帝尔激光 (300776.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(帝尔激光)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,477,112,716.891,132,721,929.74335,216,152.541,274,770,101.65946,426,335.70510,198,621.64185,070,164.52
 收到的税费返还(元) 74,965,165.3631,130,112.6816,698,703.6853,006,570.9031,634,030.1925,835,524.488,067,149.10
 收到其他与经营活动有关的现金(元) 53,150,350.7434,775,400.8717,763,663.6961,697,551.2348,354,610.8933,195,373.1511,908,823.46
 经营活动现金流入小计(元) 1,605,228,232.991,198,627,443.29369,678,519.911,389,474,223.781,026,414,976.78569,229,519.27205,046,137.08
 购买商品、接受劳务支付的现金(元) 621,841,898.52442,434,241.23231,359,193.31495,787,762.71374,568,403.05214,136,585.4076,345,910.47
 支付给职工以及为职工支付的现金(元) 203,845,614.15133,430,995.0676,994,319.69169,141,317.15123,350,020.9983,486,486.5248,857,316.12
 支付的各项税费(元) 138,173,489.9370,412,627.5729,444,143.41152,216,759.19138,700,292.3391,896,000.4639,153,822.49
 支付其他与经营活动有关的现金(元) 103,426,230.0366,938,162.1948,623,853.5162,672,150.8349,387,298.9731,482,916.6718,485,028.88
 经营活动现金流出小计(元) 1,067,287,232.63713,216,026.05386,421,509.92879,817,989.88686,006,015.34421,001,989.05182,842,077.96
 经营活动产生的现金流量净额(元) -485,411,417.24-509,656,233.90-148,227,530.22-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 12,000,000.00--200,000,000.00200,000,000.00120,000,000.0080,000,000.00
 取得投资收益收到的现金(元) 639,123.00--4,066,821.134,066,821.131,226,821.131,165,946.13
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 13,029.176,720.00-3,200.00---
 收到其他与投资活动有关的现金(元) 290,000,000.00290,000,000.00180,000,000.00140,000,000.00140,000,000.00110,000,000.0070,000,000.00
 投资活动现金流入小计(元) 302,652,152.17290,006,720.00180,000,000.00344,070,021.13344,066,821.13231,226,821.13151,165,946.13
 购建固定资产、无形资产和其他长期资产支付的现金(元) 86,668,349.1865,759,582.9152,416,548.49202,775,568.58120,142,914.5183,103,479.2452,478,389.86
 投资支付的现金(元) 46,880,000.0012,000,000.0012,000,000.0050,000,000.0040,000,000.0040,000,000.0040,000,000.00
 支付其他与投资活动有关的现金(元) 729,000,000.00529,000,000.00239,000,000.00710,000,000.00580,000,000.00140,000,000.0070,000,000.00
 投资活动现金流出小计(元) 862,548,349.18606,759,582.91303,416,548.49962,775,568.58740,142,914.51263,103,479.24162,478,389.86
 投资活动产生的现金流量净额(元) -559,896,197.01-316,752,862.91-123,416,548.49-618,705,547.45-396,076,093.38-31,876,658.11-11,312,443.73
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) ---35,985,618.61---
 筹资活动现金流入小计(元) ---35,985,618.61---
 分配股利、利润或偿付利息支付的现金(元) 85,200,033.1280,215,932.12-83,050,139.6083,050,139.6079,704,672.00-
 支付其他与筹资活动有关的现金(元) 2,534,632.551,712,153.59795,701.583,104,500.692,305,479.041,725,119.781,500,612.44
 筹资活动现金流出小计(元) 87,734,665.6781,928,085.71795,701.5886,154,640.2985,355,618.6481,429,791.781,500,612.44
 筹资活动产生的现金流量净额(元) -87,734,665.67-81,928,085.71-795,701.58-50,169,021.68-85,355,618.64-81,429,791.78-1,500,612.44
四、汇率变动对现金及现金等价物的影响(元) -308,914.13118,316.15-1,143,724.575,406,588.546,109,672.492,233,910.77-74,642.56
五、现金及现金等价物净增加额(元) -109,998,776.4586,848,784.77-142,098,964.65-153,811,746.69-134,913,078.0937,154,991.109,316,360.39
 加:期初现金及现金等价物余额(元) 411,789,512.92411,789,512.92411,789,512.92565,601,259.61565,601,259.61565,601,259.61565,601,259.61
 期末现金及现金等价物余额(元) 301,790,736.47498,638,297.69269,690,548.27411,789,512.92430,688,181.52602,756,250.71574,917,620.00
补充资料:
 净利润(元) -174,220,252.20-411,193,958.44-215,947,394.06-
 资产减值准备(元) --478,104.38-3,193,254.57-822,279.40-
 固定资产和投资性房地产折旧(元) -20,936,117.07-20,006,831.18-6,691,844.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,936,117.07-20,006,831.18-6,691,844.86-
 无形资产摊销(元) -1,679,144.71-2,729,452.32-1,541,533.36-
 长期待摊费用摊销(元) -5,231,170.95-4,468,289.72-1,309,370.58-
 固定资产报废损失(元) -72,213.72-1,226.36---
 公允价值变动损失(元) ------1,408,328.76-
 财务费用(元) --1,675,392.49--8,724,809.33--793,465.10-
 投资损失(元) --60.94--1,539,700.65--578,244.15-
 递延所得税(元) -4,371,656.34-5,312,156.12--1,852,544.87-
  其中:递延所得税资产减少(元) -16,753,749.25--6,349,369.64--4,853,054.97-
 递延所得税负债增加(元) --12,382,092.91-11,661,525.76-3,000,510.10-
 存货的减少(元) --596,230,849.86--220,323,157.75-45,253,956.61-
 经营性应收项目的减少(元) --386,165,405.97--539,021,390.44--346,671,133.62-
 经营性应付项目的增加(元) -1,248,428,988.09-805,765,322.23-214,948,894.64-
 其他(元) -1,923,335.14-259,112.23-3,302,220.24-
 现金的期末余额(元) -498,638,297.69-411,789,512.92-602,756,250.71-
 减:现金的期初余额(元) -411,789,512.92-565,601,259.61-565,601,259.61-
 现金及现金等价物的净增加额(元) -86,848,784.77--153,811,746.69-37,154,991.10-
公告日期 2023-10-302023-08-182023-04-272023-04-272022-10-262022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院