万胜智能 (300882.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(万胜智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见0.340.130.420.380.300.21
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见0.340.130.420.380.300.21
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见0.340.130.420.380.300.21
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见4.344.184.064.023.945.92
 每股经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-0.62-0.370.610.260.17-0.29
 每股营业收入(元) 会员可见会员可见会员可见会员可见1.980.803.282.481.701.07
关键比率:
 净资产收益率 - 摊薄(%) 会员可见会员可见会员可见会员可见7.813.0710.259.387.623.61
 净资产收益率 - 加权(%) 会员可见会员可见会员可见会员可见8.043.1110.329.277.243.68
 净资产收益率 - 平均(%) 会员可见会员可见会员可见会员可见8.073.1110.239.327.503.68
 净资产收益率 - 扣除(%) 会员可见会员可见会员可见会员可见7.182.519.708.987.333.41
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见5.702.337.546.915.492.74
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见6.192.737.516.835.443.09
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见7.092.819.308.336.743.33
 销售毛利率(%) 会员可见会员可见会员可见会员可见36.2137.4132.8733.7034.4638.40
 销售净利率(%) 会员可见会员可见会员可见会员可见17.1216.0812.6915.2017.6319.90
 资产负债率(%) 会员可见会员可见会员可见会员可见32.1324.2826.1325.3927.1324.53
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.330.140.590.450.310.14
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见63.4162.4189.5385.3676.2671.25
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见12.05-15.80-53.81-45.69-10.9015.99
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见16.354.00-16.26-15.420.175.71
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见12.05-15.67-53.77-45.58-10.0916.05
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见12.96-15.95-52.45-43.93-8.8116.88
 扣非后归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见8.12-27.33-53.31-43.98-5.1247.89
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见18.38-1.46-0.65-0.3712.2320.71
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见40.18-2.48-1.57-11.0613.3716.88
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见10.26-1.13-0.323.8711.8122.01
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见566,940,731.26228,249,795.71937,386,862.29709,916,436.77487,255,090.45219,466,592.20
 营业总成本(元) 会员可见会员可见会员可见会员可见465,536,902.82190,203,895.63822,971,020.92602,404,334.68398,496,254.44173,649,679.47
 营业收入(元) 会员可见会员可见会员可见会员可见566,940,731.26228,249,795.71937,386,862.29709,916,436.77487,255,090.45219,466,592.20
 营业利润(元) 会员可见会员可见会员可见会员可见107,347,375.5143,891,799.56133,196,327.84120,093,683.5495,799,905.9652,129,963.25
 利润总额(元) 会员可见会员可见会员可见会员可见107,323,672.5143,915,635.16132,698,990.42119,616,665.4695,785,342.1952,077,711.34
 净利润(元) 会员可见会员可见会员可见会员可见97,053,287.8136,705,099.39118,917,071.20107,884,346.7685,916,419.3543,669,164.14
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见97,053,287.8136,705,099.39118,917,071.20107,884,346.7685,916,419.3543,669,164.14
 非经常性损益(元) 会员可见会员可见会员可见会员可见7,722,497.326,707,208.226,324,846.244,663,000.703,296,441.242,388,775.42
 归属母公司股东的净利润扣除非经常性损益(元) 会员可见会员可见会员可见会员可见89,330,790.4929,997,891.17112,592,224.96103,221,346.0682,619,978.1141,280,388.72
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见1,441,354,556.521,192,904,624.211,163,648,272.841,147,553,383.441,151,862,468.591,198,231,574.59
 固定资产(元) 会员可见会员可见会员可见会员可见247,849,980.70253,393,722.93256,964,490.44255,408,657.62260,178,840.54261,469,946.17
 长期股权投资(元) 会员可见会员可见会员可见会员可见7,978,476.247,831,685.918,036,158.298,316,179.598,361,707.578,572,046.91
 资产总计(元) 会员可见会员可见会员可见会员可见1,832,055,161.631,581,411,111.741,571,225,582.341,541,031,600.931,547,596,451.421,604,912,068.85
 流动负债(元) 会员可见会员可见会员可见会员可见568,106,944.40363,324,266.92393,905,194.96369,778,879.80398,410,322.50372,552,928.51
 非流动负债(元) 会员可见会员可见会员可见会员可见20,480,125.3520,656,881.9616,595,523.9121,560,582.1021,461,917.3021,210,627.44
 负债合计(元) 会员可见会员可见会员可见会员可见588,587,069.75383,981,148.88410,500,718.87391,339,461.90419,872,239.80393,763,555.95
 股东权益(元) 会员可见会员可见会员可见会员可见1,243,468,091.881,197,429,962.861,160,724,863.471,149,692,139.031,127,724,211.621,211,148,512.90
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见1,243,468,091.881,197,429,962.861,160,724,863.471,149,692,139.031,127,724,211.621,211,148,512.90
 资本公积(元) 会员可见会员可见会员可见会员可见235,451,628.14235,451,628.14235,451,628.14235,451,628.14235,451,628.14317,223,396.14
 盈余公积(元) 会员可见会员可见会员可见会员可见90,591,011.1190,591,011.1190,591,011.1178,718,410.5078,718,410.5078,718,410.50
 未分配利润(元) 会员可见会员可见会员可见会员可见631,224,264.63585,186,135.61548,481,036.22549,320,912.39527,352,984.98610,777,286.26
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见359,487,241.76142,447,062.97839,267,307.54605,995,627.51371,582,552.75156,374,633.51
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-176,498,463.32-107,263,440.99175,793,040.3873,810,350.5548,068,736.72-58,690,762.23
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见19,435,248.599,150,543.0160,163,134.1350,837,798.5135,227,700.6122,055,247.00
 投资支付的现金(元) 会员可见会员可见会员可见会员可见610,500,000.00430,000,000.001,756,000,000.001,370,000,000.00420,000,000.0030,000,000.00
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-47,002,581.33-258,524,283.75-194,389,557.25-305,591,195.47-63,787,768.7318,885,396.83
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见------
 取得借款收到的现金(元) 会员可见-会员可见会员可见17,900,000.00-30,000,000.0030,000,000.0030,000,000.0030,000,000.00
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见3,551,356.57--122,907,728.65-122,744,318.65-122,744,318.6529,992,750.01
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-220,151,002.16-365,882,360.63-140,382,505.97-355,152,023.90-138,164,740.24-9,733,386.54
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见369,993,923.38224,262,564.91590,144,925.54375,375,407.61592,362,691.27720,794,044.97
 折旧与摊销(元) 会员可见-会员可见-21,230,661.56-40,844,179.04-20,114,855.48-
公告日期 2026-08-252026-04-282026-04-282025-10-282025-08-262025-04-222025-04-222024-10-262024-08-272024-04-23
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院