2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 846,200,282.31 | 527,404,241.06 | 213,380,861.61 | 1,126,310,030.93 | 865,965,960.28 | 529,310,432.89 | 173,876,839.96 | 1,239,437,514.61 | 947,768,546.04 | 639,099,195.31 | 274,845,235.92 |
收到的税费返还(元) | 11,527.43 | 82,541.01 | - | 9,543,034.90 | 9,634,683.82 | 226,782.07 | 226,782.07 | 18,810,302.70 | 19,657,682.41 | 19,657,682.41 | 65,593.15 |
收到其他与经营活动有关的现金(元) | 100,043,819.53 | 76,244,261.85 | 65,625,262.17 | 149,823,373.58 | 107,757,416.74 | 98,813,438.72 | 81,785,123.03 | 36,258,479.34 | 53,268,455.11 | 14,985,046.25 | 3,810,569.51 |
经营活动现金流入小计(元) | 946,255,629.27 | 603,731,043.92 | 279,006,123.78 | 1,285,676,439.41 | 983,358,060.84 | 628,350,653.68 | 255,888,745.06 | 1,294,506,296.65 | 1,020,694,683.56 | 673,741,923.97 | 278,721,398.58 |
购买商品、接受劳务支付的现金(元) | 1,077,071,996.01 | 732,211,451.45 | 388,405,065.58 | 933,025,812.22 | 728,113,992.73 | 471,058,477.84 | 180,833,422.50 | 1,128,606,013.40 | 946,498,984.19 | 567,617,600.80 | 299,601,786.72 |
支付给职工以及为职工支付的现金(元) | 67,990,427.94 | 50,815,011.00 | 19,098,766.31 | 74,342,803.48 | 55,106,149.42 | 36,971,621.10 | 14,110,953.43 | 60,141,762.04 | 45,100,547.68 | 33,662,854.27 | 13,649,274.10 |
支付的各项税费(元) | 32,172,693.33 | 28,678,415.49 | 21,907,224.95 | 13,828,306.98 | 11,359,475.32 | 8,985,889.00 | 2,429,163.87 | 25,155,421.20 | 19,428,848.28 | 13,174,032.42 | 7,912,123.54 |
支付其他与经营活动有关的现金(元) | 23,274,382.08 | 18,011,589.72 | 11,829,728.76 | 34,245,464.12 | 46,689,558.95 | 28,434,595.41 | 11,479,748.57 | 74,654,302.52 | 40,012,331.07 | 11,917,563.19 | 6,449,843.00 |
经营活动现金流出小计(元) | 1,200,509,499.36 | 829,716,467.66 | 441,240,785.60 | 1,055,442,386.80 | 841,269,176.42 | 545,450,583.35 | 208,853,288.37 | 1,288,557,499.16 | 1,051,040,711.22 | 626,372,050.68 | 327,613,027.36 |
经营活动产生的现金流量净额(元) | -254,253,870.09 | -225,985,423.74 | -162,234,661.82 | 230,234,052.61 | 142,088,884.42 | 82,900,070.33 | 47,035,456.69 | 5,948,797.49 | - | 47,369,873.29 | - |
二、投资活动产生的现金流量 | |||||||||||
收到其他与投资活动有关的现金(元) | - | - | - | 203,139,267.99 | 203,139,267.99 | 203,139,267.99 | 144,684,938.12 | 1,050,707,338.41 | 785,503,499.05 | 704,448,867.70 | 463,930,364.40 |
投资活动现金流入小计(元) | - | - | - | 203,139,267.99 | 203,139,267.99 | 203,139,267.99 | 144,684,938.12 | 1,050,707,338.41 | 785,503,499.05 | 704,448,867.70 | 463,930,364.40 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 595,919,980.16 | 446,930,251.24 | 285,367,652.09 | 786,343,788.30 | 574,224,264.95 | 307,689,524.08 | 129,619,165.99 | 372,610,566.87 | 136,710,155.92 | 91,442,085.40 | 70,223,571.10 |
支付其他与投资活动有关的现金(元) | - | - | - | 78,000,000.00 | 78,000,000.00 | 78,000,000.00 | 78,000,000.00 | 708,000,000.00 | 640,000,000.00 | 561,000,000.00 | 426,000,000.00 |
