屹通新材 (300930.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(屹通新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 252,839,769.11160,917,894.0858,159,519.51435,510,953.23346,461,093.05284,599,775.02139,539,623.45
 收到的税费返还(元) 828,652.87880,594.731,398,553.116,485,157.814,595,400.002,442,600.001,208,880.00
 收到其他与经营活动有关的现金(元) 29,409,524.273,502,289.961,900,361.6918,755,788.6616,667,934.0915,757,595.691,080,511.50
 经营活动现金流入小计(元) 283,077,946.25165,300,778.7761,458,434.31460,751,899.70367,724,427.14302,799,970.71141,829,014.95
 购买商品、接受劳务支付的现金(元) 256,581,116.35155,537,418.4540,616,711.25263,569,637.24207,919,851.47168,381,728.5489,757,331.62
 支付给职工以及为职工支付的现金(元) 24,104,142.8316,130,703.128,775,856.0124,106,121.2218,550,750.7613,045,135.917,513,327.60
 支付的各项税费(元) 25,250,037.7419,795,271.0711,648,564.0635,561,396.0231,812,006.7725,563,546.3913,645,628.97
 支付其他与经营活动有关的现金(元) 9,877,999.117,156,263.243,176,152.8312,724,617.697,662,437.716,107,597.73665,772.09
 经营活动现金流出小计(元) 315,813,296.03198,619,655.8864,217,284.15335,961,772.17265,945,046.71213,098,008.57111,582,060.28
 经营活动产生的现金流量净额(元) --33,318,877.11-124,790,127.53-89,701,962.14-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,376,523.081,376,523.08-13,240,432.7712,691,121.979,323,650.976,211,656.61
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,026,933.7479,339.8144,000.00---564.36
 收到其他与投资活动有关的现金(元) ---1,044,000,000.00826,500,000.00466,100,000.00276,000,000.00
 投资活动现金流入小计(元) 3,403,456.821,455,862.8944,000.001,057,240,432.77839,191,121.97475,423,650.97282,212,220.97
 购建固定资产、无形资产和其他长期资产支付的现金(元) 159,537,333.68113,964,900.9848,161,332.96180,755,868.6387,356,424.2178,008,830.6924,798,013.28
 投资支付的现金(元) 7,000,000.00------
 支付其他与投资活动有关的现金(元) ---750,000,000.00640,000,000.00443,000,000.00244,000,000.00
 投资活动现金流出小计(元) 166,537,333.68113,964,900.9848,161,332.96930,755,868.63727,356,424.21521,008,830.69268,798,013.28
 投资活动产生的现金流量净额(元) -163,133,876.86-112,509,038.09-48,117,332.96126,484,564.14111,834,697.76-45,585,179.7213,414,207.69
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 10,000,000.0010,000,000.00-10,000,000.0010,000,000.0010,000,000.00-
 筹资活动现金流出小计(元) 10,000,000.0010,000,000.00-10,000,000.0010,000,000.0010,000,000.00-
 筹资活动产生的现金流量净额(元) -10,000,000.00-10,000,000.00--10,000,000.00-10,000,000.00-10,000,000.00-
五、现金及现金等价物净增加额(元) -205,869,226.64-155,827,915.20-50,876,182.80241,274,691.67203,614,078.1934,116,782.4243,661,162.36
 加:期初现金及现金等价物余额(元) 280,190,659.37280,190,659.37280,190,659.3738,915,967.7038,915,967.7038,915,967.7038,915,967.70
 期末现金及现金等价物余额(元) 74,321,432.73124,362,744.17229,314,476.57280,190,659.37242,530,045.8973,032,750.1282,577,130.06
补充资料:
 净利润(元) -30,186,138.51-91,560,879.53-52,036,487.34-
 资产减值准备(元) -1,444,855.27-101,978.46-344,564.87-
 固定资产和投资性房地产折旧(元) -4,130,848.65-6,778,528.60-3,415,224.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,130,848.65-6,778,528.60-3,415,224.65-
 无形资产摊销(元) -1,177,046.82-273,408.73-67,208.34-
 处置固定资产、无形资产和其他长期资产的损失(元) -36,017.19-----
 投资损失(元) --1,376,523.08--13,240,432.77--9,323,650.97-
 递延所得税(元) --318,889.46--996,894.88--74,781.33-
  其中:递延所得税资产减少(元) --318,889.46--996,894.88--74,781.33-
 存货的减少(元) --17,847,682.05-6,563,400.91--5,082,116.47-
 经营性应收项目的减少(元) --80,643,820.33-23,802,042.91-50,424,787.97-
 经营性应付项目的增加(元) -29,953,771.47-9,947,216.04--2,105,762.26-
 其他(元) --60,640.10-----
 现金的期末余额(元) -124,362,744.17-280,190,659.37-73,032,750.12-
 减:现金的期初余额(元) -280,190,659.37-38,915,967.70-38,915,967.70-
 现金及现金等价物的净增加额(元) --155,827,915.20-241,274,691.67-34,116,782.42-
公告日期 2023-10-252023-08-222023-04-252023-04-182022-10-252022-08-232022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院