万事利 (301066.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万事利)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 536,352,944.40362,287,237.13174,843,596.63803,100,623.88575,402,697.39378,429,228.95161,078,183.80
 收到的税费返还(元) 1,308,579.83696,089.54494,333.192,856,667.281,504,811.77575,881.891,201,014.93
 收到其他与经营活动有关的现金(元) 15,211,653.8710,284,027.474,658,876.3514,951,572.488,845,694.979,470,241.194,641,036.72
 经营活动现金流入小计(元) 552,873,178.10373,267,354.14179,996,806.17820,908,863.64585,753,204.13388,475,352.03166,920,235.45
 购买商品、接受劳务支付的现金(元) 284,198,531.56194,123,925.0884,431,876.84379,549,632.85284,969,147.01175,673,585.5681,216,271.81
 支付给职工以及为职工支付的现金(元) 119,453,660.2886,392,075.4854,797,287.70146,792,396.62108,980,154.8776,915,323.4543,114,605.01
 支付的各项税费(元) 32,982,913.5625,729,810.3412,081,688.3148,736,757.0738,340,914.7327,313,359.0210,571,670.79
 支付其他与经营活动有关的现金(元) 97,827,256.9465,181,222.5630,118,872.32124,772,011.8581,522,499.7850,574,359.1422,839,167.52
 经营活动现金流出小计(元) 534,462,362.34371,427,033.46181,429,725.17699,850,798.39513,812,716.39330,476,627.17157,741,715.13
 经营活动产生的现金流量净额(元) 18,410,815.761,840,320.68-1,432,919.00121,058,065.2571,940,487.7457,998,724.869,178,520.32
二、投资活动产生的现金流量
 收回投资收到的现金(元) 60,692,478.17775,768.82635,029.00-700,000.00--
 取得投资收益收到的现金(元) 96,155.93------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 14,925.37--189,000.0043,320.1044,048.551,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---700,000.00---
 投资活动现金流入小计(元) 60,803,559.47775,768.82635,029.00889,000.00743,320.1044,048.551,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 169,436,538.46119,329,693.7349,977,666.6380,688,243.6152,092,034.6223,169,167.0517,997,034.06
 投资支付的现金(元) 60,000,000.00--669,897.95704,000.00-373,585.93
 投资活动现金流出小计(元) 229,436,538.46119,329,693.7349,977,666.6381,358,141.5652,796,034.6223,169,167.0518,370,619.99
 投资活动产生的现金流量净额(元) -168,632,978.99-118,553,924.91-49,342,637.63-80,469,141.56-52,052,714.52-23,125,118.50-18,369,619.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,069,331.30------
 取得借款收到的现金(元) 73,027,665.6830,292,925.8526,560,565.31----
 筹资活动现金流入小计(元) 76,096,996.9830,292,925.8526,560,565.31----
 分配股利、利润或偿付利息支付的现金(元) 11,157,809.5211,157,809.52-----
 支付其他与筹资活动有关的现金(元) 2,136,996.47592,150.90173,319.0823,314,438.1710,952,311.874,710,746.041,051,152.45
 筹资活动现金流出小计(元) 13,294,805.9911,749,960.42173,319.0823,314,438.1710,952,311.874,710,746.041,051,152.45
 筹资活动产生的现金流量净额(元) 62,802,190.9918,542,965.4326,387,246.23-23,314,438.17-10,952,311.87-4,710,746.04-1,051,152.45
四、汇率变动对现金及现金等价物的影响(元) 38,437.0876,509.4057,538.0585,449.98226,544.32106,236.6851,565.70
五、现金及现金等价物净增加额(元) -87,381,535.16-98,094,129.40-24,330,772.3517,359,935.509,162,005.6730,269,097.00-10,190,686.42
 加:期初现金及现金等价物余额(元) 297,829,489.71297,829,489.71297,828,851.31280,469,554.21280,469,554.21280,469,554.21280,469,554.21
 期末现金及现金等价物余额(元) 210,447,954.55199,735,360.31273,498,078.96297,829,489.71289,631,559.88310,738,651.21270,278,867.79
补充资料:
 净利润(元) -24,519,304.85-34,867,561.58-15,719,094.67-
 资产减值准备(元) -5,777,782.81-12,636,046.66-4,878,901.81-
 固定资产和投资性房地产折旧(元) -7,186,289.01-14,239,518.55-7,013,138.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,186,289.01-14,239,518.55-7,013,138.51-
 无形资产摊销(元) -2,514,727.72-3,915,735.72-2,067,198.14-
 长期待摊费用摊销(元) -2,551,763.47-3,487,061.01-1,695,577.34-
 处置固定资产、无形资产和其他长期资产的损失(元) --67,326.78-54,134.97--43,048.55-
 固定资产报废损失(元) ------728.45-
 公允价值变动损失(元) -302,760.00--305,460.00-55,440.00-
 财务费用(元) --39,028.01-60,520.88--45,262.17-
 投资损失(元) --321,023.24--201,741.35-421,687.28-
 递延所得税(元) -2,291,769.46-3,413,716.36-1,679,980.71-
  其中:递延所得税资产减少(元) -2,393,943.73-3,434,007.03-1,038,240.39-
 递延所得税负债增加(元) --102,174.27--20,290.67-641,740.32-
 存货的减少(元) -10,046,615.34--6,228,105.78-9,712,083.48-
 经营性应收项目的减少(元) --23,152,563.00--1,893,339.48-4,268,969.45-
 经营性应付项目的增加(元) --30,745,342.78-53,488,088.23-8,805,363.96-
 其他(元) -----12,218.76-
 现金的期末余额(元) -199,735,360.31-297,829,489.71-310,738,651.21-
 减:现金的期初余额(元) -297,829,489.71-280,469,554.21-280,469,554.21-
 现金及现金等价物的净增加额(元) --98,094,129.40-17,359,935.50-30,269,097.00-
公告日期 2024-10-292024-08-282024-04-262024-04-262023-10-252023-08-302023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院