万胜智能 (300882.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万胜智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 745,331,521.00362,417,567.29197,692,646.51825,188,106.00406,346,032.62202,792,688.3799,895,438.85
 收到的税费返还(元) 21,754,007.6212,579,708.094,612,067.2225,374,440.6313,936,965.415,506,830.001,886,300.42
 收到其他与经营活动有关的现金(元) 46,676,145.4828,339,715.8815,704,125.0921,234,435.1748,380,050.719,774,596.958,401,757.65
 经营活动现金流入小计(元) 813,761,674.10403,336,991.26218,008,838.82871,796,981.80468,663,048.74218,074,115.32110,183,496.92
 购买商品、接受劳务支付的现金(元) 383,244,731.45237,052,759.55137,679,528.47547,413,009.73406,114,465.19217,498,064.40111,521,601.77
 支付给职工以及为职工支付的现金(元) 75,151,514.8754,211,906.0517,534,516.4589,060,958.4666,422,321.6146,194,385.8027,299,030.39
 支付的各项税费(元) 63,200,422.0337,210,724.5220,035,519.9053,971,171.1130,757,689.4017,212,093.128,899,262.84
 支付其他与经营活动有关的现金(元) 90,694,334.3369,597,228.6723,720,389.9278,522,311.09115,211,911.7949,962,979.6928,106,658.83
 经营活动现金流出小计(元) 612,291,002.68398,072,618.79198,969,954.74768,967,450.39618,506,387.99330,867,523.01175,826,553.83
 经营活动产生的现金流量净额(元) -5,264,372.47-102,829,531.41--112,793,407.69-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 82,242,916.6670,160,416.6655,126,041.66743,625,973.08633,200,223.08391,556,585.46230,892,001.04
 取得投资收益收到的现金(元) 187,200.00--249,600.00249,600.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 90,004.623,384.62-108,008.0088,008.0050,665.005.00
 投资活动现金流入小计(元) 82,520,121.2870,163,801.2855,126,041.66743,983,581.08633,537,831.08391,607,250.46230,892,006.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 39,267,128.5936,222,974.6130,302,692.0676,248,955.2051,124,525.2324,127,996.7116,480,246.86
 投资支付的现金(元) 132,000,000.0082,000,000.0073,900,000.00600,000,000.00550,000,000.00360,000,000.00271,300,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---41,196,947.7641,196,947.7641,196,947.76-
 支付其他与投资活动有关的现金(元) 23,600,696.7523,600,696.75-----
 投资活动现金流出小计(元) 194,867,825.34141,823,671.36104,202,692.06717,445,902.96642,321,472.99425,324,944.47287,780,246.86
 投资活动产生的现金流量净额(元) -112,347,704.06-71,659,870.08-49,076,650.4026,537,678.12-8,783,641.91-33,717,694.01-56,888,240.82
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 20,100,000.0020,100,000.00-----
 筹资活动现金流入小计(元) 20,100,000.0020,100,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 40,885,884.0040,465,295.78-10,221,471.0010,221,471.00--
 支付其他与筹资活动有关的现金(元) ---899,550.55---
 筹资活动现金流出小计(元) 40,885,884.0040,465,295.78-11,121,021.5510,221,471.00--
 筹资活动产生的现金流量净额(元) -20,785,884.00-20,365,295.78--11,121,021.55-10,221,471.00--
四、汇率变动对现金及现金等价物的影响(元) 703,729.53894,301.78-252,390.251,596,716.951,336,713.67758,248.82-48,563.08
五、现金及现金等价物净增加额(元) 69,040,812.89-85,866,491.61-30,290,156.57119,842,904.93-167,511,738.49-145,752,852.88-122,579,860.81
 加:期初现金及现金等价物余额(元) 487,427,147.61487,427,147.61486,879,389.52367,584,242.68367,584,242.68367,584,242.68367,687,294.92
 期末现金及现金等价物余额(元) 556,467,960.50401,560,656.00456,589,232.95487,427,147.61200,072,504.19221,831,389.80245,107,434.11
补充资料:
 净利润(元) -94,212,509.10-135,187,973.62-31,289,177.08-
 资产减值准备(元) -4,667,066.75-6,479,561.12-1,706,790.76-
 固定资产和投资性房地产折旧(元) -25,935,681.14-27,066,314.08-11,886,484.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -25,935,681.14-27,066,314.08-11,886,484.25-
 无形资产摊销(元) -1,300,352.01-1,631,942.97-403,839.11-
 长期待摊费用摊销(元) -1,211,798.59-1,193,248.63---
 处置固定资产、无形资产和其他长期资产的损失(元) -389.38--58,878.29--209,640.07-
 固定资产报废损失(元) -35,532.91-35,532.91-5,747.51-
 财务费用(元) --1,552,847.87--1,527,284.17-18,281.12-
 投资损失(元) --5,391,986.87--3,875,573.08--1,556,585.46-
 递延所得税(元) --434,573.56--983,765.43-32,243.07-
  其中:递延所得税资产减少(元) --434,573.56--983,765.43-32,243.07-
 存货的减少(元) --7,054,242.55--76,714,903.21--44,475,855.59-
 经营性应收项目的减少(元) --57,240,392.32--108,922,182.71--95,302,980.57-
 经营性应付项目的增加(元) --50,968,753.82-122,583,942.19--16,963,584.00-
 现金的期末余额(元) -401,560,656.00-487,427,147.61-221,831,389.80-
 减:现金的期初余额(元) -487,427,147.61-367,584,242.68-367,584,242.68-
 现金及现金等价物的净增加额(元) --85,866,491.61-119,842,904.93--145,752,852.88-
公告日期 2023-10-272023-08-292023-04-252023-04-252022-10-272022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院