投资活动现金流出小计(元) | 595,919,980.16 | 446,930,251.24 | 285,367,652.09 | 864,343,788.30 | 652,224,264.95 | 385,689,524.08 | 207,619,165.99 | 1,080,610,566.87 | 776,710,155.92 | 652,442,085.40 | 496,223,571.10 |
投资活动产生的现金流量净额(元) | -595,919,980.16 | -446,930,251.24 | -285,367,652.09 | -661,204,520.31 | -449,084,996.96 | -182,550,256.09 | -62,934,227.87 | -29,903,228.46 | 8,793,343.13 | 52,006,782.30 | -32,293,206.70 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 233,891,507.53 | 233,891,507.53 | - | - | 151,200,000.00 | 1,200,000.00 | 1,200,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 151,200,000.00 | 1,200,000.00 | - | - |
取得借款收到的现金(元) | 562,082,921.27 | 404,143,661.73 | 198,151,787.52 | 668,079,495.14 | 458,006,042.14 | 255,179,933.68 | 86,724,000.00 | 133,318,050.00 | 118,418,500.00 | 58,638,500.00 | 15,988,500.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | 42,373,000.00 | 23,160,000.00 | 7,847,000.00 |
筹资活动现金流入小计(元) | 562,082,921.27 | 404,143,661.73 | 198,151,787.52 | 901,971,002.67 | 691,897,549.67 | 255,179,933.68 | 86,724,000.00 | 284,518,050.00 | 161,991,500.00 | 82,998,500.00 | 23,835,500.00 |
偿还债务支付的现金(元) | 65,374,194.32 | 49,644,194.32 | 3,339,500.00 | 94,971,989.96 | 85,650,000.00 | 69,650,000.00 | 8,650,000.00 | 27,000,000.00 | 26,000,000.00 | 26,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 38,223,188.88 | 35,403,819.23 | 1,612,509.37 | 26,749,060.65 | 25,921,096.04 | 24,253,750.58 | 2,533,170.46 | 32,119,408.84 | 29,024,604.99 | 27,119,308.16 | 295,715.15 |
支付其他与筹资活动有关的现金(元) | 534,953.00 | 525,431.45 | 401,651.00 | 1,994,202.73 | 1,666,935.44 | 1,187,124.00 | - | 925,830.37 | 35,759,000.00 | 29,559,000.00 | 18,837,000.00 |
筹资活动现金流出小计(元) | 104,132,336.20 | 85,573,445.00 | 5,353,660.37 | 123,715,253.34 | 113,238,031.48 | 95,090,874.58 | 11,183,170.46 | 60,045,239.21 | 90,783,604.99 | 82,678,308.16 | 19,132,715.15 |
筹资活动产生的现金流量净额(元) | 457,950,585.07 | 318,570,216.73 | 192,798,127.15 | 778,255,749.33 | 578,659,518.19 | 160,089,059.10 | 75,540,829.54 | 224,472,810.79 | 71,207,895.01 | 320,191.84 | 4,702,784.85 |
四、汇率变动对现金及现金等价物的影响(元) | 738,973.48 | 327,640.84 | 313,449.50 | 754,548.49 | 332,034.24 | 420,378.75 | -172,737.40 | 1,407,863.90 | 1,349,742.84 | 784,790.19 | -143,306.18 |
五、现金及现金等价物净增加额(元) | -391,484,291.70 | -354,017,817.41 | -254,490,737.26 | 348,039,830.12 | 271,995,439.89 | 60,859,252.09 | 59,469,320.96 | 201,926,243.72 | 51,004,953.32 | 100,481,637.62 | -76,625,356.81 |
加:期初现金及现金等价物余额(元) | 897,938,827.25 | 897,938,827.25 | 897,938,827.25 | 549,898,997.13 | 549,898,997.13 | 549,898,997.13 | 549,898,997.13 | 347,972,753.41 | 347,972,753.41 | 347,972,753.41 | 347,972,753.41 |
