金龙鱼 (300999.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金龙鱼)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 191,495,510,000.00119,085,804,000.0063,202,756,000.00268,880,442,000.00200,863,953,000.00127,797,498,000.0066,193,537,000.00
 收到的税费返还(元) 636,073,000.00633,818,000.00152,002,000.00892,679,000.00724,269,000.00488,945,000.00312,731,000.00
 收到其他与经营活动有关的现金(元) 1,226,740,000.001,024,309,000.00461,615,000.002,869,788,000.001,013,676,000.00596,294,000.00492,066,000.00
 经营活动现金流入小计(元) 193,358,323,000.00120,743,931,000.0063,816,373,000.00272,642,909,000.00202,601,898,000.00128,882,737,000.0066,998,334,000.00
 购买商品、接受劳务支付的现金(元) 167,208,124,000.00109,258,641,000.0053,367,256,000.00239,622,444,000.00169,787,260,000.00107,518,156,000.0053,874,426,000.00
 支付给职工以及为职工支付的现金(元) 6,002,170,000.004,222,230,000.002,508,462,000.007,566,470,000.005,828,858,000.004,104,681,000.002,438,053,000.00
 支付的各项税费(元) 1,898,604,000.001,591,291,000.00813,705,000.002,501,963,000.001,532,560,000.001,286,671,000.00653,216,000.00
 支付其他与经营活动有关的现金(元) 5,703,825,000.004,035,792,000.002,212,333,000.008,031,097,000.005,940,332,000.005,240,710,000.002,167,033,000.00
 经营活动现金流出小计(元) 180,812,723,000.00119,107,954,000.0058,901,756,000.00257,721,974,000.00183,089,010,000.00118,150,218,000.0059,132,728,000.00
 经营活动产生的现金流量净额(元) 12,545,600,000.001,635,977,000.004,914,617,000.0014,920,935,000.0019,512,888,000.0010,732,519,000.007,865,606,000.00
二、投资活动产生的现金流量
 收回投资收到的现金(元) 50,771,826,000.0032,865,641,000.0013,155,113,000.0044,280,594,000.0042,519,430,000.0030,856,010,000.0016,252,122,000.00
 取得投资收益收到的现金(元) 3,864,015,000.002,703,405,000.001,407,911,000.004,527,600,000.002,654,779,000.001,904,996,000.00996,337,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 23,940,000.0013,816,000.003,509,000.00175,504,000.00159,158,000.0076,467,000.0028,407,000.00
 收到其他与投资活动有关的现金(元) 966,461,000.00780,844,000.00248,584,000.00900,925,000.00325,687,000.00201,895,000.00201,192,000.00
 投资活动现金流入小计(元) 55,626,242,000.0036,363,706,000.0014,815,117,000.0049,884,623,000.0045,659,054,000.0033,039,368,000.0017,478,058,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,519,765,000.003,785,894,000.002,134,633,000.0010,698,860,000.007,884,656,000.005,046,399,000.002,580,929,000.00
 投资支付的现金(元) 52,576,553,000.0025,410,657,000.009,432,651,000.0055,740,797,000.0052,857,705,000.0039,997,965,000.0021,945,860,000.00
 取得子公司及其他营业单位支付的现金净额(元) 22,128,000.00------
 支付其他与投资活动有关的现金(元) 848,000,000.00839,030,000.00364,151,000.001,125,553,000.00634,203,000.00308,531,000.0071,417,000.00
 投资活动现金流出小计(元) 58,966,446,000.0030,035,581,000.0011,931,435,000.0067,565,210,000.0061,376,564,000.0045,352,895,000.0024,598,206,000.00
 投资活动产生的现金流量净额(元) -3,340,204,000.006,328,125,000.002,883,682,000.00-17,680,587,000.00-15,717,510,000.00-12,313,527,000.00-7,120,148,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 101,429,000.0044,310,000.0026,310,000.00126,819,000.00101,495,000.0059,948,000.0021,954,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 101,429,000.0044,310,000.0026,310,000.00126,819,000.00101,495,000.0059,948,000.0021,954,000.00
 取得借款收到的现金(元) 108,070,117,000.0080,296,646,000.0041,959,800,000.00139,570,496,000.0099,985,119,000.0078,216,356,000.0034,589,900,000.00
