仙乐健康 (300791.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(仙乐健康)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见3,046,996,243.831,918,621,053.15918,338,578.40
 收到的税费返还(元) 会员可见会员可见会员可见会员可见34,789,632.2916,710,941.576,426,422.30
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见53,554,996.017,046,140.653,559,533.43
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,135,340,872.131,942,378,135.37928,324,534.13
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,783,751,936.691,065,122,400.80634,374,790.71
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见589,795,857.96493,041,962.76216,338,189.96
 支付的各项税费(元) 会员可见会员可见会员可见会员可见99,691,615.5262,505,654.0929,843,483.94
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见379,566,513.92207,532,101.31120,069,327.54
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,852,805,924.091,828,202,118.961,000,625,792.15
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见282,534,948.04114,176,016.41-72,301,258.02
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见321,640,109.60310,637,369.8470,724,109.59
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见1,634,041.773,869,351.38-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见-会员可见31,000.00152,961.11-
 收到其他与投资活动有关的现金(元) ----12,481,657.5010,964,523.8832,486,137.14
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见335,786,808.87325,624,206.21103,210,246.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见271,211,180.30176,517,489.33105,474,343.88
 投资支付的现金(元) 会员可见会员可见会员可见会员可见170,000,000.00170,000,000.0054,880,790.28
 支付其他与投资活动有关的现金(元) 会员可见-会员可见会员可见18,957,038.42-20,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见460,168,218.72346,517,489.33180,355,134.16
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-124,381,409.85-20,893,283.12-77,144,887.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见2,224,250.003,101,240.00-
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见125,064,881.90100,913,110.8059,436,925.54
 收到其他与筹资活动有关的现金(元) -会员可见会员可见会员可见1,981.5514,471,403.41-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见127,291,113.45118,485,754.2159,436,925.54
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见22,189,258.6218,248,175.9517,266,823.60
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见222,603,947.13212,118,411.821,750,849.50
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见8,318,118.4420,225,188.9112,066,769.76
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见253,111,324.19250,591,776.6831,084,442.86
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-125,820,210.74-132,106,022.4728,352,482.68
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见521,936,485.44521,936,485.44521,936,485.44
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见554,144,802.61483,565,693.69403,850,627.26
补充资料:
 净利润(元) -会员可见-会员可见-135,915,254.49-
 资产减值准备(元) -会员可见-会员可见-2,025,127.14-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-88,018,975.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-88,018,975.28-
 无形资产摊销(元) -会员可见-会员可见-21,991,933.26-
 长期待摊费用摊销(元) -会员可见-会员可见-12,463,137.33-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--131,961.11-
 固定资产报废损失(元) -会员可见-会员可见-4,037,176.68-
 公允价值变动损失(元) -会员可见-会员可见--2,617,963.04-
 财务费用(元) -会员可见-会员可见-45,502,540.35-
 投资损失(元) -会员可见-会员可见-3,753,294.76-
 递延所得税(元) -会员可见-会员可见--18,234,534.59-
  其中:递延所得税资产减少(元) -会员可见-会员可见--18,205,643.98-
 递延所得税负债增加(元) -会员可见-会员可见--28,890.61-
 存货的减少(元) -会员可见-会员可见--66,451,667.58-
 经营性应收项目的减少(元) -会员可见-会员可见--54,824,240.40-
 经营性应付项目的增加(元) -会员可见-会员可见--56,596,700.28-
 其他(元) -会员可见-会员可见--17,666,424.61-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---会员可见---
 现金的期末余额(元) -会员可见-会员可见-483,565,693.69-
 减:现金的期初余额(元) -会员可见-会员可见-521,936,485.44-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--38,370,791.75-
公告日期 2025-10-292025-08-262025-04-242025-04-182024-10-242024-08-122024-04-22
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院