期末现金及现金等价物余额(元) | 506,454,535.55 | 543,921,009.84 | 643,448,089.99 | 897,938,827.25 | 821,894,437.02 | 610,758,249.22 | 609,368,318.09 | 549,898,997.13 | 398,977,706.73 | 448,454,391.03 | 271,347,396.60 |
补充资料: | |||||||||||
净利润(元) | - | 30,222,917.69 | - | 88,103,617.67 | - | 51,194,933.13 | - | 110,829,216.47 | - | 55,761,180.33 | - |
资产减值准备(元) | - | 8,540,007.88 | - | 3,930,384.77 | - | 3,763,116.33 | - | 1,724,333.48 | - | 1,694,993.76 | - |
固定资产和投资性房地产折旧(元) | - | 18,657,853.00 | - | 27,614,603.91 | - | 13,584,537.71 | - | 25,097,247.14 | - | 12,037,719.75 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 18,657,853.00 | - | 27,614,603.91 | - | 13,584,537.71 | - | 25,097,247.14 | - | 12,037,719.75 | - |
无形资产摊销(元) | - | 277,322.87 | - | 725,909.28 | - | 992,966.39 | - | 707,165.02 | - | 481,718.28 | - |
固定资产报废损失(元) | - | 73,322.50 | - | 112,548.10 | - | 112,548.10 | - | 385,179.93 | - | 89,680.57 | - |
公允价值变动损失(元) | - | - | - | 327,805.61 | - | 327,805.61 | - | 2,096,056.93 | - | -2,485,868.97 | - |
财务费用(元) | - | 3,276,232.54 | - | 6,178,821.46 | - | 3,272,549.96 | - | 1,162,920.54 | - | -477,258.24 | - |
投资损失(元) | - | - | - | 300,055.02 | - | -2,139,267.99 | - | -12,085,338.41 | - | -4,826,867.70 | - |
递延所得税(元) | - | -7,457,459.00 | - | -18,724,497.98 | - | -18,307,565.02 | - | 829.60 | - | 1,332,296.90 | - |
其中:递延所得税资产减少(元) | - | -6,270,426.07 | - | -21,593,073.99 | - | -17,399,586.47 | - | -4,830,294.74 | - | 1,413,722.85 | - |
递延所得税负债增加(元) | - | -1,187,032.93 | - | 2,868,576.01 | - | -907,978.55 | - | 4,831,124.34 | - | -81,425.95 | - |
存货的减少(元) | - | -41,765,464.72 | - | -64,018,697.23 | - | -58,712,856.27 | - | 82,999,885.71 | - | 38,844,247.82 | - |
经营性应收项目的减少(元) | - | -149,110,705.50 | - | -578,326,352.65 | - | -185,008,715.20 | - | -434,522,313.16 | - | -93,985,658.52 | - |
经营性应付项目的增加(元) | - | -83,440,374.30 | - | 756,832,663.19 | - | 271,334,827.46 | - | 226,603,989.34 | - | 37,072,133.01 | - |
其他(元) | - | -5,370,354.32 | - | 6,112,879.95 | - | 1,984,417.85 | - | 110,664.32 | - | 1,722,342.20 | - |
现金的期末余额(元) | - | 543,921,009.84 | - | 897,938,827.25 | - | 610,758,249.22 | - | 549,898,997.13 | - | 448,454,391.03 | - |
减:现金的期初余额(元) | - | 897,938,827.25 | - | 549,898,997.13 | - | 549,898,997.13 | - | 347,972,753.41 | - | 347,972,753.41 | - |
现金及现金等价物的净增加额(元) | - | -354,017,817.41 | - | 348,039,830.12 | - | 60,859,252.09 | - | 201,926,243.72 | - | 100,481,637.62 | - |
公告日期 | 2024-10-25 | 2024-08-27 | 2024-04-23 | 2024-04-23 | 2023-10-24 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-25 | 2022-08-29 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |