海能实业 (300787.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海能实业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,325,762,252.07874,424,769.37463,541,356.672,603,065,661.761,996,647,991.931,303,907,636.57587,292,717.14
 收到的税费返还(元) 68,601,418.1655,745,158.0624,700,201.24192,345,555.74131,187,304.9187,320,549.3531,172,439.24
 收到其他与经营活动有关的现金(元) 111,223,006.6921,574,625.309,144,364.8220,605,406.9634,388,085.9426,393,002.375,232,016.88
 经营活动现金流入小计(元) 1,505,586,676.92951,744,552.73497,385,922.732,816,016,624.462,162,223,382.781,417,621,188.29623,697,173.26
 购买商品、接受劳务支付的现金(元) 878,317,851.80544,006,352.04271,611,635.071,297,531,404.821,237,940,874.24786,848,851.10429,387,521.01
 支付给职工以及为职工支付的现金(元) 366,121,034.71244,676,488.47128,961,476.28514,289,662.10396,927,010.68268,608,847.16133,014,991.43
 支付的各项税费(元) 15,505,427.989,880,379.439,139,820.0717,861,518.4818,354,520.308,136,717.904,505,057.94
 支付其他与经营活动有关的现金(元) 262,057,517.5065,340,606.6026,973,371.7999,607,336.57139,119,645.5570,315,671.0044,548,636.72
 经营活动现金流出小计(元) 1,522,001,831.99863,903,826.54436,686,303.211,929,289,921.971,792,342,050.771,133,910,087.16611,456,207.10
 经营活动产生的现金流量净额(元) -87,840,726.19-886,726,702.49-283,711,101.13-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 429,366,000.00212,895,000.00-75,616,800.0075,616,800.0075,616,800.0076,098,400.00
 取得投资收益收到的现金(元) 671,050.00127,000.00-10,592.3410,696.9510,696.9510,592.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,410.82-2,129,000.001,204,777.7752,965.82--
 收到其他与投资活动有关的现金(元) 4,274,000.004,274,000.00-2,578,600.002,923,917.52513,809.05-
 投资活动现金流入小计(元) 434,313,460.82217,296,000.002,129,000.0079,410,770.1178,604,380.2976,141,306.0076,108,992.34
 购建固定资产、无形资产和其他长期资产支付的现金(元) 169,803,791.12136,956,909.3379,973,802.38119,129,224.3150,497,835.4029,770,876.3018,618,049.25
 投资支付的现金(元) 429,688,879.23212,895,000.00-76,296,000.0076,296,000.0076,296,000.0076,296,000.00
 支付其他与投资活动有关的现金(元) 3,983,360.001,655,200.00-5,285,566.795,735,690.535,735,010.68-
 投资活动现金流出小计(元) 603,476,030.35351,507,109.3379,973,802.38200,710,791.10132,529,525.93111,801,886.9894,914,049.25
 投资活动产生的现金流量净额(元) -169,162,569.53-134,211,109.33-77,844,802.38-121,300,020.99-53,925,145.64-35,660,580.98-18,805,056.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 598,624,581.52604,291,522.56-10,519,019.2010,519,019.2010,519,019.20-
 取得借款收到的现金(元) 180,000,000.00180,001,333.95159,751,318.95787,733,124.64647,541,500.57545,752,211.82195,795,290.92
 收到其他与筹资活动有关的现金(元) 168,976,284.34123,043,984.9854,918,454.2931,936,637.682,080,757.682,080,757.68-
 筹资活动现金流入小计(元) 947,600,865.86907,336,841.49214,669,773.24830,188,781.52660,141,277.45558,351,988.70195,795,290.92
 偿还债务支付的现金(元) 431,207,500.00331,207,500.00-894,187,462.61575,707,286.38336,269,663.57185,872,769.12
 分配股利、利润或偿付利息支付的现金(元) 160,314,905.52158,692,170.323,597,487.4095,939,553.7881,916,824.0176,322,311.011,419,445.98
 支付其他与筹资活动有关的现金(元) 167,097,695.90126,305,562.5965,166,372.13206,856,989.05180,737,429.28126,028,009.695,027,761.89
 筹资活动现金流出小计(元) 758,620,101.42616,205,232.9168,763,859.531,196,984,005.44838,361,539.67538,619,984.27192,319,976.99
 筹资活动产生的现金流量净额(元) 188,980,764.44291,131,608.58145,905,913.71-366,795,223.92-178,220,262.2219,732,004.433,475,313.93
四、汇率变动对现金及现金等价物的影响(元) 15,847,711.5911,308,492.64-5,305,517.15-4,996,756.5427,009,022.4714,299,106.37-2,679,059.89
五、现金及现金等价物净增加额(元) 19,250,751.43256,069,718.08123,455,213.70393,634,701.04164,744,946.62282,081,630.95-5,767,836.71
 加:期初现金及现金等价物余额(元) 658,007,898.50658,007,898.50658,007,898.50264,373,197.46264,373,197.46264,373,197.46268,812,059.81
 期末现金及现金等价物余额(元) 677,258,649.93914,077,616.58781,463,112.20658,007,898.50429,118,144.08546,454,828.41263,044,223.10
补充资料:
 净利润(元) -67,531,616.99-325,987,527.00-187,459,791.79-
 资产减值准备(元) -16,373,369.42-25,723,365.72-9,050,122.45-
 固定资产和投资性房地产折旧(元) -61,065,909.78-97,829,085.76-48,761,351.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -61,065,909.78-97,829,085.76-48,761,351.95-
 无形资产摊销(元) -1,555,711.81-3,690,709.18-1,283,823.22-
 长期待摊费用摊销(元) -4,571,961.37-9,052,604.25-4,466,560.80-
 处置固定资产、无形资产和其他长期资产的损失(元) ----216,884.60--135,859.12-
 固定资产报废损失(元) -21,862.06-2,433,770.25-821,883.55-
 公允价值变动损失(元) -751,400.00--752,107.59--3,887,953.19-
 财务费用(元) --14,970,641.08-25,269,247.33--13,794,325.47-
 投资损失(元) -944,170.81-2,375,574.45-6,465,594.79-
 递延所得税(元) --9,546,295.85-9,054,996.43-3,701,300.99-
  其中:递延所得税资产减少(元) --15,499,461.94-6,001,426.19--1,368,339.62-
 递延所得税负债增加(元) -5,953,166.09-3,053,570.24-5,069,640.61-
 存货的减少(元) -21,175,283.68-76,545,863.25--32,556,306.85-
 经营性应收项目的减少(元) --181,188,268.64-217,542,232.62--38,915,312.14-
 经营性应付项目的增加(元) -118,742,743.22-88,188,735.47-104,128,228.56-
 其他(元) ---1,971,241.94---
 现金的期末余额(元) -914,077,616.58-658,007,898.50-546,454,828.41-
 减:现金的期初余额(元) -658,007,898.50-264,373,197.46-264,373,197.46-
 现金及现金等价物的净增加额(元) -256,069,718.08-393,634,701.04-282,081,630.95-
公告日期 2023-10-272023-08-312023-04-262023-04-262022-10-272022-08-302022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院