908,863.64 | 585,753,204.13 | 388,475,352.03 | 166,920,235.45 | 666,919,700.29 | 496,858,361.50 | 329,258,595.03 | 159,917,852.10 |
购买商品、接受劳务支付的现金(元) | 284,198,531.56 | 194,123,925.08 | 84,431,876.84 | 379,549,632.85 | 284,969,147.01 | 175,673,585.56 | 81,216,271.81 | 383,624,419.99 | 303,326,482.45 | 244,648,889.70 | 173,258,044.81 |
支付给职工以及为职工支付的现金(元) | 119,453,660.28 | 86,392,075.48 | 54,797,287.70 | 146,792,396.62 | 108,980,154.87 | 76,915,323.45 | 43,114,605.01 | 129,502,090.63 | 102,008,034.27 | 76,086,716.59 | 46,234,218.90 |
支付的各项税费(元) | 32,982,913.56 | 25,729,810.34 | 12,081,688.31 | 48,736,757.07 | 38,340,914.73 | 27,313,359.02 | 10,571,670.79 | 29,676,960.63 | 24,521,621.89 | 12,046,037.44 | 10,287,601.22 |
支付其他与经营活动有关的现金(元) | 97,827,256.94 | 65,181,222.56 | 30,118,872.32 | 124,772,011.85 | 81,522,499.78 | 50,574,359.14 | 22,839,167.52 | 104,435,002.77 | 78,091,861.88 | 44,343,533.42 | 25,766,997.77 |
经营活动现金流出小计(元) | 534,462,362.34 | 371,427,033.46 | 181,429,725.17 | 699,850,798.39 | 513,812,716.39 | 330,476,627.17 | 157,741,715.13 | 647,238,474.02 | 507,948,000.49 | 377,125,177.15 | 255,546,862.70 |
经营活动产生的现金流量净额(元) | 18,410,815.76 | 1,840,320.68 | -1,432,919.00 | 121,058,065.25 | 71,940,487.74 | 57,998,724.86 | 9,178,520.32 | 19,681,226.27 | - | -47,866,582.12 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 60,692,478.17 | 775,768.82 | 635,029.00 | - | 700,000.00 | - | - | 5,464,482.50 | 4,288,120.39 | 3,416,820.00 | 2,951,366.44 |
取得投资收益收到的现金(元) | 96,155.93 | - | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 14,925.37 | - | - | 189,000.00 | 43,320.10 | 44,048.55 | 1,000.00 | 49,430.00 | 18,870.33 | 18,730.16 | 230.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 700,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 60,803,559.47 | 775,768.82 | 635,029.00 | 889,000.00 | 743,320.10 | 44,048.55 | 1,000.00 | 5,513,912.50 | 4,306,990.72 | 3,435,550.16 | 2,951,596.44 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 169,436,538.46 | 119,329,693.73 | 49,977,666.63 | 80,688,243.61 | 52,092,034.62 | 23,169,167.05 | 17,997,034.06 | 31,431,901.43 | 15,259,222.80 | 10,533,568.66 | 4,045,874.68 |
投资支付的现金(元) | 60,000,000.00 | - | - | 669,897.95 | 704,000.00 | - | 373,585.93 | 3,262,991.93 | 2,700,000.00 | 2,700,000.00 | 700,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 12,798,146.56 | 12,798,146.56 | 12,798,146.56 | 12,798,146.56 |
投资活动现金流出小计(元) | 229,436,538.46 | 119,329,693.73 | 49,977,666.63 | 81,358,141.56 | 52,796,034.62 | 23,169,167.05 | 18,370,619.99 | 47,493,039.92 | 30,757,369.36 | 26,031,715.22 | 17,544,021.24 |
投资活动产生的现金流量净额(元) | -168,632,978.99 | -118,553,924.91 | -49,342,637.63 | -80,469,141.56 | -52,052,714.52 | -23,125,118.50 | -18,369,619.99 | -41,979,127.42 | -26,450,378.64 | -22,596,165.06 | -14,592,424.80 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 3,069,331.30 | - | - | - | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 73,027,665.68 | 30,292,925.85 | 26,560,565.31 | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 76,096,996.98 | 30,292,925.85 | 26,560,565.31 | - | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 11,157,809.52 | 11,157,809.52 | - | - | - | - | - | 13,453,728.00 | 13,629,296.66 | 13,453,728.00 | - |
支付其他与筹资活动有关的现金(元) | 2,136,996.47 | 592,150.90 | 173,319.08 | 23,314,438.17 | 10,952,311.87 | 4,710,746.04 | 1,051,152.45 | 16,507,434.20 | 3,403,021.98 | 2,856,149.42 | 1,192,000.00 |
