| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,187,223,198.82 | 1,384,934,426.78 | 645,554,994.45 | 2,698,782,818.30 | 2,009,223,480.78 | 1,285,584,210.93 | 630,687,305.42 |
| 收到的税费返还(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,136,669.37 | 38,013,580.88 | 60,828,339.21 | 28,058,073.35 | 73,772,950.31 | 50,516,269.35 | 28,725,355.43 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,251,359,868.19 | 1,422,948,007.66 | 706,383,333.66 | 2,726,840,891.65 | 2,082,996,431.09 | 1,336,100,480.28 | 659,412,660.85 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,048,882,235.01 | 601,770,272.40 | 303,835,250.56 | 1,011,556,306.06 | 750,762,766.52 | 459,974,625.79 | 221,386,314.56 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 952,374,272.02 | 686,002,819.55 | 388,727,736.19 | 1,303,783,365.70 | 979,168,625.16 | 660,466,065.11 | 362,964,249.14 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,869,495.25 | 73,063,520.57 | 37,650,554.74 | 140,723,703.30 | 96,955,806.81 | 63,194,387.91 | 26,735,858.25 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,339,625.87 | 65,147,640.98 | 29,929,747.87 | 58,451,931.19 | 139,773,088.62 | 79,947,780.27 | 40,223,395.19 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,200,465,628.15 | 1,425,984,253.50 | 760,143,289.36 | 2,514,515,306.25 | 1,966,660,287.11 | 1,263,582,859.08 | 651,309,817.14 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,894,240.04 | -3,036,245.84 | -53,759,955.70 | 212,325,585.40 | 116,336,143.98 | 72,517,621.20 | 8,102,843.71 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,000,000.00 | 255,000,000.00 | 6,588,275.00 | 1,390,000,000.00 | 1,150,584,486.30 | 836,000,000.00 | 605,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,039,312.32 | 3,229,270.97 | 517,653.77 | 13,246,354.55 | 7,067,774.68 | 3,493,266.62 | 3,356,800.91 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,610.00 | 220,280.00 | 70,770.00 | 936,939.96 | 1,256,585.26 | 23,910.05 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,447,426.60 | 509,616,044.74 | 155,781,658.34 | 424,968,900.85 | 240,250,000.00 | 131,047,726.03 | 110,000,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 972,709,348.92 | 768,065,595.71 | 162,958,357.11 | 1,829,152,195.36 | 1,399,158,846.24 | 970,564,902.70 | 718,356,800.91 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,237,548.03 | 5,341,343.77 | 943,471.35 | 14,276,859.58 | 6,324,090.78 | 4,954,279.73 | 2,752,697.03 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 510,000,000.00 | 330,000,000.00 | 35,000,000.00 | 1,160,000,000.00 | 1,070,306,101.98 | 790,000,000.00 | 645,000,000.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 716,332,657.54 | 562,847,967.13 | 360,000,000.00 | 628,955,134.26 | 435,000,000.00 | 265,000,000.00 | 125,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,234,570,205.57 | 898,189,310.90 | 395,943,471.35 | 1,803,231,993.84 | 1,511,630,192.76 | 1,059,954,279.73 | 772,752,697.03 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -261,860,856.65 | -130,123,715.19 | -232,985,114.24 | 25,920,201.52 | -112,471,346.52 | -89,389,377.03 | -54,395,896.12 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | 1,225,000.00 | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 1,225,000.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | - | - | - | - | 1,225,000.00 | - | - | - |
| 偿还债务支付的现金(元) | 会员可见 | - | - | - | - | - | - | 2,000,000.00 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 38,062,000.00 | 37,180,000.00 | - | 35,420,319.46 | 35,413,261.12 | 32,939,533.34 | - |
| 其中:子公司支付给少数股东的股利、利润(元) | 会员可见 | - | - | - | 882,000.00 | - | - | 1,600,000.00 | 1,613,261.12 | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,248,941.12 | 8,329,963.80 | 2,333,536.93 | 48,271,664.63 | 6,863,819.90 | 4,558,545.06 | 2,023,866.05 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,310,941.12 | 45,509,963.80 | 2,333,536.93 | 85,691,984.09 | 42,277,081.02 | 37,498,078.40 | 2,023,866.05 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,310,941.12 | -45,509,963.80 | -2,333,536.93 | -84,466,984.09 | -42,277,081.02 | -37,498,078.40 | -2,023,866.05 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 708,537,880.20 | 708,537,880.20 | 708,537,880.20 | 554,759,077.37 | 554,759,077.37 | 554,759,077.37 | 554,759,077.37 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 450,260,235.86 | 529,909,258.93 | 419,459,636.63 | 708,537,880.20 | 516,359,858.85 | 500,402,308.17 | 506,437,459.47 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 64,640,826.32 | - | 129,687,092.86 | - | 64,388,804.58 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 8,072,381.28 | - | -1,144,142.53 | - | 3,724,836.91 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,448,365.75 | - | 13,788,384.87 | - | 3,384,491.94 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,448,365.75 | - | 13,788,384.87 | - | 3,384,491.94 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 561,125.02 | - | 970,299.49 | - | 385,663.53 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,782,311.34 | - | 2,817,792.31 | - | 1,070,306.40 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -105,638.08 | - | -153,199.56 | - | -746.70 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | -56,264.91 | - | 5,356.38 | - | 5,090.05 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -4,162,919.22 | - | -59,246.57 | - | -3,091,589.03 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 383,269.50 | - | -1,556,108.55 | - | 477,056.29 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -2,709,825.87 | - | -13,050,821.87 | - | -3,754,188.55 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -2,827,181.76 | - | -4,821.38 | - | -631,229.76 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -2,357,753.18 | - | 386,369.11 | - | -631,229.76 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -469,428.58 | - | -391,190.49 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 275,546.30 | - | -27,591.70 | - | -557,225.06 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -161,045,159.40 | - | 35,637,210.92 | - | -18,231,841.88 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 77,356,416.36 | - | 33,896,108.89 | - | 21,019,922.04 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 529,909,258.93 | - | 708,537,880.20 | - | 500,402,308.17 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 708,537,880.20 | - | 554,759,077.37 | - | 554,759,077.37 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -178,628,621.27 | - | 153,778,802.83 | - | -54,356,769.20 | - |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-25 | 2025-04-21 | 2024-10-25 | 2024-08-21 | 2024-04-25 | 2024-04-22 | 2023-10-26 | 2023-08-26 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