 收到其他与筹资活动有关的现金(元) 15,491,962,000.0012,944,283,000.003,901,109,000.0021,306,203,000.0011,250,481,000.007,506,649,000.002,929,673,000.00
 筹资活动现金流入小计(元) 123,663,508,000.0093,285,239,000.0045,887,219,000.00161,003,518,000.00111,337,095,000.0085,782,953,000.0037,541,527,000.00
 偿还债务支付的现金(元) 127,816,067,000.0096,752,092,000.0044,298,691,000.00122,517,038,000.0083,045,464,000.0059,431,412,000.0026,844,040,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,195,151,000.001,648,758,000.00476,425,000.003,112,561,000.002,496,756,000.001,795,106,000.00647,325,000.00
  其中:子公司支付给少数股东的股利、利润(元) 71,292,000.0034,633,000.00-182,133,000.00170,866,000.0069,852,000.00-
 支付其他与筹资活动有关的现金(元) 8,246,216,000.008,010,088,000.006,000,344,000.0022,097,933,000.0017,545,112,000.0010,849,037,000.002,341,938,000.00
 筹资活动现金流出小计(元) 138,257,434,000.00106,410,938,000.0050,775,460,000.00147,727,532,000.00103,087,332,000.0072,075,555,000.0029,833,303,000.00
 筹资活动产生的现金流量净额(元) -14,593,926,000.00-13,125,699,000.00-4,888,241,000.0013,275,986,000.008,249,763,000.0013,707,398,000.007,708,224,000.00
四、汇率变动对现金及现金等价物的影响(元) 74,093,000.0031,990,000.0020,402,000.0078,981,000.00102,344,000.00101,440,000.0025,733,000.00
五、现金及现金等价物净增加额(元) -5,314,437,000.00-5,129,607,000.002,930,460,000.0010,595,315,000.0012,147,485,000.0012,227,830,000.008,479,415,000.00
 加:期初现金及现金等价物余额(元) 25,451,979,000.0025,451,979,000.0025,451,979,000.0014,856,664,000.0014,856,664,000.0014,856,664,000.0014,856,664,000.00
 期末现金及现金等价物余额(元) 20,137,542,000.0020,322,372,000.0028,382,439,000.0025,451,979,000.0027,004,149,000.0027,084,494,000.0023,336,079,000.00
补充资料:
 净利润(元) -1,026,356,000.00-2,785,028,000.00-792,134,000.00-
 资产减值准备(元) -7,691,000.00-137,891,000.00-155,659,000.00-
 固定资产和投资性房地产折旧(元) -1,760,039,000.00-3,275,317,000.00-1,607,810,000.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,760,039,000.00-3,275,317,000.00-1,607,810,000.00-
 无形资产摊销(元) -81,643,000.00-152,359,000.00-86,343,000.00-
 长期待摊费用摊销(元) -71,486,000.00-145,480,000.00-56,670,000.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -4,638,000.00-13,890,000.00-912,000.00-
 固定资产报废损失(元) -8,122,000.00-28,407,000.00-9,280,000.00-
 公允价值变动损失(元) -15,908,000.00--438,320,000.00--363,969,000.00-
 财务费用(元) -39,913,000.00--174,717,000.00--267,513,000.00-
 投资损失(元) --1,103,101,000.00--1,234,502,000.00--646,684,000.00-
 递延所得税(元) --406,969,000.00--199,124,000.00--358,365,000.00-
  其中:递延所得税资产减少(元) --359,539,000.00--403,751,000.00--313,600,000.00-
 递延所得税负债增加(元) --47,430,000.00-204,627,000.00--44,765,000.00-
 存货的减少(元) -3,623,376,000.00-5,274,916,000.00-10,446,711,000.00-
 经营性应收项目的减少(元) -596,480,000.00-882,386,000.00-331,306,000.00-
 经营性应付项目的增加(元) --4,228,103,000.00-3,977,539,000.00--1,239,560,000.00-
 其他(元) -----74,049,000.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -5,140,187,000.00-11,283,820,000.00---
 现金的期末余额(元) -20,322,372,000.00-25,451,979,000.00-27,084,494,000.00-
 减:现金的期初余额(元) -25,451,979,000.00-14,856,664,000.00-14,856,664,000.00-
 现金及现金等价物的净增加额(元) --5,129,607,000.00-10,595,315,000.00-12,227,830,000.00-
公告日期 2024-10-312024-08-142024-04-302024-03-232023-10-272023-08-122023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院