新柴股份 (301032.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新柴股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,830,704,447.351,318,584,099.10629,627,097.631,966,386,900.531,648,259,226.391,061,652,486.73539,256,848.54
 收到的税费返还(元) 6,787,784.836,787,784.836,786,148.18297,544.18396,901.06396,901.06191,449.18
 收到其他与经营活动有关的现金(元) 8,835,717.486,169,855.242,188,785.2220,455,083.1213,355,032.7111,734,278.016,817,743.41
 经营活动现金流入小计(元) 1,846,327,949.661,331,541,739.17638,602,031.031,987,139,527.831,662,011,160.161,073,783,665.80546,266,041.13
 购买商品、接受劳务支付的现金(元) 1,641,469,383.751,114,527,410.54551,191,681.271,898,397,248.491,595,977,256.071,137,603,103.65516,067,465.29
 支付给职工以及为职工支付的现金(元) 152,787,412.54111,462,131.4170,392,125.99195,092,422.98149,473,771.63106,377,114.1660,177,382.89
 支付的各项税费(元) 32,778,281.6322,249,626.126,951,473.6832,829,544.1430,817,388.1918,268,761.687,229,605.37
 支付其他与经营活动有关的现金(元) 50,155,362.3630,879,677.2821,653,234.9395,650,743.0869,315,270.3950,751,926.7926,635,761.08
 经营活动现金流出小计(元) 1,877,190,440.281,279,118,845.35650,188,515.872,221,969,958.691,845,583,686.281,313,000,906.28610,110,214.63
 经营活动产生的现金流量净额(元) -30,862,490.6252,422,893.82-11,586,484.84-234,830,430.86-183,572,526.12-239,217,240.48-63,844,173.50
二、投资活动产生的现金流量
 收回投资收到的现金(元) 617,005,160.33245,255,630.4730,000,000.0010,000,000.00---
 取得投资收益收到的现金(元) 2,722,477.41464,921.8748,657.531,279,287.67984,301.36611,260.27273,698.63
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,550,382.01603,411.08460,711.96109,407.0880,203.5580,203.5549,557.52
 投资活动现金流入小计(元) 621,278,019.75246,323,963.4230,509,369.4911,388,694.751,064,504.91691,463.82323,256.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,262,135.4510,795,109.605,737,762.894,216,604.687,459,482.017,640,117.476,388,911.98
 投资支付的现金(元) 718,780,000.00387,100,000.00-71,853,666.6771,853,666.6771,853,666.6730,000,000.00
 投资活动现金流出小计(元) 735,042,135.45397,895,109.605,737,762.8976,070,271.3579,313,148.6879,493,784.1436,388,911.98
 投资活动产生的现金流量净额(元) -113,764,115.70-151,571,146.1824,771,606.60-64,681,576.60-78,248,643.77-78,802,320.32-36,065,655.83
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 30,000,000.0030,000,000.00-30,000,000.00---
 收到其他与筹资活动有关的现金(元) ------1,435,687.38
 筹资活动现金流入小计(元) 30,000,000.0030,000,000.00-30,000,000.00--1,435,687.38
 偿还债务支付的现金(元) 50,000,000.0050,000,000.00-23,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 10,593,942.139,752,555.221,453,855.767,253,363.838,580,887.017,069,634.311,577,990.07
 支付其他与筹资活动有关的现金(元) ---1,995,046.20---
 筹资活动现金流出小计(元) 60,593,942.1359,752,555.221,453,855.7632,248,410.038,580,887.017,069,634.311,577,990.07
 筹资活动产生的现金流量净额(元) -30,593,942.13-29,752,555.22-1,453,855.76-2,248,410.03-8,580,887.01-7,069,634.31-142,302.69
五、现金及现金等价物净增加额(元) -175,220,548.45-128,900,807.5811,731,266.00-301,760,417.49-270,402,056.90-325,089,195.11-100,052,132.02
 加:期初现金及现金等价物余额(元) 258,175,391.88258,175,391.88258,175,391.88559,935,809.37559,935,809.37559,935,809.37559,935,809.37
 期末现金及现金等价物余额(元) 82,954,843.43129,274,584.30269,906,657.88258,175,391.88289,533,752.47234,846,614.26459,883,677.35
补充资料:
 净利润(元) -35,486,021.95-30,147,798.64-4,660,652.22-
 资产减值准备(元) -9,544,642.83-5,952,250.26-22,964,315.26-
 固定资产和投资性房地产折旧(元) -29,723,782.69-58,693,848.61-29,271,351.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -29,723,782.69-58,693,848.61-29,271,351.66-
 无形资产摊销(元) -2,856,916.38-6,032,702.58-3,012,360.70-
 长期待摊费用摊销(元) -110,546.18-85,223.18---
 处置固定资产、无形资产和其他长期资产的损失(元) --150,676.34--42,317.29--26,771.87-
 财务费用(元) -2,474,386.55-2,521,483.22-2,241,135.76-
 投资损失(元) --464,921.87--1,279,287.67--611,260.27-
 递延所得税(元) -1,716,820.84--5,023,969.83--4,886,360.44-
  其中:递延所得税资产减少(元) -1,716,820.84--5,023,969.83--4,886,360.44-
 存货的减少(元) -67,156,267.05--126,890,355.45--36,131,340.81-
 经营性应收项目的减少(元) --152,586,478.86--416,823,092.46--592,738,545.48-
 经营性应付项目的增加(元) -35,518,423.45-210,641,878.75-333,035,120.78-
 其他(元) -118,696.92-68,070.50--7,897.99-
 现金的期末余额(元) -129,274,584.30-258,175,391.88-234,846,614.26-
 减:现金的期初余额(元) -258,175,391.88-559,935,809.37-559,935,809.37-
 现金及现金等价物的净增加额(元) --128,900,807.58--301,760,417.49--325,089,195.11-
公告日期 2024-10-282024-08-302024-04-242024-04-242023-10-282023-08-302023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院