万胜智能 (300882.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万胜智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见0.380.300.211.220.940.460.18
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见0.380.300.211.220.940.460.18
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见0.380.300.211.220.940.460.18
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见4.023.945.925.705.414.934.86
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见0.260.17-0.292.060.990.030.09
 每股营业收入(元) 会员可见会员可见会员可见会员可见2.481.701.075.484.112.381.02
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见9.387.623.6121.4817.399.343.76
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见9.277.243.6823.6718.629.463.84
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见9.327.503.6823.6018.669.593.84
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见8.987.333.4120.7116.658.632.81
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见6.915.492.7416.8713.136.822.75
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见6.835.443.0918.2414.287.313.17
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见8.336.743.3321.4816.818.563.42
 销售毛利率(%) 会员可见会员可见会员可见会员可见33.7034.4638.4036.7737.2835.5032.15
 销售净利率(%) 会员可见会员可见会员可见会员可见15.2017.6319.9022.3422.9319.3718.00
 资产负债率(%) 会员可见会员可见会员可见会员可见25.3927.1324.5326.3728.4526.8625.34
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.450.310.140.750.570.350.15
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见85.3676.2671.2598.2388.8074.5095.23
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见-45.69-10.9015.9988.83132.83186.24381.38
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见-15.420.175.7132.6045.1972.8493.37
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见-45.58-10.0916.0587.85131.54184.21379.44
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-43.93-8.8116.8885.01126.26201.10384.51
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见-43.98-5.1247.8987.88135.37227.24612.28
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-0.3712.2320.7114.2626.4121.8919.74
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-11.0613.3716.88-2.7738.0432.2823.69
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见3.8711.8122.0121.9022.3118.4718.45
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见709,916,436.77487,255,090.45219,466,592.201,119,338,548.02839,301,615.84486,444,401.69207,604,357.27
 营业总成本(元) 会员可见会员可见会员可见会员可见602,404,334.68398,496,254.44173,649,679.47870,373,098.72643,096,206.12392,785,677.25173,041,959.64
 营业收入(元) 会员可见会员可见会员可见会员可见709,916,436.77487,255,090.45219,466,592.201,119,338,548.02839,301,615.84486,444,401.69207,604,357.27
 营业利润(元) 会员可见会员可见会员可见会员可见120,093,683.5495,799,905.9652,129,963.25288,336,941.23221,131,187.76107,519,908.5244,941,823.65
 利润总额(元) 会员可见会员可见会员可见会员可见119,616,665.4695,785,342.1952,077,711.34287,015,681.05219,787,091.30106,539,921.0344,874,888.68
 净利润(元) 会员可见会员可见会员可见会员可见107,884,346.7685,916,419.3543,669,164.14250,084,265.51192,421,378.1894,212,509.1037,361,807.43
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见107,884,346.7685,916,419.3543,669,164.14250,084,265.51192,421,378.1894,212,509.1037,361,807.43
 非经常性损益(元) 会员可见会员可见会员可见会员可见4,663,000.703,296,441.242,388,775.428,937,252.568,161,636.937,137,733.619,448,700.42
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见103,221,346.0682,619,978.1141,280,388.72241,147,012.95184,259,741.2587,074,775.4927,913,107.01
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见1,147,553,383.441,151,862,468.591,198,231,574.591,166,081,415.051,145,700,652.21971,640,397.62920,863,473.11
 固定资产(元) 会员可见会员可见会员可见会员可见255,408,657.62260,178,840.54261,469,946.17267,639,225.04268,344,219.65270,985,115.14271,963,407.13
 长期股权投资(元) 会员可见会员可见会员可见会员可见8,316,179.598,361,707.578,572,046.918,744,349.558,730,598.699,393,315.768,006,376.03
 资产总计(元) 会员可见会员可见会员可见会员可见1,541,031,600.931,547,596,451.421,604,912,068.851,581,503,035.201,546,798,997.111,378,958,613.211,329,534,143.71
 流动负债(元) 会员可见会员可见会员可见会员可见369,778,879.80398,410,322.50372,552,928.51397,879,269.40425,813,964.60356,089,670.86323,824,748.41
 非流动负债(元) 会员可见会员可见会员可见会员可见21,560,582.1021,461,917.3021,210,627.4419,158,321.5314,180,978.1014,273,757.0213,079,027.64
 负债合计(元) 会员可见会员可见会员可见会员可见391,339,461.90419,872,239.80393,763,555.95417,037,590.93439,994,942.70370,363,427.88336,903,776.05
 股东权益(元) 会员可见会员可见会员可见会员可见1,149,692,139.031,127,724,211.621,211,148,512.901,164,465,444.271,106,804,054.411,008,595,185.33992,630,367.66
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见1,149,692,139.031,127,724,211.621,211,148,512.901,164,465,444.271,106,804,054.411,008,595,185.33992,630,367.66
 资本公积(元) 会员可见会员可见会员可见会员可见235,451,628.14235,451,628.14317,223,396.14317,223,396.14317,223,396.14317,223,396.14317,223,396.14
 盈余公积(元) 会员可见会员可见会员可见会员可见78,718,410.5078,718,410.5078,718,410.5078,718,410.5054,015,010.7354,015,010.7354,015,010.73
 未分配利润(元) 会员可见会员可见会员可见会员可见549,320,912.39527,352,984.98610,777,286.26564,094,217.63531,136,227.54432,927,358.46416,962,540.79
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见605,995,627.51371,582,552.75156,374,633.511,099,557,692.25745,331,521.00362,417,567.29197,692,646.51
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见73,810,350.5548,068,736.72-58,690,762.23421,463,763.67201,470,671.425,264,372.4719,038,884.08
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见50,837,798.5135,227,700.6122,055,247.0064,920,146.8239,267,128.5936,222,974.6130,302,692.06
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,370,000,000.00420,000,000.0030,000,000.00162,000,000.00132,000,000.0082,000,000.0073,900,000.00
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-305,591,195.47-63,787,768.7318,885,396.83-137,834,122.29-112,347,704.06-71,659,870.08-49,076,650.40
 吸收投资收到的现金(元) 会员可见----------
 取得借款收到的现金(元) 会员可见会员可见-会员可见30,000,000.0030,000,000.0030,000,000.00----
 筹资活动产生的现金净流量(元) 会员可见会员可见-会员可见-122,744,318.65-122,744,318.6529,992,750.01-41,125,728.93-20,785,884.00-20,365,295.78-
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-355,152,023.90-138,164,740.24-9,733,386.54243,100,283.9069,040,812.89-85,866,491.61-30,290,156.57
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见375,375,407.61592,362,691.27720,794,044.97730,527,431.51556,467,960.50401,560,656.00456,589,232.95
 折旧与摊销(元) -会员可见-会员可见-20,114,855.48-38,986,884.40-28,447,831.74-
公告日期 2025-10-282025-08-262025-04-222025-04-222024-10-262024-08-272024-04-232024-04-232023-10-272023-08-292023-04-25
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院