润禾材料 (300727.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(润禾材料)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 709,009,463.74445,976,377.40214,037,287.12825,311,240.28612,826,462.19410,825,441.63186,573,848.10
 收到的税费返还(元) 33,628,216.8417,642,438.518,811,694.4434,525,731.9422,101,706.1213,991,423.826,812,292.75
 收到其他与经营活动有关的现金(元) 8,840,999.467,115,231.258,167,217.2819,948,334.965,984,856.9813,274,816.4315,293,008.52
 经营活动现金流入小计(元) 751,478,680.04470,734,047.16231,016,198.84879,785,307.18640,913,025.29438,091,681.88208,679,149.37
 购买商品、接受劳务支付的现金(元) 426,944,827.78320,338,016.06201,996,532.25434,226,652.92283,327,524.17249,064,323.28155,251,228.33
 支付给职工以及为职工支付的现金(元) 112,923,862.3681,982,053.5951,550,569.29124,273,297.4996,185,918.8769,378,076.4445,262,103.55
 支付的各项税费(元) 46,605,553.8631,581,670.4113,450,640.8852,732,567.4843,821,597.7629,406,703.9513,971,691.69
 支付其他与经营活动有关的现金(元) 111,649,378.5170,848,941.3627,884,077.88113,785,337.6380,515,596.3949,482,784.3424,776,118.42
 经营活动现金流出小计(元) 698,123,622.51504,750,681.42294,881,820.30725,017,855.52503,850,637.19397,331,888.01239,261,141.99
 经营活动产生的现金流量净额(元) 53,355,057.53-34,016,634.26-63,865,621.46154,767,451.66137,062,388.1040,759,793.87-30,581,992.62
二、投资活动产生的现金流量
 收回投资收到的现金(元) 824,000,000.00375,000,000.00145,000,000.00495,030,772.60355,000,000.00200,000,000.0060,000,000.00
 取得投资收益收到的现金(元) 2,706,207.111,626,186.92759,539.942,903,402.71387,485.97325,964.83150,364.42
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 906,149.32849,732.32253,717.50336,057.21371,562.93116,212.45115,327.49
 收到其他与投资活动有关的现金(元) 4,290,387.182,591,372.03910,528.205,016,550.643,186,169.221,453,136.86677,941.03
 投资活动现金流入小计(元) 831,902,743.61380,067,291.27146,923,785.64503,286,783.16358,945,218.12201,895,314.1460,943,632.94
 购建固定资产、无形资产和其他长期资产支付的现金(元) 45,822,077.3329,718,193.5815,728,851.1332,656,418.2930,379,421.2811,562,079.8715,039,616.87
 投资支付的现金(元) 827,000,000.00329,000,000.00130,000,000.00626,625,814.44485,000,000.00345,000,000.00190,433,923.84
 投资活动现金流出小计(元) 872,822,077.33358,718,193.58145,728,851.13659,282,232.73515,379,421.28356,562,079.87205,473,540.71
 投资活动产生的现金流量净额(元) -40,919,333.7221,349,097.691,194,934.51-155,995,449.57-156,434,203.16-154,666,765.73-144,529,907.77
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---11,205,555.008,554,200.008,554,200.00-
 筹资活动现金流入小计(元) ---11,205,555.008,554,200.008,554,200.00-
 偿还债务支付的现金(元) ---1,105,306.2210,010.0810,010.0810,000.00
 分配股利、利润或偿付利息支付的现金(元) 25,588,524.3925,571,957.0713,313.6521,656,481.6320,485,939.9942,329.6421,074.89
 支付其他与筹资活动有关的现金(元) 799,363.52751,657.10608,096.87726,212.992,088,907.141,691,786.53708,046.23
 筹资活动现金流出小计(元) 26,387,887.9126,323,614.17621,410.5223,488,000.8422,584,857.211,744,126.25739,121.12
 筹资活动产生的现金流量净额(元) -26,387,887.91-26,323,614.17-621,410.52-12,282,445.84-14,030,657.216,810,073.75-739,121.12
四、汇率变动对现金及现金等价物的影响(元) 2,387,620.112,308,376.901,332,924.67-2,127,808.731,169,950.671,124,837.58-968,543.24
五、现金及现金等价物净增加额(元) -11,564,543.99-36,682,773.84-61,959,172.80-15,638,252.48-32,232,521.60-105,972,060.53-176,819,564.75
 加:期初现金及现金等价物余额(元) 273,137,523.02273,137,523.02273,137,523.02288,775,775.50288,775,775.50288,775,775.50288,775,775.50
 期末现金及现金等价物余额(元) 261,572,979.03236,454,749.18211,178,350.22273,137,523.02256,543,253.90182,803,714.97111,956,210.75
补充资料:
 净利润(元) -41,661,435.29-82,210,258.73-37,810,383.23-
 资产减值准备(元) -2,874,990.48-7,129,538.94-4,927,918.33-
 固定资产和投资性房地产折旧(元) -16,356,888.40-32,465,875.42-16,332,340.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,356,888.40-32,465,875.42-16,332,340.25-
 无形资产摊销(元) -1,354,269.36-2,052,866.16-994,174.28-
 处置固定资产、无形资产和其他长期资产的损失(元) -320,594.88-220,981.42-230,928.12-
 固定资产报废损失(元) -2,560,692.51-777,672.26-693,066.99-
 公允价值变动损失(元) -133,978.62--863,655.14--29,441.82-
 财务费用(元) -2,062,544.94-10,744,285.73-4,038,373.24-
 投资损失(元) --1,626,186.92--1,308,360.87--325,964.83-
 递延所得税(元) --2,651,007.58--3,855,231.58--2,291,580.80-
  其中:递延所得税资产减少(元) --2,651,007.58--624,733.53--2,281,982.47-
 递延所得税负债增加(元) ----3,230,498.05--9,598.33-
 存货的减少(元) --2,070,951.90-16,240,281.63-18,633,593.83-
 经营性应收项目的减少(元) --55,404,628.01--53,242,960.76--5,787,318.09-
 经营性应付项目的增加(元) --42,761,196.16-62,883,487.69--42,456,620.89-
 其他(元) -2,792,293.71--1,489,995.48---
 现金的期末余额(元) -236,454,749.18-273,137,523.02-182,803,714.97-
 减:现金的期初余额(元) -273,137,523.02-288,775,775.50-288,775,775.50-
 现金及现金等价物的净增加额(元) --36,682,773.84--15,638,252.48--105,972,060.53-
公告日期 2024-10-252024-08-232024-04-242024-04-192023-10-262023-08-242023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院