筹资活动现金流出小计(元) | 13,294,805.99 | 11,749,960.42 | 173,319.08 | 23,314,438.17 | 10,952,311.87 | 4,710,746.04 | 1,051,152.45 | 29,961,162.20 | 17,032,318.64 | 16,309,877.42 | 1,192,000.00 |
筹资活动产生的现金流量净额(元) | 62,802,190.99 | 18,542,965.43 | 26,387,246.23 | -23,314,438.17 | -10,952,311.87 | -4,710,746.04 | -1,051,152.45 | -29,961,162.20 | -17,032,318.64 | -16,309,877.42 | -1,192,000.00 |
四、汇率变动对现金及现金等价物的影响(元) | 38,437.08 | 76,509.40 | 57,538.05 | 85,449.98 | 226,544.32 | 106,236.68 | 51,565.70 | 713,366.22 | 1,023,437.54 | 469,474.79 | -46,001.01 |
五、现金及现金等价物净增加额(元) | -87,381,535.16 | -98,094,129.40 | -24,330,772.35 | 17,359,935.50 | 9,162,005.67 | 30,269,097.00 | -10,190,686.42 | -51,545,697.13 | -53,548,898.73 | -86,303,149.81 | -111,459,436.41 |
加:期初现金及现金等价物余额(元) | 297,829,489.71 | 297,829,489.71 | 297,828,851.31 | 280,469,554.21 | 280,469,554.21 | 280,469,554.21 | 280,469,554.21 | 332,015,251.34 | 332,015,251.34 | 332,015,251.34 | 332,015,251.34 |
期末现金及现金等价物余额(元) | 210,447,954.55 | 199,735,360.31 | 273,498,078.96 | 297,829,489.71 | 289,631,559.88 | 310,738,651.21 | 270,278,867.79 | 280,469,554.21 | 278,466,352.61 | 245,712,101.53 | 220,555,814.93 |
补充资料: | |||||||||||
净利润(元) | - | 24,519,304.85 | - | 34,867,561.58 | - | 15,719,094.67 | - | -1,442,269.87 | - | 6,363,116.02 | - |
资产减值准备(元) | - | 5,777,782.81 | - | 12,636,046.66 | - | 4,878,901.81 | - | 18,570,147.01 | - | 8,324,427.09 | - |
固定资产和投资性房地产折旧(元) | - | 7,186,289.01 | - | 14,239,518.55 | - | 7,013,138.51 | - | 13,469,362.66 | - | 6,751,463.14 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 7,186,289.01 | - | 14,239,518.55 | - | 7,013,138.51 | - | 13,469,362.66 | - | 6,751,463.14 | - |
无形资产摊销(元) | - | 2,514,727.72 | - | 3,915,735.72 | - | 2,067,198.14 | - | 3,316,791.50 | - | 1,281,285.06 | - |
长期待摊费用摊销(元) | - | 2,551,763.47 | - | 3,487,061.01 | - | 1,695,577.34 | - | 2,985,724.39 | - | 1,359,606.08 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -67,326.78 | - | 54,134.97 | - | -43,048.55 | - | 2,263.49 | - | 2,263.49 | - |
固定资产报废损失(元) | - | - | - | - | - | -728.45 | - | 4,756.02 | - | -2,810.53 | - |
公允价值变动损失(元) | - | 302,760.00 | - | -305,460.00 | - | 55,440.00 | - | -1,241,820.00 | - | -2,589,840.00 | - |
财务费用(元) | - | -39,028.01 | - | 60,520.88 | - | -45,262.17 | - | -478,244.55 | - | -343,196.77 | - |
投资损失(元) | - | -321,023.24 | - | -201,741.35 | - | 421,687.28 | - | -493,184.13 | - | 375,467.64 | - |
递延所得税(元) | - | 2,291,769.46 | - | 3,413,716.36 | - | 1,679,980.71 | - | -5,064,064.15 | - | -2,277,088.68 | - |
其中:递延所得税资产减少(元) | - | 2,393,943.73 | - | 3,434,007.03 | - | 1,038,240.39 | - | -5,575,889.47 | - | -2,652,039.17 | - |
递延所得税负债增加(元) | - | -102,174.27 | - | -20,290.67 | - | 641,740.32 | - | 511,825.32 | - | 374,950.49 | - |
存货的减少(元) | - | 10,046,615.34 | - | -6,228,105.78 | - | 9,712,083.48 | - | 11,660,140.70 | - | 7,161,080.32 | - |
经营性应收项目的减少(元) | - | -23,152,563.00 | - | -1,893,339.48 | - | 4,268,969.45 | - | 26,442,072.10 | - | 1,010,229.76 | - |
经营性应付项目的增加(元) | - | -30,745,342.78 | - | 53,488,088.23 | - | 8,805,363.96 | - | -51,558,496.38 | - | -76,897,869.58 | - |
其他(元) | - | - | - | - | - | 12,218.76 | - | - | - | - | - |
现金的期末余额(元) | - | 199,735,360.31 | - | 297,829,489.71 | - | 310,738,651.21 | - | 280,469,554.21 | - | 245,712,101.53 | - |
减:现金的期初余额(元) | - | 297,829,489.71 | - | 280,469,554.21 | - | 280,469,554.21 | - | 332,015,251.34 | - | 332,015,251.34 | - |
现金及现金等价物的净增加额(元) | - | -98,094,129.40 | - | 17,359,935.50 | - | 30,269,097.00 | - | -51,545,697.13 | - | -86,303,149.81 | - |
公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |