| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 857,919,099.05 | 689,390,370.23 | 324,174,763.78 | 990,323,028.11 | 808,016,991.05 | 531,579,848.25 | 280,345,830.03 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,370,542.82 | 28,315,214.24 | 20,080,347.34 | 63,968,256.61 | 45,259,491.59 | 28,574,057.54 | 14,052,558.17 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,362,380.70 | 4,542,843.68 | 1,382,609.30 | 28,029,506.13 | 25,951,937.81 | 3,520,680.18 | 556,580.82 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 939,652,022.57 | 722,248,428.15 | 345,637,720.42 | 1,082,320,790.85 | 879,228,420.45 | 563,674,585.97 | 294,954,969.02 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 722,015,451.84 | 613,803,529.63 | 278,031,128.96 | 707,002,283.67 | 638,192,913.62 | 385,346,882.93 | 200,127,143.08 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,408,914.17 | 102,622,333.39 | 54,780,297.28 | 177,632,531.26 | 127,522,012.92 | 87,794,709.76 | 45,665,870.84 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,402,946.09 | 15,635,445.60 | 6,844,337.65 | 38,267,977.31 | 25,952,346.05 | 19,607,072.73 | 9,492,601.42 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,335,848.84 | 29,562,083.77 | 3,758,954.99 | 55,730,811.73 | 20,288,059.53 | 25,936,729.92 | 8,526,260.54 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 940,163,160.94 | 761,623,392.39 | 343,414,718.88 | 978,633,603.97 | 811,955,332.12 | 518,685,395.34 | 263,811,875.88 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -511,138.37 | -39,374,964.24 | 2,223,001.54 | 103,687,186.88 | 67,273,088.33 | 44,989,190.63 | 31,143,093.14 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,496,743.76 | 239,493,961.81 | 209,825,366.47 | 118,294,996.47 | 154,605,083.83 | 32,116,193.58 | 8,100,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 475,207.86 | 475,207.86 | 241,010.16 | - | 153,481.87 | 33,503.70 | 26,215.46 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,409.88 | 1,409.88 | - | 43,227.82 | 121,973.38 | 5,328.96 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,973,361.50 | 239,970,579.55 | 210,066,376.63 | 118,338,224.29 | 154,880,539.08 | 32,155,026.24 | 8,126,215.46 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,120,600.45 | 203,357,240.27 | 109,893,262.58 | 216,244,104.10 | 164,646,648.93 | 132,133,061.96 | 92,205,802.96 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,568,432.80 | 171,209,500.00 | 124,209,500.00 | 162,100,000.00 | 230,882,100.00 | 34,754,315.03 | 34,754,315.03 |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,689,033.25 | 374,566,740.27 | 234,102,762.58 | 378,344,104.10 | 395,528,748.93 | 166,887,376.99 | 126,960,117.99 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -229,715,671.75 | -134,596,160.72 | -24,036,385.95 | -260,005,879.81 | -240,648,209.85 | -134,732,350.75 | -118,833,902.53 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | - | 494,208,300.72 | - | - | 26,336,798.40 | 6,209,798.00 | 6,209,798.40 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,600,000.00 | 213,600,000.00 | 96,000,000.00 | 234,400,000.00 | 189,400,000.00 | 83,700,000.00 | 48,000,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,808,300.72 | 213,600,000.00 | 96,000,000.00 | 260,736,798.40 | 195,609,798.00 | 89,909,798.40 | 48,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,000,000.00 | 66,777,661.32 | 35,000,000.00 | 55,333,300.00 | 55,333,300.00 | 45,333,300.00 | 45,333,300.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,368,367.16 | 41,195,582.76 | 2,078,347.79 | 32,397,851.81 | 32,456,512.10 | 1,531,271.01 | 727,894.34 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,400,558.07 | 621,622.14 | 310,811.07 | 1,243,244.28 | - | 577,825.46 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,768,925.23 | 108,594,866.22 | 37,389,158.86 | 88,974,396.09 | 87,789,812.10 | 47,442,396.47 | 46,061,194.34 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 605,039,375.49 | 105,005,133.78 | 58,610,841.14 | 171,762,402.31 | 107,819,985.90 | 42,467,401.93 | 1,938,805.66 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,691,280.88 | 165,691,280.88 | 165,691,280.88 | 150,794,397.83 | 150,794,397.83 | 150,794,397.83 | 150,794,397.83 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,062,568.13 | 103,624,891.87 | 206,023,739.44 | 165,691,280.88 | 86,356,116.55 | 104,441,367.29 | 63,376,096.95 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 53,859,244.68 | - | 110,939,764.17 | - | 45,223,067.91 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,224,310.63 | - | 5,902,560.52 | - | -1,949,393.41 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 41,529,352.36 | - | 68,750,315.79 | - | 30,898,674.93 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 41,529,352.36 | - | 68,750,315.79 | - | 30,898,674.93 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,820,341.64 | - | 2,313,740.35 | - | 1,160,527.05 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 266,401.26 | - | 472,410.22 | - | 327,766.77 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 1,424.36 | - | 214,943.29 | - | 3,914.92 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | 8,765.68 | - | -8,765.68 | - | 12,808.89 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -3,744,688.62 | - | 2,605,448.11 | - | -298,616.43 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -485,595.62 | - | -126,659.75 | - | -46,612.02 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,205,387.04 | - | -1,996,122.31 | - | 43,998.44 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,085,932.95 | - | 2,851,863.11 | - | 250,640.28 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -119,454.09 | - | -4,847,985.42 | - | -206,641.84 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -101,179,647.04 | - | -90,903,615.41 | - | -49,543,867.13 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -18,742,261.14 | - | -78,527,413.34 | - | -21,268,129.53 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -15,395,286.45 | - | 79,300,120.20 | - | 39,756,989.18 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | 3,414,338.60 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 103,624,891.87 | - | 165,691,280.88 | - | 104,441,367.29 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 165,691,280.88 | - | 150,794,397.83 | - | 150,794,397.83 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -62,066,389.01 | - | 14,896,883.05 | - | -46,353,030.54 | - |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-24 | 2025-04-22 | 2024-10-26 | 2024-08-30 | 2024-04-22 | 2024-04-22 | 2023-10-24 | 2023-08-01 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
