| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,494,747,101.76 | 934,730,177.10 | 456,007,054.79 | 1,874,677,729.53 | 1,325,762,252.07 | 874,424,769.37 | 463,541,356.67 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,501,629.67 | 44,102,902.85 | 18,249,676.15 | 95,728,642.62 | 68,601,418.16 | 55,745,158.06 | 24,700,201.24 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,308,832.38 | 116,588,279.18 | 6,902,833.47 | 58,436,487.05 | 111,223,006.69 | 21,574,625.30 | 9,144,364.82 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,620,557,563.81 | 1,095,421,359.13 | 481,159,564.41 | 2,028,842,859.20 | 1,505,586,676.92 | 951,744,552.73 | 497,385,922.73 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,071,097,697.09 | 599,365,814.70 | 355,086,719.69 | 1,111,064,771.46 | 878,317,851.80 | 544,006,352.04 | 271,611,635.07 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,422,721.73 | 291,386,241.70 | 141,319,069.16 | 492,437,727.34 | 366,121,034.71 | 244,676,488.47 | 128,961,476.28 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,433,474.10 | 40,423,209.79 | 17,425,391.08 | 12,354,947.55 | 15,505,427.98 | 9,880,379.43 | 9,139,820.07 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,069,355.73 | 106,424,608.03 | 50,696,053.22 | 110,754,179.75 | 262,057,517.50 | 65,340,606.60 | 26,973,371.79 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,717,023,248.65 | 1,037,599,874.22 | 564,527,233.15 | 1,726,611,626.10 | 1,522,001,831.99 | 863,903,826.54 | 436,686,303.21 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,465,684.84 | 57,821,484.91 | -83,367,668.74 | 302,231,233.10 | -16,415,155.07 | 87,840,726.19 | 60,699,619.52 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 875,721,019.24 | 254,098,636.01 | 157,098,636.01 | 429,366,000.00 | 429,366,000.00 | 212,895,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 502,447.66 | 75,341.09 | - | 404,209.43 | 671,050.00 | 127,000.00 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,800.00 | 366,800.00 | 2,308,336.99 | 473,433.31 | 2,410.82 | - | 2,129,000.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 2,200,000.00 | 2,200,000.00 | 2,200,000.00 | 31,318,671.44 | 4,274,000.00 | 4,274,000.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 878,790,266.90 | 256,740,777.10 | 161,606,973.00 | 461,562,314.18 | 434,313,460.82 | 217,296,000.00 | 2,129,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,658,683.69 | 68,965,309.69 | 39,018,462.60 | 443,404,236.76 | 169,803,791.12 | 136,956,909.33 | 79,973,802.38 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,267,313,311.11 | 326,565,215.99 | 157,045,215.99 | 429,366,000.00 | 429,688,879.23 | 212,895,000.00 | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | - | 156,810.40 | 3,551,306.05 | 9,653,730.56 | 3,983,360.00 | 1,655,200.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,429,971,994.80 | 395,687,336.08 | 199,614,984.64 | 882,423,967.32 | 603,476,030.35 | 351,507,109.33 | 79,973,802.38 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -551,181,727.90 | -138,946,558.98 | -38,008,011.64 | -420,861,653.14 | -169,162,569.53 | -134,211,109.33 | -77,844,802.38 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 11,953,930.06 | 12,900,000.00 | 12,900,000.00 | 10,771,522.55 | 598,624,581.52 | 604,291,522.56 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 会员可见 | - | - | - | 12,900,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 450,000,000.00 | 300,000,000.00 | 300,000,000.00 | 936,520,000.00 | 180,000,000.00 | 180,001,333.95 | 159,751,318.95 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,726,481.67 | 75,357,354.80 | 37,918,843.92 | 79,938,756.32 | 168,976,284.34 | 123,043,984.98 | 54,918,454.29 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 588,680,411.73 | 388,257,354.80 | 350,818,843.92 | 1,027,230,278.87 | 947,600,865.86 | 907,336,841.49 | 214,669,773.24 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,000,000.00 | 140,000,000.00 | 140,000,000.00 | 540,207,500.00 | 431,207,500.00 | 331,207,500.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,090,817.13 | 67,460,236.57 | 2,064,222.24 | 163,823,709.26 | 160,314,905.52 | 158,692,170.32 | 3,597,487.40 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,336,134.86 | 217,227,981.32 | 208,899,000.34 | 15,680,719.24 | 167,097,695.90 | 126,305,562.59 | 65,166,372.13 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,426,951.99 | 424,688,217.89 | 350,963,222.58 | 719,711,928.50 | 758,620,101.42 | 616,205,232.91 | 68,763,859.53 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,253,459.74 | -36,430,863.09 | -144,378.66 | 307,518,350.37 | 188,980,764.44 | 291,131,608.58 | 145,905,913.71 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 854,853,739.16 | 854,853,739.16 | 854,853,739.16 | 658,007,898.50 | 658,007,898.50 | 658,007,898.50 | 658,007,898.50 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,043,864.59 | 741,665,929.94 | 731,063,005.61 | 854,853,739.16 | 677,258,649.93 | 914,077,616.58 | 781,463,112.20 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 29,059,932.53 | - | 128,780,872.64 | - | 67,531,616.99 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 16,627,748.92 | - | 19,905,866.07 | - | 16,373,369.42 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 69,223,839.94 | - | 107,867,293.08 | - | 61,065,909.78 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 69,223,839.94 | - | 107,867,293.08 | - | 61,065,909.78 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,561,789.91 | - | 5,257,783.03 | - | 1,555,711.81 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 5,457,131.11 | - | 9,738,758.05 | - | 4,571,961.37 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 166,660.68 | - | 80,949.41 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 22,744.47 | - | 125,377.41 | - | 21,862.06 | - |
| 公允价值变动损失(元) | - | - | - | - | - | - | - | 370,615.08 | - | 751,400.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 8,937,960.41 | - | 25,527,226.32 | - | -14,970,641.08 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -113,190.29 | - | 2,804,165.68 | - | 944,170.81 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -34,526,227.81 | - | -20,969,567.34 | - | -9,546,295.85 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -31,539,475.51 | - | -19,891,238.44 | - | -15,499,461.94 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -2,986,752.30 | - | -1,078,328.90 | - | 5,953,166.09 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -92,402,397.71 | - | 52,201,748.29 | - | 21,175,283.68 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -30,344,676.91 | - | -155,503,572.85 | - | -181,188,268.64 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 81,992,118.92 | - | 125,869,288.85 | - | 118,742,743.22 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | -1,272,479.23 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 741,665,929.94 | - | 854,853,739.16 | - | 914,077,616.58 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 854,853,739.16 | - | 658,007,898.50 | - | 658,007,898.50 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -113,187,809.22 | - | 196,845,840.66 | - | 256,069,718.08 | - |
| 公告日期 | 2025-10-29 | 2025-08-22 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-20 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-31 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |