| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,808,651.66 | 772,404,765.96 | 389,783,865.58 | 1,340,219,216.83 | 925,661,678.74 | 602,956,113.18 | 308,498,764.04 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,417.56 | 431,417.56 | - | 390,925.96 | 390,925.96 | 390,925.96 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,367,970.91 | 7,338,352.95 | 3,349,162.22 | 14,196,530.58 | 10,855,767.09 | 7,823,834.16 | 2,660,521.06 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,161,608,040.13 | 780,174,536.47 | 393,133,027.80 | 1,354,806,673.37 | 936,908,371.79 | 611,170,873.30 | 311,159,285.10 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 758,392,466.60 | 510,862,357.81 | 225,931,643.49 | 899,569,836.83 | 552,612,624.91 | 370,610,553.54 | 171,685,444.93 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,866,273.35 | 116,435,727.15 | 63,282,692.38 | 196,507,565.95 | 136,823,510.93 | 94,211,475.28 | 50,554,275.00 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,166,267.22 | 15,709,983.22 | 11,785,614.95 | 22,952,547.32 | 15,339,603.52 | 10,735,958.69 | 7,206,804.43 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,145,182.45 | 26,431,282.13 | 12,715,161.48 | 66,728,059.50 | 41,717,044.88 | 24,735,508.62 | 11,602,185.92 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 987,570,189.62 | 669,439,350.31 | 313,715,112.30 | 1,185,758,009.60 | 746,492,784.24 | 500,293,496.13 | 241,048,710.28 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,037,850.51 | 110,735,186.16 | 79,417,915.50 | 169,048,663.77 | 190,415,587.55 | 110,877,377.17 | 70,110,574.82 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,000,000.00 | 419,000,000.00 | - | 581,000,000.00 | 551,000,000.00 | 491,000,000.00 | 301,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,905,985.70 | 559,684.33 | - | 1,335,762.89 | 1,100,409.58 | 1,009,669.85 | 670,015.06 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,979,925.78 | 23,094,372.58 | 8,038,365.29 | 11,249,300.30 | 10,992,288.16 | 4,021,099.41 | 1,675,045.67 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 653,885,911.48 | 442,654,056.91 | 8,038,365.29 | 593,585,063.19 | 563,092,697.74 | 496,030,769.26 | 303,345,060.73 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,067,946.39 | 232,167,042.40 | 183,503,059.92 | 114,021,528.55 | 71,990,918.95 | 47,246,864.36 | 30,889,279.79 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,000,000.00 | 619,000,000.00 | 319,000,000.00 | 554,000,000.00 | 524,000,000.00 | 456,000,000.00 | 266,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | - | - | 会员可见 | 36,790,000.00 | 36,790,000.00 | 13,390,000.00 | 37,364,087.89 | 16,304,087.89 | 16,304,087.89 | 13,964,087.89 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,019,857,946.39 | 887,957,042.40 | 515,893,059.92 | 705,385,616.44 | 612,295,006.84 | 519,550,952.25 | 310,853,367.68 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -365,972,034.91 | -445,302,985.49 | -507,854,694.63 | -111,800,553.25 | -49,202,309.10 | -23,520,182.99 | -7,508,306.95 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 344,489,147.34 | 344,489,147.34 | 344,489,147.34 | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,328,055.51 | 190,278,234.93 | 110,000,000.00 | 418,130,140.73 | 304,130,292.41 | 169,451,697.80 | 52,500,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 121,990,000.00 | 25,000,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,817,202.85 | 534,767,382.27 | 454,489,147.34 | 540,120,140.73 | 329,130,292.41 | 169,451,697.80 | 52,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,981,800.04 | 197,935,369.73 | 81,987,233.06 | 404,492,562.02 | 266,404,094.76 | 129,813,745.18 | 31,403,052.45 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,340,761.70 | 7,391,364.18 | 3,815,809.57 | 15,083,476.13 | 12,410,052.49 | 9,169,183.13 | 4,836,075.33 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,688,285.77 | 78,897,911.02 | 40,334,744.56 | 172,249,425.10 | 154,292,099.38 | 112,885,746.06 | 41,129,588.80 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,010,847.51 | 284,224,644.93 | 126,137,787.19 | 591,825,463.25 | 433,106,246.63 | 251,868,674.37 | 77,368,716.58 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,806,355.34 | 250,542,737.34 | 328,351,360.15 | -51,705,322.52 | -103,975,954.22 | -82,416,976.57 | -24,868,716.58 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,681,987.22 | 346,681,987.22 | 346,681,987.22 | 340,865,031.39 | 340,865,031.39 | 340,865,031.39 | 340,865,031.39 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 353,813,344.99 | 262,745,406.76 | 246,512,582.65 | 346,681,987.22 | 379,980,883.84 | 347,466,227.32 | 378,192,221.83 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -88,319,034.36 | - | -331,909,898.31 | - | -99,717,422.32 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 1,033,537.61 | - | 52,851,943.27 | - | 952,644.32 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 121,910,191.52 | - | 244,786,345.64 | - | 116,386,362.55 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 121,910,191.52 | - | 244,786,345.64 | - | 116,386,362.55 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 9,159,267.73 | - | 13,647,615.72 | - | 6,184,520.11 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,004,844.95 | - | 7,522,784.03 | - | 3,928,426.37 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 3,765,514.46 | - | 18,494,970.21 | - | 614,139.52 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | 992,314.80 | - | - | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 12,847,759.13 | - | 29,443,660.78 | - | 16,017,906.10 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -522,586.25 | - | -1,142,180.67 | - | -952,764.63 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,416,629.48 | - | 17,830,209.02 | - | -246,214.29 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,392,864.24 | - | 17,877,739.53 | - | -222,449.04 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -23,765.24 | - | -47,530.51 | - | -23,765.25 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 1,325,001.94 | - | 5,638,521.99 | - | 4,825,284.42 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 14,235,628.48 | - | 90,787,331.57 | - | 10,492,828.65 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 5,852,586.98 | - | -21,399,980.70 | - | 33,500,828.82 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 9,921,713.95 | - | -8,310,954.86 | - | -1,665,243.96 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 262,745,406.76 | - | 346,681,987.22 | - | 347,466,227.32 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 346,681,987.22 | - | 340,865,031.39 | - | 340,865,031.39 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -83,936,580.46 | - | 5,816,955.83 | - | 6,601,195.93 | - |
| 公告日期 | 2025-10-24 | 2025-08-22 | 2025-04-26 | 2025-04-01 | 2024-10-24 | 2024-08-16 | 2024-04-26 | 2024-04-18 | 2023-10-21 | 2023-08-15 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
